Logo image of FTNT

FORTINET INC (FTNT) Stock Fundamental Analysis

NASDAQ:FTNT - Nasdaq - US34959E1091 - Common Stock - Currency: USD

96.13  +0.06 (+0.06%)

After market: 96.9854 +0.86 (+0.89%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to FTNT. FTNT was compared to 285 industry peers in the Software industry. FTNT gets an excellent profitability rating and is at the same time showing great financial health properties. FTNT shows excellent growth, but is valued quite expensive already. These ratings would make FTNT suitable for growth and quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

FTNT had positive earnings in the past year.
FTNT had a positive operating cash flow in the past year.
In the past 5 years FTNT has always been profitable.
FTNT had a positive operating cash flow in each of the past 5 years.
FTNT Yearly Net Income VS EBIT VS OCF VS FCFFTNT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

1.2 Ratios

The Return On Assets of FTNT (17.88%) is better than 94.70% of its industry peers.
Looking at the Return On Equity, with a value of 116.83%, FTNT belongs to the top of the industry, outperforming 98.94% of the companies in the same industry.
The Return On Invested Capital of FTNT (27.67%) is better than 96.82% of its industry peers.
FTNT had an Average Return On Invested Capital over the past 3 years of 28.58%. This is significantly above the industry average of 11.25%.
Industry RankSector Rank
ROA 17.88%
ROE 116.83%
ROIC 27.67%
ROA(3y)15.82%
ROA(5y)13.96%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)28.58%
ROIC(5y)24.19%
FTNT Yearly ROA, ROE, ROICFTNT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 -200 -300

1.3 Margins

With an excellent Profit Margin value of 29.30%, FTNT belongs to the best of the industry, outperforming 92.23% of the companies in the same industry.
In the last couple of years the Profit Margin of FTNT has grown nicely.
FTNT has a Operating Margin of 30.20%. This is amongst the best in the industry. FTNT outperforms 94.70% of its industry peers.
In the last couple of years the Operating Margin of FTNT has grown nicely.
FTNT has a Gross Margin of 80.56%. This is amongst the best in the industry. FTNT outperforms 82.69% of its industry peers.
In the last couple of years the Gross Margin of FTNT has remained more or less at the same level.
Industry RankSector Rank
OM 30.2%
PM (TTM) 29.3%
GM 80.56%
OM growth 3Y16.85%
OM growth 5Y13.69%
PM growth 3Y17.3%
PM growth 5Y13.83%
GM growth 3Y1.97%
GM growth 5Y1.17%
FTNT Yearly Profit, Operating, Gross MarginsFTNT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), FTNT is creating value.
The number of shares outstanding for FTNT remains at a similar level compared to 1 year ago.
FTNT has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, FTNT has an improved debt to assets ratio.
FTNT Yearly Shares OutstandingFTNT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
FTNT Yearly Total Debt VS Total AssetsFTNT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

FTNT has an Altman-Z score of 6.80. This indicates that FTNT is financially healthy and has little risk of bankruptcy at the moment.
FTNT has a better Altman-Z score (6.80) than 78.45% of its industry peers.
FTNT has a debt to FCF ratio of 0.53. This is a very positive value and a sign of high solvency as it would only need 0.53 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 0.53, FTNT is doing good in the industry, outperforming 77.03% of the companies in the same industry.
FTNT has a Debt/Equity ratio of 0.67. This is a neutral value indicating FTNT is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.67, FTNT is not doing good in the industry: 69.61% of the companies in the same industry are doing better.
Even though the debt/equity ratio score it not favorable for FTNT, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 0.53
Altman-Z 6.8
ROIC/WACC2.54
WACC10.89%
FTNT Yearly LT Debt VS Equity VS FCFFTNT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.47 indicates that FTNT should not have too much problems paying its short term obligations.
FTNT has a Current ratio of 1.47. This is comparable to the rest of the industry: FTNT outperforms 45.58% of its industry peers.
A Quick Ratio of 1.39 indicates that FTNT should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.39, FTNT perfoms like the industry average, outperforming 44.88% of the companies in the same industry.
The current and quick ratio evaluation for FTNT is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 1.39
FTNT Yearly Current Assets VS Current LiabilitesFTNT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 44.51% over the past year.
The Earnings Per Share has been growing by 36.84% on average over the past years. This is a very strong growth
Looking at the last year, FTNT shows a quite strong growth in Revenue. The Revenue has grown by 12.27% in the last year.
FTNT shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.46% yearly.
EPS 1Y (TTM)44.51%
EPS 3Y43.86%
EPS 5Y36.84%
EPS Q2Q%45.1%
Revenue 1Y (TTM)12.27%
Revenue growth 3Y21.24%
Revenue growth 5Y22.46%
Sales Q2Q%17.31%

3.2 Future

The Earnings Per Share is expected to grow by 9.09% on average over the next years. This is quite good.
Based on estimates for the next years, FTNT will show a quite strong growth in Revenue. The Revenue will grow by 13.70% on average per year.
EPS Next Y6.43%
EPS Next 2Y10.09%
EPS Next 3Y13.25%
EPS Next 5Y9.09%
Revenue Next Year14.96%
Revenue Next 2Y13.98%
Revenue Next 3Y14.84%
Revenue Next 5Y13.7%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
FTNT Yearly Revenue VS EstimatesFTNT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B
FTNT Yearly EPS VS EstimatesFTNT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 40.56 indicates a quite expensive valuation of FTNT.
Compared to the rest of the industry, the Price/Earnings ratio of FTNT is on the same level as its industry peers.
The average S&P500 Price/Earnings ratio is at 28.29. FTNT is valued slightly more expensive when compared to this.
The Price/Forward Earnings ratio is 38.11, which means the current valuation is very expensive for FTNT.
FTNT's Price/Forward Earnings ratio is in line with the industry average.
FTNT is valuated expensively when we compare the Price/Forward Earnings ratio to 21.08, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 40.56
Fwd PE 38.11
FTNT Price Earnings VS Forward Price EarningsFTNT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FTNT is valued a bit cheaper than 69.26% of the companies in the same industry.
FTNT's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. FTNT is cheaper than 61.84% of the companies in the same industry.
Industry RankSector Rank
P/FCF 39.34
EV/EBITDA 36.25
FTNT Per share dataFTNT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates FTNT does not grow enough to justify the current Price/Earnings ratio.
FTNT has an outstanding profitability rating, which may justify a higher PE ratio.
FTNT's earnings are expected to grow with 13.25% in the coming years. This may justify a more expensive valuation.
PEG (NY)6.31
PEG (5Y)1.1
EPS Next 2Y10.09%
EPS Next 3Y13.25%

0

5. Dividend

5.1 Amount

FTNT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

FORTINET INC

NASDAQ:FTNT (4/17/2025, 8:23:32 PM)

After market: 96.9854 +0.86 (+0.89%)

96.13

+0.06 (+0.06%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners70.96%
Inst Owner Change0.01%
Ins Owners17.47%
Ins Owner Change0.65%
Market Cap73.92B
Analysts69.8
Price Target116.98 (21.69%)
Short Float %2.83%
Short Ratio3.83
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)19.66%
Min EPS beat(2)19.58%
Max EPS beat(2)19.74%
EPS beat(4)4
Avg EPS beat(4)21.36%
Min EPS beat(4)9.53%
Max EPS beat(4)36.59%
EPS beat(8)8
Avg EPS beat(8)17.09%
EPS beat(12)12
Avg EPS beat(12)15.8%
EPS beat(16)16
Avg EPS beat(16)13.22%
Revenue beat(2)1
Avg Revenue beat(2)0.99%
Min Revenue beat(2)-0.13%
Max Revenue beat(2)2.1%
Revenue beat(4)2
Avg Revenue beat(4)0.34%
Min Revenue beat(4)-0.86%
Max Revenue beat(4)2.1%
Revenue beat(8)3
Avg Revenue beat(8)-0.36%
Revenue beat(12)5
Avg Revenue beat(12)-0.09%
Revenue beat(16)8
Avg Revenue beat(16)0.61%
PT rev (1m)0%
PT rev (3m)19.76%
EPS NQ rev (1m)-0.02%
EPS NQ rev (3m)0.72%
EPS NY rev (1m)-0.06%
EPS NY rev (3m)1.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.58%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.02%
Valuation
Industry RankSector Rank
PE 40.56
Fwd PE 38.11
P/S 12.41
P/FCF 39.34
P/OCF 32.74
P/B 49.49
P/tB 64.65
EV/EBITDA 36.25
EPS(TTM)2.37
EY2.47%
EPS(NY)2.52
Fwd EY2.62%
FCF(TTM)2.44
FCFY2.54%
OCF(TTM)2.94
OCFY3.05%
SpS7.75
BVpS1.94
TBVpS1.49
PEG (NY)6.31
PEG (5Y)1.1
Profitability
Industry RankSector Rank
ROA 17.88%
ROE 116.83%
ROCE 31.54%
ROIC 27.67%
ROICexc 96.45%
ROICexgc 122.74%
OM 30.2%
PM (TTM) 29.3%
GM 80.56%
FCFM 31.55%
ROA(3y)15.82%
ROA(5y)13.96%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)28.58%
ROIC(5y)24.19%
ROICexc(3y)95.75%
ROICexc(5y)91.08%
ROICexgc(3y)117.7%
ROICexgc(5y)117.86%
ROCE(3y)32.59%
ROCE(5y)27.58%
ROICexcg growth 3Y23.93%
ROICexcg growth 5Y1.09%
ROICexc growth 3Y22.17%
ROICexc growth 5Y2.73%
OM growth 3Y16.85%
OM growth 5Y13.69%
PM growth 3Y17.3%
PM growth 5Y13.83%
GM growth 3Y1.97%
GM growth 5Y1.17%
F-Score7
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 0.53
Debt/EBITDA 0.52
Cap/Depr 308.55%
Cap/Sales 6.36%
Interest Coverage 250
Cash Conversion 117.51%
Profit Quality 107.68%
Current Ratio 1.47
Quick Ratio 1.39
Altman-Z 6.8
F-Score7
WACC10.89%
ROIC/WACC2.54
Cap/Depr(3y)252.71%
Cap/Depr(5y)258.35%
Cap/Sales(3y)5.53%
Cap/Sales(5y)6.06%
Profit Quality(3y)142.53%
Profit Quality(5y)164.41%
High Growth Momentum
Growth
EPS 1Y (TTM)44.51%
EPS 3Y43.86%
EPS 5Y36.84%
EPS Q2Q%45.1%
EPS Next Y6.43%
EPS Next 2Y10.09%
EPS Next 3Y13.25%
EPS Next 5Y9.09%
Revenue 1Y (TTM)12.27%
Revenue growth 3Y21.24%
Revenue growth 5Y22.46%
Sales Q2Q%17.31%
Revenue Next Year14.96%
Revenue Next 2Y13.98%
Revenue Next 3Y14.84%
Revenue Next 5Y13.7%
EBIT growth 1Y45.48%
EBIT growth 3Y41.66%
EBIT growth 5Y39.22%
EBIT Next Year17.4%
EBIT Next 3Y16.55%
EBIT Next 5Y16.33%
FCF growth 1Y8.54%
FCF growth 3Y16%
FCF growth 5Y21.29%
OCF growth 1Y16.67%
OCF growth 3Y14.62%
OCF growth 5Y22.82%