Logo image of FNV

FRANCO-NEVADA CORP (FNV) Stock Fundamental Analysis

NYSE:FNV - New York Stock Exchange, Inc. - CA3518581051 - Common Stock - Currency: USD

138.69  -3.04 (-2.14%)

After market: 138.69 0 (0%)

Fundamental Rating

6

Taking everything into account, FNV scores 6 out of 10 in our fundamental rating. FNV was compared to 150 industry peers in the Metals & Mining industry. FNV is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. FNV is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year FNV was profitable.
FNV had a positive operating cash flow in the past year.
FNV had positive earnings in 4 of the past 5 years.
In the past 5 years FNV always reported a positive cash flow from operatings.
FNV Yearly Net Income VS EBIT VS OCF VS FCFFNV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M

1.2 Ratios

FNV has a worse Return On Assets (-9.62%) than 68.53% of its industry peers.
FNV's Return On Equity of -10.12% is on the low side compared to the rest of the industry. FNV is outperformed by 64.34% of its industry peers.
The Return On Invested Capital of FNV (9.27%) is better than 83.22% of its industry peers.
The Average Return On Invested Capital over the past 3 years for FNV is in line with the industry average of 8.84%.
Industry RankSector Rank
ROA -9.62%
ROE -10.12%
ROIC 9.27%
ROA(3y)4.87%
ROA(5y)5.39%
ROE(3y)5%
ROE(5y)5.56%
ROIC(3y)10.56%
ROIC(5y)9.44%
FNV Yearly ROA, ROE, ROICFNV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10

1.3 Margins

The Operating Margin of FNV (62.77%) is better than 98.60% of its industry peers.
In the last couple of years the Operating Margin of FNV has grown nicely.
FNV's Gross Margin of 65.88% is amongst the best of the industry. FNV outperforms 95.10% of its industry peers.
In the last couple of years the Gross Margin of FNV has grown nicely.
Industry RankSector Rank
OM 62.77%
PM (TTM) N/A
GM 65.88%
OM growth 3Y1.43%
OM growth 5Y8.35%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.13%
GM growth 5Y7.41%
FNV Yearly Profit, Operating, Gross MarginsFNV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60

9

2. Health

2.1 Basic Checks

FNV has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
FNV has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, FNV has more shares outstanding
FNV has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
FNV Yearly Shares OutstandingFNV Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
FNV Yearly Total Debt VS Total AssetsFNV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

An Altman-Z score of 53.23 indicates that FNV is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 53.23, FNV belongs to the best of the industry, outperforming 93.01% of the companies in the same industry.
FNV has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 53.23
ROIC/WACC0.99
WACC9.37%
FNV Yearly LT Debt VS Equity VS FCFFNV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B

2.3 Liquidity

FNV has a Current Ratio of 23.39. This indicates that FNV is financially healthy and has no problem in meeting its short term obligations.
FNV has a Current ratio of 23.39. This is amongst the best in the industry. FNV outperforms 95.80% of its industry peers.
FNV has a Quick Ratio of 23.39. This indicates that FNV is financially healthy and has no problem in meeting its short term obligations.
FNV's Quick ratio of 23.39 is amongst the best of the industry. FNV outperforms 95.80% of its industry peers.
Industry RankSector Rank
Current Ratio 23.39
Quick Ratio 23.39
FNV Yearly Current Assets VS Current LiabilitesFNV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

4

3. Growth

3.1 Past

The earnings per share for FNV have decreased by -8.55% in the last year.
FNV shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.07% yearly.
The Revenue for FNV has decreased by -11.34% in the past year. This is quite bad
Measured over the past years, FNV shows a quite strong growth in Revenue. The Revenue has been growing by 13.29% on average per year.
EPS 1Y (TTM)-8.55%
EPS 3Y9.42%
EPS 5Y25.07%
EPS Q2Q%-12.09%
Revenue 1Y (TTM)-11.34%
Revenue growth 3Y6.11%
Revenue growth 5Y13.29%
Sales Q2Q%-10.99%

3.2 Future

The Earnings Per Share is expected to grow by 6.61% on average over the next years.
Based on estimates for the next years, FNV will show a small growth in Revenue. The Revenue will grow by 6.31% on average per year.
EPS Next Y-8.5%
EPS Next 2Y7.84%
EPS Next 3Y9.56%
EPS Next 5Y6.61%
Revenue Next Year-9.03%
Revenue Next 2Y5.36%
Revenue Next 3Y8.34%
Revenue Next 5Y6.31%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FNV Yearly Revenue VS EstimatesFNV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
FNV Yearly EPS VS EstimatesFNV Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 43.21, which means the current valuation is very expensive for FNV.
FNV's Price/Earnings is on the same level as the industry average.
FNV is valuated rather expensively when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 33.59, which means the current valuation is very expensive for FNV.
The rest of the industry has a similar Price/Forward Earnings ratio as FNV.
When comparing the Price/Forward Earnings ratio of FNV to the average of the S&P500 Index (22.68), we can say FNV is valued slightly more expensively.
Industry RankSector Rank
PE 43.21
Fwd PE 33.59
FNV Price Earnings VS Forward Price EarningsFNV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of FNV is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, FNV is valued a bit cheaper than 60.84% of the companies in the same industry.
Industry RankSector Rank
P/FCF 69.85
EV/EBITDA 28.16
FNV Per share dataFNV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

FNV has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.72
EPS Next 2Y7.84%
EPS Next 3Y9.56%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.06%, FNV has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.16, FNV pays a bit more dividend than its industry peers.
With a Dividend Yield of 1.06, FNV pays less dividend than the S&P500 average, which is at 2.29.
Industry RankSector Rank
Dividend Yield 1.06%

5.2 History

On average, the dividend of FNV grows each year by 10.68%, which is quite nice.
FNV has paid a dividend for at least 10 years, which is a reliable track record.
FNV has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)10.68%
Div Incr Years16
Div Non Decr Years16
FNV Yearly Dividends per shareFNV Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

The earnings of FNV are negative and hence is the payout ratio. FNV will probably not be able to sustain this dividend level.
The dividend of FNV is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP-39.63%
EPS Next 2Y7.84%
EPS Next 3Y9.56%
FNV Yearly Income VS Free CF VS DividendFNV Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M

FRANCO-NEVADA CORP

NYSE:FNV (2/21/2025, 8:19:51 PM)

After market: 138.69 0 (0%)

138.69

-3.04 (-2.14%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)03-10 2025-03-10/amc
Inst Owners77.7%
Inst Owner Change1.11%
Ins Owners0.7%
Ins Owner ChangeN/A
Market Cap26.70B
Analysts72.94
Price Target150.52 (8.53%)
Short Float %0.92%
Short Ratio2.82
Dividend
Industry RankSector Rank
Dividend Yield 1.06%
Yearly Dividend1.21
Dividend Growth(5Y)10.68%
DP-39.63%
Div Incr Years16
Div Non Decr Years16
Ex-Date03-13 2025-03-13 (0.38)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.93%
Min EPS beat(2)-9.32%
Max EPS beat(2)-6.54%
EPS beat(4)2
Avg EPS beat(4)-1.06%
Min EPS beat(4)-9.32%
Max EPS beat(4)6.46%
EPS beat(8)5
Avg EPS beat(8)-0.5%
EPS beat(12)6
Avg EPS beat(12)-0.97%
EPS beat(16)10
Avg EPS beat(16)1.13%
Revenue beat(2)0
Avg Revenue beat(2)-3.84%
Min Revenue beat(2)-4.67%
Max Revenue beat(2)-3.01%
Revenue beat(4)1
Avg Revenue beat(4)-3.9%
Min Revenue beat(4)-8.88%
Max Revenue beat(4)0.97%
Revenue beat(8)2
Avg Revenue beat(8)-3.14%
Revenue beat(12)2
Avg Revenue beat(12)-3.05%
Revenue beat(16)5
Avg Revenue beat(16)-1.36%
PT rev (1m)1.21%
PT rev (3m)2.07%
EPS NQ rev (1m)2.18%
EPS NQ rev (3m)20.32%
EPS NY rev (1m)0.54%
EPS NY rev (3m)-3.1%
Revenue NQ rev (1m)0.43%
Revenue NQ rev (3m)14.02%
Revenue NY rev (1m)-0.36%
Revenue NY rev (3m)-2.29%
Valuation
Industry RankSector Rank
PE 43.21
Fwd PE 33.59
P/S 24.36
P/FCF 69.85
P/OCF 30.69
P/B 4.46
P/tB 4.46
EV/EBITDA 28.16
EPS(TTM)3.21
EY2.31%
EPS(NY)4.13
Fwd EY2.98%
FCF(TTM)1.99
FCFY1.43%
OCF(TTM)4.52
OCFY3.26%
SpS5.69
BVpS31.1
TBVpS31.1
PEG (NY)N/A
PEG (5Y)1.72
Profitability
Industry RankSector Rank
ROA -9.62%
ROE -10.12%
ROCE 11.04%
ROIC 9.27%
ROICexc 11.76%
ROICexgc 11.76%
OM 62.77%
PM (TTM) N/A
GM 65.88%
FCFM 34.88%
ROA(3y)4.87%
ROA(5y)5.39%
ROE(3y)5%
ROE(5y)5.56%
ROIC(3y)10.56%
ROIC(5y)9.44%
ROICexc(3y)12.77%
ROICexc(5y)10.99%
ROICexgc(3y)12.77%
ROICexgc(5y)10.99%
ROCE(3y)12.56%
ROCE(5y)11.23%
ROICexcg growth 3Y11.25%
ROICexcg growth 5Y24.36%
ROICexc growth 3Y11.25%
ROICexc growth 5Y24.36%
OM growth 3Y1.43%
OM growth 5Y8.35%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.13%
GM growth 5Y7.41%
F-Score4
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 208.28%
Cap/Sales 44.51%
Interest Coverage 343.95
Cash Conversion 94.35%
Profit Quality N/A
Current Ratio 23.39
Quick Ratio 23.39
Altman-Z 53.23
F-Score4
WACC9.37%
ROIC/WACC0.99
Cap/Depr(3y)164.76%
Cap/Depr(5y)158.63%
Cap/Sales(3y)37.35%
Cap/Sales(5y)39.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-8.55%
EPS 3Y9.42%
EPS 5Y25.07%
EPS Q2Q%-12.09%
EPS Next Y-8.5%
EPS Next 2Y7.84%
EPS Next 3Y9.56%
EPS Next 5Y6.61%
Revenue 1Y (TTM)-11.34%
Revenue growth 3Y6.11%
Revenue growth 5Y13.29%
Sales Q2Q%-10.99%
Revenue Next Year-9.03%
Revenue Next 2Y5.36%
Revenue Next 3Y8.34%
Revenue Next 5Y6.31%
EBIT growth 1Y-7.4%
EBIT growth 3Y7.63%
EBIT growth 5Y22.75%
EBIT Next Year19.14%
EBIT Next 3Y18.65%
EBIT Next 5Y11.92%
FCF growth 1Y-60.33%
FCF growth 3Y-1.49%
FCF growth 5YN/A
OCF growth 1Y-12.93%
OCF growth 3Y7.23%
OCF growth 5Y15.86%