Logo image of FRME

FIRST MERCHANTS CORP (FRME) Stock Fundamental Analysis

NASDAQ:FRME - Nasdaq - US3208171096 - Common Stock - Currency: USD

42.32  -0.66 (-1.54%)

After market: 42.32 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FRME. FRME was compared to 405 industry peers in the Banks industry. Both the profitability and financial health of FRME have multiple concerns. FRME has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year FRME was profitable.
In the past year FRME had a positive cash flow from operations.
FRME had positive earnings in each of the past 5 years.
Of the past 5 years FRME 4 years had a positive operating cash flow.
FRME Yearly Net Income VS EBIT VS OCF VS FCFFRME Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

1.2 Ratios

The Return On Assets of FRME (0.97%) is better than 67.17% of its industry peers.
Looking at the Return On Equity, with a value of 7.72%, FRME is in line with its industry, outperforming 45.86% of the companies in the same industry.
Industry RankSector Rank
ROA 0.97%
ROE 7.72%
ROIC N/A
ROA(3y)1.18%
ROA(5y)1.18%
ROE(3y)9.79%
ROE(5y)9.61%
ROIC(3y)N/A
ROIC(5y)N/A
FRME Yearly ROA, ROE, ROICFRME Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

FRME's Profit Margin of 28.38% is amongst the best of the industry. FRME outperforms 80.20% of its industry peers.
In the last couple of years the Profit Margin of FRME has declined.
FRME does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 28.38%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.92%
PM growth 5Y-3.62%
GM growth 3YN/A
GM growth 5YN/A
FRME Yearly Profit, Operating, Gross MarginsFRME Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

FRME does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, FRME has less shares outstanding
FRME has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, FRME has a worse debt to assets ratio.
FRME Yearly Shares OutstandingFRME Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
FRME Yearly Total Debt VS Total AssetsFRME Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

The Debt to FCF ratio of FRME is 0.87, which is an excellent value as it means it would take FRME, only 0.87 years of fcf income to pay off all of its debts.
FRME's Debt to FCF ratio of 0.87 is fine compared to the rest of the industry. FRME outperforms 79.70% of its industry peers.
FRME has a Debt/Equity ratio of 0.11. This is a healthy value indicating a solid balance between debt and equity.
FRME has a better Debt to Equity ratio (0.11) than 72.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.87
Altman-Z N/A
ROIC/WACCN/A
WACC14.06%
FRME Yearly LT Debt VS Equity VS FCFFRME Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
FRME Yearly Current Assets VS Current LiabilitesFRME Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

FRME shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -17.14%.
FRME shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -0.72% yearly.
FRME shows a decrease in Revenue. In the last year, the revenue decreased by -0.65%.
The Revenue has been growing slightly by 7.84% on average over the past years.
EPS 1Y (TTM)-17.14%
EPS 3Y-5.26%
EPS 5Y-0.72%
EPS Q2Q%-12.64%
Revenue 1Y (TTM)-0.65%
Revenue growth 3Y7.54%
Revenue growth 5Y7.84%
Sales Q2Q%13.17%

3.2 Future

FRME is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.01% yearly.
Based on estimates for the next years, FRME will show a small growth in Revenue. The Revenue will grow by 5.04% on average per year.
EPS Next Y21.99%
EPS Next 2Y14.01%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.17%
Revenue Next 2Y5.04%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FRME Yearly Revenue VS EstimatesFRME Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
FRME Yearly EPS VS EstimatesFRME Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

FRME is valuated correctly with a Price/Earnings ratio of 13.06.
Compared to the rest of the industry, the Price/Earnings ratio of FRME is on the same level as its industry peers.
FRME's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 29.36.
The Price/Forward Earnings ratio is 10.71, which indicates a very decent valuation of FRME.
Compared to the rest of the industry, the Price/Forward Earnings ratio of FRME is on the same level as its industry peers.
When comparing the Price/Forward Earnings ratio of FRME to the average of the S&P500 Index (22.65), we can say FRME is valued rather cheaply.
Industry RankSector Rank
PE 13.06
Fwd PE 10.71
FRME Price Earnings VS Forward Price EarningsFRME Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, FRME is valued a bit cheaper than the industry average as 79.20% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.72
EV/EBITDA N/A
FRME Per share dataFRME EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as FRME's earnings are expected to grow with 14.01% in the coming years.
PEG (NY)0.59
PEG (5Y)N/A
EPS Next 2Y14.01%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

FRME has a Yearly Dividend Yield of 3.17%. Purely for dividend investing, there may be better candidates out there.
FRME's Dividend Yield is a higher than the industry average which is at 3.19.
Compared to an average S&P500 Dividend Yield of 2.27, FRME pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.17%

5.2 History

The dividend of FRME is nicely growing with an annual growth rate of 10.21%!
FRME has paid a dividend for at least 10 years, which is a reliable track record.
FRME has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)10.21%
Div Incr Years4
Div Non Decr Years4
FRME Yearly Dividends per shareFRME Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

FRME pays out 46.94% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of FRME is growing, but earnings are growing more, so the dividend growth is sustainable.
DP46.94%
EPS Next 2Y14.01%
EPS Next 3YN/A
FRME Yearly Income VS Free CF VS DividendFRME Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
FRME Dividend Payout.FRME Dividend Payout, showing the Payout Ratio.FRME Dividend Payout.PayoutRetained Earnings

FIRST MERCHANTS CORP

NASDAQ:FRME (2/26/2025, 8:00:01 PM)

After market: 42.32 0 (0%)

42.32

-0.66 (-1.54%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)04-23 2025-04-23/bmo
Inst Owners76.44%
Inst Owner Change-23.55%
Ins Owners1.52%
Ins Owner Change-0.19%
Market Cap2.48B
Analysts81.67
Price Target52.02 (22.92%)
Short Float %0.7%
Short Ratio1.65
Dividend
Industry RankSector Rank
Dividend Yield 3.17%
Yearly Dividend1.38
Dividend Growth(5Y)10.21%
DP46.94%
Div Incr Years4
Div Non Decr Years4
Ex-Date03-07 2025-03-07 (0.35)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-6.57%
Min EPS beat(2)-16.44%
Max EPS beat(2)3.29%
EPS beat(4)2
Avg EPS beat(4)-3.42%
Min EPS beat(4)-16.44%
Max EPS beat(4)3.29%
EPS beat(8)3
Avg EPS beat(8)-3.04%
EPS beat(12)5
Avg EPS beat(12)-2.32%
EPS beat(16)9
Avg EPS beat(16)1.74%
Revenue beat(2)0
Avg Revenue beat(2)-5.2%
Min Revenue beat(2)-8.07%
Max Revenue beat(2)-2.33%
Revenue beat(4)0
Avg Revenue beat(4)-6.26%
Min Revenue beat(4)-8.07%
Max Revenue beat(4)-2.33%
Revenue beat(8)0
Avg Revenue beat(8)-6.22%
Revenue beat(12)0
Avg Revenue beat(12)-5.7%
Revenue beat(16)2
Avg Revenue beat(16)-4.57%
PT rev (1m)10.87%
PT rev (3m)15.47%
EPS NQ rev (1m)0.19%
EPS NQ rev (3m)0.19%
EPS NY rev (1m)8.98%
EPS NY rev (3m)9.49%
Revenue NQ rev (1m)0.05%
Revenue NQ rev (3m)0.05%
Revenue NY rev (1m)3.62%
Revenue NY rev (3m)3.84%
Valuation
Industry RankSector Rank
PE 13.06
Fwd PE 10.71
P/S 3.97
P/FCF 8.72
P/OCF 8.72
P/B 1.08
P/tB 1.58
EV/EBITDA N/A
EPS(TTM)3.24
EY7.66%
EPS(NY)3.95
Fwd EY9.34%
FCF(TTM)4.85
FCFY11.47%
OCF(TTM)4.85
OCFY11.47%
SpS10.67
BVpS39.24
TBVpS26.74
PEG (NY)0.59
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.97%
ROE 7.72%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 28.38%
GM N/A
FCFM 45.5%
ROA(3y)1.18%
ROA(5y)1.18%
ROE(3y)9.79%
ROE(5y)9.61%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.92%
PM growth 5Y-3.62%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.87
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 160.33%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC14.06%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.14%
EPS 3Y-5.26%
EPS 5Y-0.72%
EPS Q2Q%-12.64%
EPS Next Y21.99%
EPS Next 2Y14.01%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.65%
Revenue growth 3Y7.54%
Revenue growth 5Y7.84%
Sales Q2Q%13.17%
Revenue Next Year6.17%
Revenue Next 2Y5.04%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-3.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3.77%
OCF growth 3YN/A
OCF growth 5YN/A