Logo image of G24.DE

SCOUT24 SE (G24.DE) Stock Fundamental Analysis

FRA:G24 - Deutsche Boerse Ag - DE000A12DM80 - Common Stock - Currency: EUR

102.8  +0.5 (+0.49%)

Fundamental Rating

5

G24 gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 21 industry peers in the Interactive Media & Services industry. G24 scores excellent on profitability, but there are some minor concerns on its financial health. G24 is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year G24 was profitable.
G24 had a positive operating cash flow in the past year.
Each year in the past 5 years G24 has been profitable.
Each year in the past 5 years G24 had a positive operating cash flow.
G24.DE Yearly Net Income VS EBIT VS OCF VS FCFG24.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

1.2 Ratios

G24 has a Return On Assets (8.09%) which is comparable to the rest of the industry.
G24 has a Return On Equity (11.63%) which is comparable to the rest of the industry.
The Return On Invested Capital of G24 (10.17%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for G24 is significantly below the industry average of 29.90%.
The last Return On Invested Capital (10.17%) for G24 is above the 3 year average (9.22%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 8.09%
ROE 11.63%
ROIC 10.17%
ROA(3y)7.75%
ROA(5y)18.84%
ROE(3y)10.94%
ROE(5y)24.41%
ROIC(3y)9.22%
ROIC(5y)7.02%
G24.DE Yearly ROA, ROE, ROICG24.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

G24 has a Profit Margin of 28.62%. This is in the better half of the industry: G24 outperforms 66.67% of its industry peers.
In the last couple of years the Profit Margin of G24 has grown nicely.
G24 has a better Operating Margin (44.88%) than 95.24% of its industry peers.
G24's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 101.20%, G24 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of G24 has remained more or less at the same level.
Industry RankSector Rank
OM 44.88%
PM (TTM) 28.62%
GM 101.2%
OM growth 3Y6.8%
OM growth 5Y7.48%
PM growth 3Y7.16%
PM growth 5Y4.58%
GM growth 3Y-0.09%
GM growth 5Y0.25%
G24.DE Yearly Profit, Operating, Gross MarginsG24.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200 400 600

5

2. Health

2.1 Basic Checks

G24 has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, G24 has less shares outstanding
G24 has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, G24 has an improved debt to assets ratio.
G24.DE Yearly Shares OutstandingG24.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
G24.DE Yearly Total Debt VS Total AssetsG24.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

An Altman-Z score of 9.00 indicates that G24 is not in any danger for bankruptcy at the moment.
With a decent Altman-Z score value of 9.00, G24 is doing good in the industry, outperforming 61.90% of the companies in the same industry.
G24 has a debt to FCF ratio of 0.45. This is a very positive value and a sign of high solvency as it would only need 0.45 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 0.45, G24 is doing good in the industry, outperforming 61.90% of the companies in the same industry.
G24 has a Debt/Equity ratio of 0.05. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.05, G24 is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.45
Altman-Z 9
ROIC/WACC0.75
WACC13.57%
G24.DE Yearly LT Debt VS Equity VS FCFG24.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

G24 has a Current Ratio of 0.45. This is a bad value and indicates that G24 is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.45, G24 is not doing good in the industry: 76.19% of the companies in the same industry are doing better.
G24 has a Quick Ratio of 0.45. This is a bad value and indicates that G24 is not financially healthy enough and could expect problems in meeting its short term obligations.
G24 has a worse Quick ratio (0.45) than 76.19% of its industry peers.
Industry RankSector Rank
Current Ratio 0.45
Quick Ratio 0.45
G24.DE Yearly Current Assets VS Current LiabilitesG24.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

The earnings per share for G24 have decreased by -8.64% in the last year.
G24 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.53% yearly.
Looking at the last year, G24 shows a quite strong growth in Revenue. The Revenue has grown by 11.24% in the last year.
Measured over the past years, G24 shows a quite strong growth in Revenue. The Revenue has been growing by 10.12% on average per year.
EPS 1Y (TTM)-8.64%
EPS 3Y29.15%
EPS 5Y24.53%
EPS Q2Q%-20.49%
Revenue 1Y (TTM)11.24%
Revenue growth 3Y13.33%
Revenue growth 5Y10.12%
Sales Q2Q%14.39%

3.2 Future

G24 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.04% yearly.
G24 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.99% yearly.
EPS Next Y18.73%
EPS Next 2Y16.06%
EPS Next 3Y15.04%
EPS Next 5YN/A
Revenue Next Year12.39%
Revenue Next 2Y11.03%
Revenue Next 3Y10.42%
Revenue Next 5Y7.99%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
G24.DE Yearly Revenue VS EstimatesG24.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M
G24.DE Yearly EPS VS EstimatesG24.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 46.31, G24 can be considered very expensive at the moment.
The rest of the industry has a similar Price/Earnings ratio as G24.
When comparing the Price/Earnings ratio of G24 to the average of the S&P500 Index (28.87), we can say G24 is valued expensively.
The Price/Forward Earnings ratio is 30.73, which means the current valuation is very expensive for G24.
The rest of the industry has a similar Price/Forward Earnings ratio as G24.
When comparing the Price/Forward Earnings ratio of G24 to the average of the S&P500 Index (21.38), we can say G24 is valued slightly more expensively.
Industry RankSector Rank
PE 46.31
Fwd PE 30.73
G24.DE Price Earnings VS Forward Price EarningsG24.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

G24's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. G24 is more expensive than 71.43% of the companies in the same industry.
G24's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 40.08
EV/EBITDA 25.88
G24.DE Per share dataG24.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of G24 may justify a higher PE ratio.
A more expensive valuation may be justified as G24's earnings are expected to grow with 15.04% in the coming years.
PEG (NY)2.47
PEG (5Y)1.89
EPS Next 2Y16.06%
EPS Next 3Y15.04%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.29%, G24 has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 1.79, G24 pays a better dividend. On top of this G24 pays more dividend than 95.24% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.46, G24's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.29%

5.2 History

The dividend of G24 is nicely growing with an annual growth rate of 13.24%!
Dividend Growth(5Y)13.24%
Div Incr Years2
Div Non Decr Years3
G24.DE Yearly Dividends per shareG24.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

G24 pays out 54.32% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of G24 is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP54.32%
EPS Next 2Y16.06%
EPS Next 3Y15.04%
G24.DE Yearly Income VS Free CF VS DividendG24.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
G24.DE Dividend Payout.G24.DE Dividend Payout, showing the Payout Ratio.G24.DE Dividend Payout.PayoutRetained Earnings

SCOUT24 SE

FRA:G24 (4/29/2025, 5:29:59 PM)

102.8

+0.5 (+0.49%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)03-27 2025-03-27/amc
Earnings (Next)05-06 2025-05-06
Inst Owners70.08%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap7.71B
Analysts75.65
Price Target102.29 (-0.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.29%
Yearly Dividend1.21
Dividend Growth(5Y)13.24%
DP54.32%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.43%
Min Revenue beat(2)-0.5%
Max Revenue beat(2)1.36%
Revenue beat(4)2
Avg Revenue beat(4)-0.11%
Min Revenue beat(4)-1.57%
Max Revenue beat(4)1.36%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)8.03%
PT rev (3m)16.16%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-0.28%
EPS NY rev (3m)2.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0.44%
Revenue NY rev (3m)2.11%
Valuation
Industry RankSector Rank
PE 46.31
Fwd PE 30.73
P/S 13.61
P/FCF 40.08
P/OCF 35.65
P/B 5.53
P/tB N/A
EV/EBITDA 25.88
EPS(TTM)2.22
EY2.16%
EPS(NY)3.35
Fwd EY3.25%
FCF(TTM)2.56
FCFY2.5%
OCF(TTM)2.88
OCFY2.8%
SpS7.55
BVpS18.58
TBVpS-5.83
PEG (NY)2.47
PEG (5Y)1.89
Profitability
Industry RankSector Rank
ROA 8.09%
ROE 11.63%
ROCE 14.36%
ROIC 10.17%
ROICexc 10.44%
ROICexgc N/A
OM 44.88%
PM (TTM) 28.62%
GM 101.2%
FCFM 33.97%
ROA(3y)7.75%
ROA(5y)18.84%
ROE(3y)10.94%
ROE(5y)24.41%
ROIC(3y)9.22%
ROIC(5y)7.02%
ROICexc(3y)9.48%
ROICexc(5y)8.1%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)13.01%
ROCE(5y)9.93%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y19.72%
ROICexc growth 5Y23.4%
OM growth 3Y6.8%
OM growth 5Y7.48%
PM growth 3Y7.16%
PM growth 5Y4.58%
GM growth 3Y-0.09%
GM growth 5Y0.25%
F-Score5
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.45
Debt/EBITDA 0.25
Cap/Depr 54.71%
Cap/Sales 4.22%
Interest Coverage 67.87
Cash Conversion 72.61%
Profit Quality 118.67%
Current Ratio 0.45
Quick Ratio 0.45
Altman-Z 9
F-Score5
WACC13.57%
ROIC/WACC0.75
Cap/Depr(3y)63.29%
Cap/Depr(5y)61.22%
Cap/Sales(3y)5.26%
Cap/Sales(5y)6.7%
Profit Quality(3y)116.37%
Profit Quality(5y)93.67%
High Growth Momentum
Growth
EPS 1Y (TTM)-8.64%
EPS 3Y29.15%
EPS 5Y24.53%
EPS Q2Q%-20.49%
EPS Next Y18.73%
EPS Next 2Y16.06%
EPS Next 3Y15.04%
EPS Next 5YN/A
Revenue 1Y (TTM)11.24%
Revenue growth 3Y13.33%
Revenue growth 5Y10.12%
Sales Q2Q%14.39%
Revenue Next Year12.39%
Revenue Next 2Y11.03%
Revenue Next 3Y10.42%
Revenue Next 5Y7.99%
EBIT growth 1Y4.86%
EBIT growth 3Y21.04%
EBIT growth 5Y18.35%
EBIT Next Year37.06%
EBIT Next 3Y19.33%
EBIT Next 5YN/A
FCF growth 1Y25.39%
FCF growth 3Y29.82%
FCF growth 5Y4.93%
OCF growth 1Y19.61%
OCF growth 3Y23.85%
OCF growth 5Y5.3%