Logo image of FYB.DE

FORMYCON AG (FYB.DE) Stock Fundamental Analysis

FRA:FYB - Deutsche Boerse Ag - DE000A1EWVY8 - Common Stock - Currency: EUR

30.55  +0.65 (+2.17%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to FYB. FYB was compared to 75 industry peers in the Biotechnology industry. FYB has only an average score on both its financial health and profitability. FYB is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year FYB was profitable.
In the past year FYB has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: FYB reported negative net income in multiple years.
FYB had a negative operating cash flow in each of the past 5 years.
FYB.DE Yearly Net Income VS EBIT VS OCF VS FCFFYB.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M -40M 60M

1.2 Ratios

FYB has a better Return On Assets (6.74%) than 92.65% of its industry peers.
Looking at the Return On Equity, with a value of 11.09%, FYB belongs to the top of the industry, outperforming 89.71% of the companies in the same industry.
Industry RankSector Rank
ROA 6.74%
ROE 11.09%
ROIC N/A
ROA(3y)-2.02%
ROA(5y)-3.74%
ROE(3y)0.46%
ROE(5y)-2.68%
ROIC(3y)N/A
ROIC(5y)N/A
FYB.DE Yearly ROA, ROE, ROICFYB.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 -20

1.3 Margins

With an excellent Profit Margin value of 105.09%, FYB belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
FYB's Profit Margin has improved in the last couple of years.
FYB's Gross Margin of 12.46% is in line compared to the rest of the industry. FYB outperforms 44.12% of its industry peers.
FYB's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 105.09%
GM 12.46%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y42.78%
GM growth 3Y9.85%
GM growth 5Y-7.6%
FYB.DE Yearly Profit, Operating, Gross MarginsFYB.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40 60 80

4

2. Health

2.1 Basic Checks

FYB does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, FYB has more shares outstanding
FYB has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, FYB has an improved debt to assets ratio.
FYB.DE Yearly Shares OutstandingFYB.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M
FYB.DE Yearly Total Debt VS Total AssetsFYB.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

FYB has an Altman-Z score of 1.72. This is a bad value and indicates that FYB is not financially healthy and even has some risk of bankruptcy.
FYB's Altman-Z score of 1.72 is fine compared to the rest of the industry. FYB outperforms 63.24% of its industry peers.
FYB has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
FYB's Debt to Equity ratio of 0.02 is fine compared to the rest of the industry. FYB outperforms 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Altman-Z 1.72
ROIC/WACCN/A
WACC6.67%
FYB.DE Yearly LT Debt VS Equity VS FCFFYB.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M 400M 500M

2.3 Liquidity

FYB has a Current Ratio of 2.10. This indicates that FYB is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of FYB (2.10) is worse than 60.29% of its industry peers.
A Quick Ratio of 2.06 indicates that FYB has no problem at all paying its short term obligations.
With a Quick ratio value of 2.06, FYB perfoms like the industry average, outperforming 44.12% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.1
Quick Ratio 2.06
FYB.DE Yearly Current Assets VS Current LiabilitesFYB.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 243.10% over the past year.
FYB shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 44.36% yearly.
The Revenue for FYB has decreased by -11.42% in the past year. This is quite bad
FYB shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.47% yearly.
EPS 1Y (TTM)243.1%
EPS 3YN/A
EPS 5Y44.36%
EPS Q2Q%-616.42%
Revenue 1Y (TTM)-11.42%
Revenue growth 3Y31.34%
Revenue growth 5Y12.47%
Sales Q2Q%-38.59%

3.2 Future

FYB is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 22.98% yearly.
Based on estimates for the next years, FYB will show a very strong growth in Revenue. The Revenue will grow by 23.80% on average per year.
EPS Next Y-125.43%
EPS Next 2Y-67.4%
EPS Next 3Y23.11%
EPS Next 5Y22.98%
Revenue Next Year-22.49%
Revenue Next 2Y7.11%
Revenue Next 3Y32.23%
Revenue Next 5Y23.8%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
FYB.DE Yearly Revenue VS EstimatesFYB.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 100M 200M 300M
FYB.DE Yearly EPS VS EstimatesFYB.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 2 4

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.64, the valuation of FYB can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of FYB indicates a rather cheap valuation: FYB is cheaper than 98.53% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 30.42, FYB is valued rather cheaply.
With a Price/Forward Earnings ratio of 134.01, FYB can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, FYB is valued a bit cheaper than 73.53% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.75. FYB is valued rather expensively when compared to this.
Industry RankSector Rank
PE 7.64
Fwd PE 134.01
FYB.DE Price Earnings VS Forward Price EarningsFYB.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
FYB.DE Per share dataFYB.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

FYB's earnings are expected to grow with 23.11% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.17
EPS Next 2Y-67.4%
EPS Next 3Y23.11%

0

5. Dividend

5.1 Amount

FYB does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

FORMYCON AG

FRA:FYB (2/20/2025, 5:29:31 PM)

30.55

+0.65 (+2.17%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)11-28 2024-11-28
Earnings (Next)03-27 2025-03-27/amc
Inst Owners10.81%
Inst Owner ChangeN/A
Ins Owners5.92%
Ins Owner ChangeN/A
Market Cap539.51M
Analysts85.33
Price Target93.04 (204.55%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.2%
PT rev (3m)1.41%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-11.34%
EPS NY rev (3m)-11.34%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)11%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.74%
Valuation
Industry RankSector Rank
PE 7.64
Fwd PE 134.01
P/S 8.87
P/FCF N/A
P/OCF N/A
P/B 0.94
P/tB 78.8
EV/EBITDA N/A
EPS(TTM)4
EY13.09%
EPS(NY)0.23
Fwd EY0.75%
FCF(TTM)-3.34
FCFYN/A
OCF(TTM)-1.85
OCFYN/A
SpS3.44
BVpS32.63
TBVpS0.39
PEG (NY)N/A
PEG (5Y)0.17
Profitability
Industry RankSector Rank
ROA 6.74%
ROE 11.09%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 105.09%
GM 12.46%
FCFM N/A
ROA(3y)-2.02%
ROA(5y)-3.74%
ROE(3y)0.46%
ROE(5y)-2.68%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y42.78%
GM growth 3Y9.85%
GM growth 5Y-7.6%
F-Score3
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 1273.47%
Cap/Sales 43.19%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.1
Quick Ratio 2.06
Altman-Z 1.72
F-Score3
WACC6.67%
ROIC/WACCN/A
Cap/Depr(3y)872.92%
Cap/Depr(5y)553.96%
Cap/Sales(3y)30.94%
Cap/Sales(5y)19.51%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)243.1%
EPS 3YN/A
EPS 5Y44.36%
EPS Q2Q%-616.42%
EPS Next Y-125.43%
EPS Next 2Y-67.4%
EPS Next 3Y23.11%
EPS Next 5Y22.98%
Revenue 1Y (TTM)-11.42%
Revenue growth 3Y31.34%
Revenue growth 5Y12.47%
Sales Q2Q%-38.59%
Revenue Next Year-22.49%
Revenue Next 2Y7.11%
Revenue Next 3Y32.23%
Revenue Next 5Y23.8%
EBIT growth 1Y-765.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-170.47%
EBIT Next 3Y166.73%
EBIT Next 5Y90.04%
FCF growth 1Y-223.02%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-106.26%
OCF growth 3YN/A
OCF growth 5YN/A