Logo image of FR.PA

VALEO (FR.PA) Stock Fundamental Analysis

EPA:FR - Euronext Paris - Matif - FR0013176526 - Common Stock - Currency: EUR

10.05  +0.04 (+0.35%)

Fundamental Rating

4

FR gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 29 industry peers in the Automobile Components industry. While FR is still in line with the averages on profitability rating, there are concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on FR.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

FR had positive earnings in the past year.
In the past year FR had a positive cash flow from operations.
Of the past 5 years FR 4 years were profitable.
Each year in the past 5 years FR had a positive operating cash flow.
FR.PA Yearly Net Income VS EBIT VS OCF VS FCFFR.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

The Return On Assets of FR (0.75%) is comparable to the rest of the industry.
The Return On Equity of FR (4.36%) is comparable to the rest of the industry.
FR has a Return On Invested Capital (5.44%) which is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for FR is in line with the industry average of 6.14%.
The 3 year average ROIC (4.55%) for FR is below the current ROIC(5.44%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.75%
ROE 4.36%
ROIC 5.44%
ROA(3y)0.94%
ROA(5y)-0.41%
ROE(3y)5.52%
ROE(5y)-2.49%
ROIC(3y)4.55%
ROIC(5y)N/A
FR.PA Yearly ROA, ROE, ROICFR.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 -30

1.3 Margins

The Profit Margin of FR (0.75%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of FR has declined.
FR's Operating Margin of 4.28% is on the low side compared to the rest of the industry. FR is outperformed by 61.29% of its industry peers.
FR's Operating Margin has declined in the last couple of years.
FR has a worse Gross Margin (18.99%) than 74.19% of its industry peers.
FR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.28%
PM (TTM) 0.75%
GM 18.99%
OM growth 3Y1.83%
OM growth 5Y-4.23%
PM growth 3Y-9.41%
PM growth 5Y-14.05%
GM growth 3Y2.54%
GM growth 5Y1.38%
FR.PA Yearly Profit, Operating, Gross MarginsFR.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15 20

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), FR is creating some value.
Compared to 1 year ago, FR has less shares outstanding
Compared to 5 years ago, FR has more shares outstanding
FR has a better debt/assets ratio than last year.
FR.PA Yearly Shares OutstandingFR.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
FR.PA Yearly Total Debt VS Total AssetsFR.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 1.22, we must say that FR is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.22, FR is not doing good in the industry: 77.42% of the companies in the same industry are doing better.
The Debt to FCF ratio of FR is 14.47, which is on the high side as it means it would take FR, 14.47 years of fcf income to pay off all of its debts.
FR has a Debt to FCF ratio (14.47) which is in line with its industry peers.
A Debt/Equity ratio of 1.53 is on the high side and indicates that FR has dependencies on debt financing.
FR has a Debt to Equity ratio of 1.53. This is in the lower half of the industry: FR underperforms 74.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 14.47
Altman-Z 1.22
ROIC/WACC1.18
WACC4.63%
FR.PA Yearly LT Debt VS Equity VS FCFFR.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

FR has a Current Ratio of 0.81. This is a bad value and indicates that FR is not financially healthy enough and could expect problems in meeting its short term obligations.
FR has a worse Current ratio (0.81) than 83.87% of its industry peers.
A Quick Ratio of 0.62 indicates that FR may have some problems paying its short term obligations.
The Quick ratio of FR (0.62) is worse than 83.87% of its industry peers.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.62
FR.PA Yearly Current Assets VS Current LiabilitesFR.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

FR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -26.83%.
The earnings per share for FR have been decreasing by -12.75% on average. This is quite bad
Looking at the last year, FR shows a decrease in Revenue. The Revenue has decreased by -2.50% in the last year.
FR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.99% yearly.
EPS 1Y (TTM)-26.83%
EPS 3Y-2.75%
EPS 5Y-12.75%
EPS Q2Q%-79.33%
Revenue 1Y (TTM)-2.5%
Revenue growth 3Y7.58%
Revenue growth 5Y1.99%
Sales Q2Q%-4.22%

3.2 Future

The Earnings Per Share is expected to grow by 52.41% on average over the next years. This is a very strong growth
FR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.44% yearly.
EPS Next Y41.64%
EPS Next 2Y45.64%
EPS Next 3Y52.41%
EPS Next 5YN/A
Revenue Next Year5.19%
Revenue Next 2Y3.82%
Revenue Next 3Y3.44%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
FR.PA Yearly Revenue VS EstimatesFR.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
FR.PA Yearly EPS VS EstimatesFR.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 -4

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 15.23, which indicates a correct valuation of FR.
FR's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 29.35, FR is valued a bit cheaper.
FR is valuated cheaply with a Price/Forward Earnings ratio of 5.90.
Based on the Price/Forward Earnings ratio, FR is valued cheaper than 83.87% of the companies in the same industry.
FR is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 15.23
Fwd PE 5.9
FR.PA Price Earnings VS Forward Price EarningsFR.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FR is valued cheaper than 96.77% of the companies in the same industry.
FR's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. FR is cheaper than 70.97% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.13
EV/EBITDA 1.79
FR.PA Per share dataFR.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

FR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as FR's earnings are expected to grow with 52.41% in the coming years.
PEG (NY)0.37
PEG (5Y)N/A
EPS Next 2Y45.64%
EPS Next 3Y52.41%

6

5. Dividend

5.1 Amount

FR has a Yearly Dividend Yield of 4.19%, which is a nice return.
Compared to an average industry Dividend Yield of 5.30, FR pays a bit more dividend than its industry peers.
FR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 4.19%

5.2 History

The dividend of FR decreases each year by -20.41%.
Dividend Growth(5Y)-20.41%
Div Incr Years4
Div Non Decr Years4
FR.PA Yearly Dividends per shareFR.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

FR pays out 59.88% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP59.88%
EPS Next 2Y45.64%
EPS Next 3Y52.41%
FR.PA Yearly Income VS Free CF VS DividendFR.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
FR.PA Dividend Payout.FR.PA Dividend Payout, showing the Payout Ratio.FR.PA Dividend Payout.PayoutRetained Earnings

VALEO

EPA:FR (3/7/2025, 7:00:00 PM)

10.05

+0.04 (+0.35%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)02-27 2025-02-27/amc
Earnings (Next)07-23 2025-07-23
Inst Owners56.4%
Inst Owner ChangeN/A
Ins Owners0.12%
Ins Owner ChangeN/A
Market Cap2.46B
Analysts70.4
Price Target11.9 (18.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.19%
Yearly Dividend0.4
Dividend Growth(5Y)-20.41%
DP59.88%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.09%
PT rev (3m)-4.55%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-11.8%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.64%
Revenue NY rev (3m)-0.13%
Valuation
Industry RankSector Rank
PE 15.23
Fwd PE 5.9
P/S 0.11
P/FCF 5.13
P/OCF 0.91
P/B 0.66
P/tB N/A
EV/EBITDA 1.79
EPS(TTM)0.66
EY6.57%
EPS(NY)1.7
Fwd EY16.95%
FCF(TTM)1.96
FCFY19.48%
OCF(TTM)11.05
OCFY109.94%
SpS87.86
BVpS15.2
TBVpS-10.98
PEG (NY)0.37
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.75%
ROE 4.36%
ROCE 8.61%
ROIC 5.44%
ROICexc 7.57%
ROICexgc 33.54%
OM 4.28%
PM (TTM) 0.75%
GM 18.99%
FCFM 2.23%
ROA(3y)0.94%
ROA(5y)-0.41%
ROE(3y)5.52%
ROE(5y)-2.49%
ROIC(3y)4.55%
ROIC(5y)N/A
ROICexc(3y)6.21%
ROICexc(5y)N/A
ROICexgc(3y)22.27%
ROICexgc(5y)N/A
ROCE(3y)7.3%
ROCE(5y)N/A
ROICexcg growth 3Y36.11%
ROICexcg growth 5Y17.24%
ROICexc growth 3Y10.81%
ROICexc growth 5Y1.46%
OM growth 3Y1.83%
OM growth 5Y-4.23%
PM growth 3Y-9.41%
PM growth 5Y-14.05%
GM growth 3Y2.54%
GM growth 5Y1.38%
F-Score6
Asset Turnover0.99
Health
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 14.47
Debt/EBITDA 1.96
Cap/Depr 111.82%
Cap/Sales 10.35%
Interest Coverage 2.99
Cash Conversion 92.95%
Profit Quality 295.68%
Current Ratio 0.81
Quick Ratio 0.62
Altman-Z 1.22
F-Score6
WACC4.63%
ROIC/WACC1.18
Cap/Depr(3y)101.47%
Cap/Depr(5y)92.97%
Cap/Sales(3y)8.95%
Cap/Sales(5y)8.73%
Profit Quality(3y)226.42%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-26.83%
EPS 3Y-2.75%
EPS 5Y-12.75%
EPS Q2Q%-79.33%
EPS Next Y41.64%
EPS Next 2Y45.64%
EPS Next 3Y52.41%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.5%
Revenue growth 3Y7.58%
Revenue growth 5Y1.99%
Sales Q2Q%-4.22%
Revenue Next Year5.19%
Revenue Next 2Y3.82%
Revenue Next 3Y3.44%
Revenue Next 5YN/A
EBIT growth 1Y9.67%
EBIT growth 3Y9.55%
EBIT growth 5Y-2.33%
EBIT Next Year267.35%
EBIT Next 3Y70.54%
EBIT Next 5YN/A
FCF growth 1Y7.16%
FCF growth 3Y19.88%
FCF growth 5Y-0.77%
OCF growth 1Y10.42%
OCF growth 3Y18.41%
OCF growth 5Y1.87%