GENTOO MEDIA INC (G2MNO.OL) Fundamental Analysis & Valuation

OSL:G2MNO • US36467X2062

Current stock price

11.72 NOK
-0.18 (-1.51%)
Last:

This G2MNO.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. G2MNO.OL Profitability Analysis

1.1 Basic Checks

  • G2MNO had positive earnings in the past year.
  • In the past year G2MNO had a positive cash flow from operations.
  • In multiple years G2MNO reported negative net income over the last 5 years.
  • Each year in the past 5 years G2MNO had a positive operating cash flow.
G2MNO.OL Yearly Net Income VS EBIT VS OCF VS FCFG2MNO.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M -60M

1.2 Ratios

  • With a Return On Assets value of -39.43%, G2MNO is not doing good in the industry: 84.48% of the companies in the same industry are doing better.
  • The Return On Invested Capital of G2MNO (24.40%) is better than 94.83% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for G2MNO is above the industry average of 12.12%.
  • The 3 year average ROIC (16.46%) for G2MNO is below the current ROIC(24.40%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -39.43%
ROE N/A
ROIC 24.4%
ROA(3y)-8.94%
ROA(5y)-9.18%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.46%
ROIC(5y)N/A
G2MNO.OL Yearly ROA, ROE, ROICG2MNO.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

  • G2MNO's Operating Margin of 27.00% is amongst the best of the industry. G2MNO outperforms 86.21% of its industry peers.
  • In the last couple of years the Operating Margin of G2MNO has grown nicely.
  • G2MNO does not have Profit Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM 27%
PM (TTM) N/A
GM N/A
OM growth 3Y62.17%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
G2MNO.OL Yearly Profit, Operating, Gross MarginsG2MNO.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 -100

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

0

2. G2MNO.OL Health Analysis

2.1 Basic Checks

  • G2MNO has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, G2MNO has more shares outstanding
  • G2MNO has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, G2MNO has a worse debt to assets ratio.
G2MNO.OL Yearly Shares OutstandingG2MNO.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
G2MNO.OL Yearly Total Debt VS Total AssetsG2MNO.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

  • G2MNO has an Altman-Z score of -0.30. This is a bad value and indicates that G2MNO is not financially healthy and even has some risk of bankruptcy.
  • The Altman-Z score of G2MNO (-0.30) is worse than 75.86% of its industry peers.
  • G2MNO has a debt to FCF ratio of 37.63. This is a negative value and a sign of low solvency as G2MNO would need 37.63 years to pay back of all of its debts.
  • The Debt to FCF ratio of G2MNO (37.63) is worse than 67.24% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 37.63
Altman-Z -0.3
ROIC/WACC2.74
WACC8.9%
G2MNO.OL Yearly LT Debt VS Equity VS FCFG2MNO.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

  • G2MNO has a Current Ratio of 0.39. This is a bad value and indicates that G2MNO is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.39, G2MNO is not doing good in the industry: 79.31% of the companies in the same industry are doing better.
  • G2MNO has a Quick Ratio of 0.39. This is a bad value and indicates that G2MNO is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Quick ratio of G2MNO (0.39) is worse than 75.86% of its industry peers.
Industry RankSector Rank
Current Ratio 0.39
Quick Ratio 0.39
G2MNO.OL Yearly Current Assets VS Current LiabilitesG2MNO.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. G2MNO.OL Growth Analysis

3.1 Past

  • G2MNO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -58.33%.
  • Looking at the last year, G2MNO shows a very negative growth in Revenue. The Revenue has decreased by -35.89% in the last year.
  • G2MNO shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.75% yearly.
EPS 1Y (TTM)-58.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-133.33%
Revenue 1Y (TTM)-35.89%
Revenue growth 3Y14.14%
Revenue growth 5Y22.75%
Sales Q2Q%-11.33%

3.2 Future

  • G2MNO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 63.23% yearly.
  • The Revenue is expected to grow by 9.20% on average over the next years. This is quite good.
EPS Next Y206.14%
EPS Next 2Y93.6%
EPS Next 3Y63.23%
EPS Next 5YN/A
Revenue Next Year12.27%
Revenue Next 2Y10.96%
Revenue Next 3Y9.2%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
G2MNO.OL Yearly Revenue VS EstimatesG2MNO.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M
G2MNO.OL Yearly EPS VS EstimatesG2MNO.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 -0.2

More info and screens

Find the best growth stocksShow best growing peers

6

4. G2MNO.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 19.86, G2MNO is valued on the expensive side.
  • 72.41% of the companies in the same industry are more expensive than G2MNO, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of G2MNO to the average of the S&P500 Index (25.70), we can say G2MNO is valued slightly cheaper.
  • The Price/Forward Earnings ratio is 2.94, which indicates a rather cheap valuation of G2MNO.
  • Based on the Price/Forward Earnings ratio, G2MNO is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
  • The average S&P500 Price/Forward Earnings ratio is at 23.84. G2MNO is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 19.86
Fwd PE 2.94
G2MNO.OL Price Earnings VS Forward Price EarningsG2MNO.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of G2MNO indicates a rather cheap valuation: G2MNO is cheaper than 94.83% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, G2MNO is valued a bit more expensive than the industry average as 65.52% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 42.88
EV/EBITDA 3.39
G2MNO.OL Per share dataG2MNO.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

  • G2MNO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as G2MNO's earnings are expected to grow with 63.23% in the coming years.
PEG (NY)0.1
PEG (5Y)N/A
EPS Next 2Y93.6%
EPS Next 3Y63.23%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. G2MNO.OL Dividend Analysis

5.1 Amount

  • No dividends for G2MNO!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

G2MNO.OL Fundamentals: All Metrics, Ratios and Statistics

GENTOO MEDIA INC

OSL:G2MNO (7/24/2025, 7:00:00 PM)

11.72

-0.18 (-1.51%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-14
Earnings (Next)08-19
Inst Owners6.96%
Inst Owner ChangeN/A
Ins Owners4.71%
Ins Owner ChangeN/A
Market Cap1.58B
Revenue(TTM)119.60M
Net Income(TTM)-61.50M
Analysts86
Price Target35.6 (203.75%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-59.55%
Min EPS beat(2)-132.36%
Max EPS beat(2)13.27%
EPS beat(4)2
Avg EPS beat(4)-31.23%
Min EPS beat(4)-197.09%
Max EPS beat(4)191.26%
EPS beat(8)4
Avg EPS beat(8)-19.98%
EPS beat(12)5
Avg EPS beat(12)-26.43%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-14.16%
Min Revenue beat(2)-24.15%
Max Revenue beat(2)-4.16%
Revenue beat(4)0
Avg Revenue beat(4)-13.53%
Min Revenue beat(4)-24.15%
Max Revenue beat(4)-4.16%
Revenue beat(8)3
Avg Revenue beat(8)9.7%
Revenue beat(12)7
Avg Revenue beat(12)10.87%
Revenue beat(16)10
Avg Revenue beat(16)11.31%
PT rev (1m)-1.97%
PT rev (3m)-13.29%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-33.33%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-5.93%
Revenue NQ rev (3m)-20.14%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 19.86
Fwd PE 2.94
P/S 1.12
P/FCF 42.88
P/OCF 6.04
P/B N/A
P/tB N/A
EV/EBITDA 3.39
EPS(TTM)0.59
EY5.03%
EPS(NY)3.98
Fwd EY34%
FCF(TTM)0.27
FCFY2.33%
OCF(TTM)1.94
OCFY16.55%
SpS10.49
BVpS-1.19
TBVpS-10.31
PEG (NY)0.1
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -39.43%
ROE N/A
ROCE 39.07%
ROIC 24.4%
ROICexc 25.52%
ROICexgc N/A
OM 27%
PM (TTM) N/A
GM N/A
FCFM 2.61%
ROA(3y)-8.94%
ROA(5y)-9.18%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.46%
ROIC(5y)N/A
ROICexc(3y)16.88%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)21.87%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y61.47%
ROICexc growth 5YN/A
OM growth 3Y62.17%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 37.63
Debt/EBITDA 1.76
Cap/Depr 56.54%
Cap/Sales 15.89%
Interest Coverage 2.92
Cash Conversion 33.57%
Profit Quality N/A
Current Ratio 0.39
Quick Ratio 0.39
Altman-Z -0.3
F-Score3
WACC8.9%
ROIC/WACC2.74
Cap/Depr(3y)73.33%
Cap/Depr(5y)65.1%
Cap/Sales(3y)19.54%
Cap/Sales(5y)16.57%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-58.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-133.33%
EPS Next Y206.14%
EPS Next 2Y93.6%
EPS Next 3Y63.23%
EPS Next 5YN/A
Revenue 1Y (TTM)-35.89%
Revenue growth 3Y14.14%
Revenue growth 5Y22.75%
Sales Q2Q%-11.33%
Revenue Next Year12.27%
Revenue Next 2Y10.96%
Revenue Next 3Y9.2%
Revenue Next 5YN/A
EBIT growth 1Y-35.81%
EBIT growth 3Y85.09%
EBIT growth 5YN/A
EBIT Next Year27.56%
EBIT Next 3Y17.45%
EBIT Next 5YN/A
FCF growth 1Y-86.48%
FCF growth 3Y-41.98%
FCF growth 5YN/A
OCF growth 1Y-46.4%
OCF growth 3Y22.73%
OCF growth 5Y22.26%

GENTOO MEDIA INC / G2MNO.OL Fundamental Analysis FAQ

What is the fundamental rating for G2MNO stock?

ChartMill assigns a fundamental rating of 3 / 10 to G2MNO.OL.


Can you provide the valuation status for GENTOO MEDIA INC?

ChartMill assigns a valuation rating of 6 / 10 to GENTOO MEDIA INC (G2MNO.OL). This can be considered as Fairly Valued.


How profitable is GENTOO MEDIA INC (G2MNO.OL) stock?

GENTOO MEDIA INC (G2MNO.OL) has a profitability rating of 5 / 10.


What is the valuation of GENTOO MEDIA INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for GENTOO MEDIA INC (G2MNO.OL) is 19.86 and the Price/Book (PB) ratio is -9.85.