FORTINET INC (FTNT) Fundamental Analysis & Valuation

NASDAQ:FTNTUS34959E1091

Current stock price

80.66 USD
-2.85 (-3.41%)
At close:
80.02 USD
-0.64 (-0.79%)
After Hours:

This FTNT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. FTNT Profitability Analysis

1.1 Basic Checks

  • In the past year FTNT was profitable.
  • FTNT had a positive operating cash flow in the past year.
  • Each year in the past 5 years FTNT has been profitable.
  • In the past 5 years FTNT always reported a positive cash flow from operatings.
FTNT Yearly Net Income VS EBIT VS OCF VS FCFFTNT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

1.2 Ratios

  • The Return On Assets of FTNT (17.84%) is better than 93.09% of its industry peers.
  • The Return On Equity of FTNT (149.77%) is better than 98.91% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 32.34%, FTNT belongs to the top of the industry, outperforming 97.82% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for FTNT is significantly above the industry average of 10.99%.
  • The 3 year average ROIC (29.46%) for FTNT is below the current ROIC(32.34%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 17.84%
ROE 149.77%
ROIC 32.34%
ROA(3y)17.18%
ROA(5y)15.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)29.46%
ROIC(5y)25.79%
FTNT Yearly ROA, ROE, ROICFTNT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 -200 -300

1.3 Margins

  • With an excellent Profit Margin value of 27.26%, FTNT belongs to the best of the industry, outperforming 91.27% of the companies in the same industry.
  • In the last couple of years the Profit Margin of FTNT has grown nicely.
  • FTNT's Operating Margin of 30.51% is amongst the best of the industry. FTNT outperforms 94.55% of its industry peers.
  • FTNT's Operating Margin has improved in the last couple of years.
  • The Gross Margin of FTNT (80.46%) is better than 82.55% of its industry peers.
  • FTNT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 30.51%
PM (TTM) 27.26%
GM 80.46%
OM growth 3Y11.77%
OM growth 5Y9.99%
PM growth 3Y11.99%
PM growth 5Y7.68%
GM growth 3Y2.17%
GM growth 5Y0.61%
FTNT Yearly Profit, Operating, Gross MarginsFTNT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

8

2. FTNT Health Analysis

2.1 Basic Checks

  • FTNT has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, FTNT has less shares outstanding
  • Compared to 5 years ago, FTNT has less shares outstanding
  • Compared to 1 year ago, FTNT has an improved debt to assets ratio.
FTNT Yearly Shares OutstandingFTNT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
FTNT Yearly Total Debt VS Total AssetsFTNT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • An Altman-Z score of 5.40 indicates that FTNT is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of FTNT (5.40) is better than 77.82% of its industry peers.
  • FTNT has a debt to FCF ratio of 0.45. This is a very positive value and a sign of high solvency as it would only need 0.45 years to pay back of all of its debts.
  • FTNT has a better Debt to FCF ratio (0.45) than 78.18% of its industry peers.
  • FTNT has a Debt/Equity ratio of 0.40. This is a healthy value indicating a solid balance between debt and equity.
  • FTNT has a worse Debt to Equity ratio (0.40) than 62.55% of its industry peers.
  • Although FTNT's pure debt/equity ratio does not look good, it has limited outstanding debt compared to the Free Cash Flow. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 0.45
Altman-Z 5.4
ROIC/WACC2.96
WACC10.93%
FTNT Yearly LT Debt VS Equity VS FCFFTNT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B

2.3 Liquidity

  • FTNT has a Current Ratio of 1.17. This is a normal value and indicates that FTNT is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.17, FTNT is doing worse than 68.36% of the companies in the same industry.
  • A Quick Ratio of 1.09 indicates that FTNT should not have too much problems paying its short term obligations.
  • With a Quick ratio value of 1.09, FTNT is not doing good in the industry: 70.91% of the companies in the same industry are doing better.
  • The current and quick ratio evaluation for FTNT is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 1.09
FTNT Yearly Current Assets VS Current LiabilitesFTNT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

7

3. FTNT Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 16.88% over the past year.
  • FTNT shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 32.75% yearly.
  • FTNT shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.17%.
  • The Revenue has been growing by 21.25% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)16.88%
EPS 3Y32.23%
EPS 5Y32.75%
EPS Q2Q%9.46%
Revenue 1Y (TTM)14.17%
Revenue growth 3Y15.46%
Revenue growth 5Y21.25%
Sales Q2Q%14.75%

3.2 Future

  • FTNT is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.59% yearly.
  • FTNT is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.54% yearly.
EPS Next Y9.72%
EPS Next 2Y10.46%
EPS Next 3Y11.19%
EPS Next 5Y7.59%
Revenue Next Year12.53%
Revenue Next 2Y11.51%
Revenue Next 3Y10.83%
Revenue Next 5Y11.54%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
FTNT Yearly Revenue VS EstimatesFTNT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5B 10B
FTNT Yearly EPS VS EstimatesFTNT Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

4

4. FTNT Valuation Analysis

4.1 Price/Earnings Ratio

  • FTNT is valuated quite expensively with a Price/Earnings ratio of 29.12.
  • FTNT's Price/Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Earnings ratio is at 26.91. FTNT is around the same levels.
  • With a Price/Forward Earnings ratio of 26.54, FTNT can be considered very expensive at the moment.
  • FTNT's Price/Forward Earnings ratio is in line with the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.68, FTNT is valued at the same level.
Industry RankSector Rank
PE 29.12
Fwd PE 26.54
FTNT Price Earnings VS Forward Price EarningsFTNT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, FTNT is valued a bit cheaper than the industry average as 69.82% of the companies are valued more expensively.
  • FTNT's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. FTNT is cheaper than 63.27% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.81
EV/EBITDA 26.1
FTNT Per share dataFTNT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates FTNT does not grow enough to justify the current Price/Earnings ratio.
  • FTNT has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)3
PEG (5Y)0.89
EPS Next 2Y10.46%
EPS Next 3Y11.19%

0

5. FTNT Dividend Analysis

5.1 Amount

  • FTNT does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

FTNT Fundamentals: All Metrics, Ratios and Statistics

FORTINET INC

NASDAQ:FTNT (4/9/2026, 10:31:31 PM)

After market: 80.02 -0.64 (-0.79%)

80.66

-2.85 (-3.41%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-05
Earnings (Next)04-30
Inst Owners71.09%
Inst Owner Change0%
Ins Owners17.43%
Ins Owner Change-0.33%
Market Cap59.68B
Revenue(TTM)6.80B
Net Income(TTM)1.85B
Analysts67.06
Price Target91.7 (13.69%)
Short Float %3.13%
Short Ratio2.76
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)11%
Min EPS beat(2)7.16%
Max EPS beat(2)14.84%
EPS beat(4)4
Avg EPS beat(4)8.7%
Min EPS beat(4)6.18%
Max EPS beat(4)14.84%
EPS beat(8)8
Avg EPS beat(8)15.03%
EPS beat(12)12
Avg EPS beat(12)14.29%
EPS beat(16)16
Avg EPS beat(16)14.02%
Revenue beat(2)1
Avg Revenue beat(2)-0.17%
Min Revenue beat(2)-0.75%
Max Revenue beat(2)0.42%
Revenue beat(4)1
Avg Revenue beat(4)-0.99%
Min Revenue beat(4)-1.99%
Max Revenue beat(4)0.42%
Revenue beat(8)3
Avg Revenue beat(8)-0.33%
Revenue beat(12)4
Avg Revenue beat(12)-0.57%
Revenue beat(16)6
Avg Revenue beat(16)-0.32%
PT rev (1m)-0.6%
PT rev (3m)3.35%
EPS NQ rev (1m)-0.03%
EPS NQ rev (3m)-4.88%
EPS NY rev (1m)0%
EPS NY rev (3m)1.56%
Revenue NQ rev (1m)0.06%
Revenue NQ rev (3m)0.57%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.17%
Valuation
Industry RankSector Rank
PE 29.12
Fwd PE 26.54
P/S 8.78
P/FCF 26.81
P/OCF 23.04
P/B 48.23
P/tB 67.61
EV/EBITDA 26.1
EPS(TTM)2.77
EY3.43%
EPS(NY)3.04
Fwd EY3.77%
FCF(TTM)3.01
FCFY3.73%
OCF(TTM)3.5
OCFY4.34%
SpS9.19
BVpS1.67
TBVpS1.19
PEG (NY)3
PEG (5Y)0.89
Graham Number10.21
Profitability
Industry RankSector Rank
ROA 17.84%
ROE 149.77%
ROCE 38.73%
ROIC 32.34%
ROICexc 97.69%
ROICexgc 122.12%
OM 30.51%
PM (TTM) 27.26%
GM 80.46%
FCFM 32.73%
ROA(3y)17.18%
ROA(5y)15.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)29.46%
ROIC(5y)25.79%
ROICexc(3y)95.09%
ROICexc(5y)84.5%
ROICexgc(3y)117.15%
ROICexgc(5y)104.17%
ROCE(3y)35.29%
ROCE(5y)30.89%
ROICexgc growth 3Y4.58%
ROICexgc growth 5Y-5.51%
ROICexc growth 3Y4.41%
ROICexc growth 5Y-2.11%
OM growth 3Y11.77%
OM growth 5Y9.99%
PM growth 3Y11.99%
PM growth 5Y7.68%
GM growth 3Y2.17%
GM growth 5Y0.61%
F-Score6
Asset Turnover0.65
Health
Industry RankSector Rank
Debt/Equity 0.4
Debt/FCF 0.45
Debt/EBITDA 0.22
Cap/Depr 240%
Cap/Sales 5.37%
Interest Coverage 250
Cash Conversion 116.36%
Profit Quality 120.09%
Current Ratio 1.17
Quick Ratio 1.09
Altman-Z 5.4
F-Score6
WACC10.93%
ROIC/WACC2.96
Cap/Depr(3y)242.84%
Cap/Depr(5y)269.75%
Cap/Sales(3y)5.19%
Cap/Sales(5y)6.16%
Profit Quality(3y)126.21%
Profit Quality(5y)149.21%
High Growth Momentum
Growth
EPS 1Y (TTM)16.88%
EPS 3Y32.23%
EPS 5Y32.75%
EPS Q2Q%9.46%
EPS Next Y9.72%
EPS Next 2Y10.46%
EPS Next 3Y11.19%
EPS Next 5Y7.59%
Revenue 1Y (TTM)14.17%
Revenue growth 3Y15.46%
Revenue growth 5Y21.25%
Sales Q2Q%14.75%
Revenue Next Year12.53%
Revenue Next 2Y11.51%
Revenue Next 3Y10.83%
Revenue Next 5Y11.54%
EBIT growth 1Y14.11%
EBIT growth 3Y29.06%
EBIT growth 5Y33.37%
EBIT Next Year18.07%
EBIT Next 3Y14.13%
EBIT Next 5Y14.02%
FCF growth 1Y18.44%
FCF growth 3Y15.37%
FCF growth 5Y18.37%
OCF growth 1Y14.72%
OCF growth 3Y14.39%
OCF growth 5Y19.04%

FORTINET INC / FTNT Fundamental Analysis FAQ

What is the ChartMill fundamental rating of FORTINET INC (FTNT) stock?

ChartMill assigns a fundamental rating of 7 / 10 to FTNT.


What is the valuation status of FORTINET INC (FTNT) stock?

ChartMill assigns a valuation rating of 4 / 10 to FORTINET INC (FTNT). This can be considered as Fairly Valued.


Can you provide the profitability details for FORTINET INC?

FORTINET INC (FTNT) has a profitability rating of 9 / 10.


How financially healthy is FORTINET INC?

The financial health rating of FORTINET INC (FTNT) is 8 / 10.


Can you provide the expected EPS growth for FTNT stock?

The Earnings per Share (EPS) of FORTINET INC (FTNT) is expected to grow by 9.72% in the next year.