Logo image of FLYW

FLYWIRE CORP-VOTING (FLYW) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:FLYW - US3024921039 - Common Stock

13.79 USD
-0.08 (-0.58%)
Last: 1/16/2026, 8:17:01 PM
13.79 USD
0 (0%)
After Hours: 1/16/2026, 8:17:01 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FLYW. FLYW was compared to 97 industry peers in the Financial Services industry. While FLYW has a great health rating, there are worries on its profitability. FLYW is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • In the past year FLYW was profitable.
  • In the past year FLYW had a positive cash flow from operations.
  • FLYW had negative earnings in 4 of the past 5 years.
  • Of the past 5 years FLYW 4 years had a positive operating cash flow.
FLYW Yearly Net Income VS EBIT VS OCF VS FCFFLYW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -0.19%, FLYW is doing worse than 73.20% of the companies in the same industry.
  • FLYW has a Return On Equity of -0.29%. This is in the lower half of the industry: FLYW underperforms 71.13% of its industry peers.
  • FLYW has a Return On Invested Capital of 1.68%. This is comparable to the rest of the industry: FLYW outperforms 44.33% of its industry peers.
Industry RankSector Rank
ROA -0.19%
ROE -0.29%
ROIC 1.68%
ROA(3y)-2.12%
ROA(5y)-2.97%
ROE(3y)-2.96%
ROE(5y)-4.44%
ROIC(3y)N/A
ROIC(5y)N/A
FLYW Yearly ROA, ROE, ROICFLYW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

  • With a Operating Margin value of 3.15%, FLYW is not doing good in the industry: 68.04% of the companies in the same industry are doing better.
  • FLYW's Gross Margin of 62.58% is fine compared to the rest of the industry. FLYW outperforms 74.23% of its industry peers.
  • In the last couple of years the Gross Margin of FLYW has remained more or less at the same level.
Industry RankSector Rank
OM 3.15%
PM (TTM) N/A
GM 62.58%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.62%
GM growth 5Y0.84%
FLYW Yearly Profit, Operating, Gross MarginsFLYW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

7

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FLYW is destroying value.
  • FLYW has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, FLYW has more shares outstanding
  • There is no outstanding debt for FLYW. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FLYW Yearly Shares OutstandingFLYW Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FLYW Yearly Total Debt VS Total AssetsFLYW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

  • FLYW has an Altman-Z score of 2.88. This is not the best score and indicates that FLYW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • FLYW's Altman-Z score of 2.88 is amongst the best of the industry. FLYW outperforms 84.54% of its industry peers.
  • FLYW has a debt to FCF ratio of 0.32. This is a very positive value and a sign of high solvency as it would only need 0.32 years to pay back of all of its debts.
  • The Debt to FCF ratio of FLYW (0.32) is better than 86.60% of its industry peers.
  • FLYW has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
  • Looking at the Debt to Equity ratio, with a value of 0.02, FLYW belongs to the top of the industry, outperforming 85.57% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.32
Altman-Z 2.88
ROIC/WACC0.19
WACC8.88%
FLYW Yearly LT Debt VS Equity VS FCFFLYW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

  • FLYW has a Current Ratio of 1.53. This is a normal value and indicates that FLYW is financially healthy and should not expect problems in meeting its short term obligations.
  • FLYW has a better Current ratio (1.53) than 71.13% of its industry peers.
  • A Quick Ratio of 1.53 indicates that FLYW should not have too much problems paying its short term obligations.
  • FLYW has a better Quick ratio (1.53) than 73.20% of its industry peers.
Industry RankSector Rank
Current Ratio 1.53
Quick Ratio 1.53
FLYW Yearly Current Assets VS Current LiabilitesFLYW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

6

3. Growth

3.1 Past

  • The earnings per share for FLYW have decreased strongly by -80.00% in the last year.
  • The Revenue has grown by 22.71% in the past year. This is a very strong growth!
  • Measured over the past years, FLYW shows a very strong growth in Revenue. The Revenue has been growing by 38.98% on average per year.
EPS 1Y (TTM)-80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-23.33%
Revenue 1Y (TTM)22.71%
Revenue growth 3Y34.76%
Revenue growth 5Y38.98%
Sales Q2Q%27.63%

3.2 Future

  • Based on estimates for the next years, FLYW will show a very strong growth in Earnings Per Share. The EPS will grow by 209.54% on average per year.
  • The Revenue is expected to grow by 17.39% on average over the next years. This is quite good.
EPS Next Y466.1%
EPS Next 2Y299.95%
EPS Next 3Y199.57%
EPS Next 5Y209.54%
Revenue Next Year25.53%
Revenue Next 2Y20.21%
Revenue Next 3Y18.75%
Revenue Next 5Y17.39%

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
FLYW Yearly Revenue VS EstimatesFLYW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M
FLYW Yearly EPS VS EstimatesFLYW Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1 1.5

2

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 459.67, FLYW can be considered very expensive at the moment.
  • Based on the Price/Earnings ratio, FLYW is valued a bit more expensive than 79.38% of the companies in the same industry.
  • FLYW is valuated expensively when we compare the Price/Earnings ratio to 27.38, which is the current average of the S&P500 Index.
  • FLYW is valuated quite expensively with a Price/Forward Earnings ratio of 43.11.
  • 74.23% of the companies in the same industry are cheaper than FLYW, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of FLYW to the average of the S&P500 Index (24.29), we can say FLYW is valued expensively.
Industry RankSector Rank
PE 459.67
Fwd PE 43.11
FLYW Price Earnings VS Forward Price EarningsFLYW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300 400

4.2 Price Multiples

  • FLYW's Enterprise Value to EBITDA ratio is in line with the industry average.
  • FLYW's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 36.44
EV/EBITDA 30.89
FLYW Per share dataFLYW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

  • FLYW's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as FLYW's earnings are expected to grow with 199.57% in the coming years.
PEG (NY)0.99
PEG (5Y)N/A
EPS Next 2Y299.95%
EPS Next 3Y199.57%

0

5. Dividend

5.1 Amount

  • FLYW does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

FLYWIRE CORP-VOTING

NASDAQ:FLYW (1/16/2026, 8:17:01 PM)

After market: 13.79 0 (0%)

13.79

-0.08 (-0.58%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)11-04
Earnings (Next)02-23
Inst Owners93.55%
Inst Owner Change0.04%
Ins Owners3.39%
Ins Owner Change-1.25%
Market Cap1.68B
Revenue(TTM)583.03M
Net Income(TTM)-2.44M
Analysts73.64
Price Target17.26 (25.16%)
Short Float %3.56%
Short Ratio2.63
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-10.43%
Min EPS beat(2)-42.09%
Max EPS beat(2)21.23%
EPS beat(4)2
Avg EPS beat(4)-588.12%
Min EPS beat(4)-2335.76%
Max EPS beat(4)21.23%
EPS beat(8)4
Avg EPS beat(8)-283.94%
EPS beat(12)6
Avg EPS beat(12)-179.24%
EPS beat(16)6
Avg EPS beat(16)-167.66%
Revenue beat(2)2
Avg Revenue beat(2)6.85%
Min Revenue beat(2)5.96%
Max Revenue beat(2)7.75%
Revenue beat(4)3
Avg Revenue beat(4)3.13%
Min Revenue beat(4)-7.01%
Max Revenue beat(4)7.75%
Revenue beat(8)6
Avg Revenue beat(8)3.16%
Revenue beat(12)9
Avg Revenue beat(12)4.28%
Revenue beat(16)13
Avg Revenue beat(16)5.98%
PT rev (1m)3.04%
PT rev (3m)19.11%
EPS NQ rev (1m)23.65%
EPS NQ rev (3m)-108.25%
EPS NY rev (1m)3.74%
EPS NY rev (3m)55.79%
Revenue NQ rev (1m)0.36%
Revenue NQ rev (3m)5.09%
Revenue NY rev (1m)0.35%
Revenue NY rev (3m)4.25%
Valuation
Industry RankSector Rank
PE 459.67
Fwd PE 43.11
P/S 2.89
P/FCF 36.44
P/OCF 31.29
P/B 2.03
P/tB 7.36
EV/EBITDA 30.89
EPS(TTM)0.03
EY0.22%
EPS(NY)0.32
Fwd EY2.32%
FCF(TTM)0.38
FCFY2.74%
OCF(TTM)0.44
OCFY3.2%
SpS4.77
BVpS6.79
TBVpS1.87
PEG (NY)0.99
PEG (5Y)N/A
Graham Number2.14
Profitability
Industry RankSector Rank
ROA -0.19%
ROE -0.29%
ROCE 2.13%
ROIC 1.68%
ROICexc 2.98%
ROICexgc N/A
OM 3.15%
PM (TTM) N/A
GM 62.58%
FCFM 7.93%
ROA(3y)-2.12%
ROA(5y)-2.97%
ROE(3y)-2.96%
ROE(5y)-4.44%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.62%
GM growth 5Y0.84%
F-Score4
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.32
Debt/EBITDA 0.36
Cap/Depr 32.12%
Cap/Sales 1.31%
Interest Coverage 250
Cash Conversion 127.97%
Profit Quality N/A
Current Ratio 1.53
Quick Ratio 1.53
Altman-Z 2.88
F-Score4
WACC8.88%
ROIC/WACC0.19
Cap/Depr(3y)43.86%
Cap/Depr(5y)47.46%
Cap/Sales(3y)1.73%
Cap/Sales(5y)2.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-23.33%
EPS Next Y466.1%
EPS Next 2Y299.95%
EPS Next 3Y199.57%
EPS Next 5Y209.54%
Revenue 1Y (TTM)22.71%
Revenue growth 3Y34.76%
Revenue growth 5Y38.98%
Sales Q2Q%27.63%
Revenue Next Year25.53%
Revenue Next 2Y20.21%
Revenue Next 3Y18.75%
Revenue Next 5Y17.39%
EBIT growth 1Y265.42%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year63395.6%
EBIT Next 3Y908.2%
EBIT Next 5Y507.35%
FCF growth 1Y-1.81%
FCF growth 3Y101.29%
FCF growth 5Y205.55%
OCF growth 1Y-0.39%
OCF growth 3Y74.78%
OCF growth 5Y86.35%

FLYWIRE CORP-VOTING / FLYW FAQ

What is the ChartMill fundamental rating of FLYWIRE CORP-VOTING (FLYW) stock?

ChartMill assigns a fundamental rating of 4 / 10 to FLYW.


What is the valuation status for FLYW stock?

ChartMill assigns a valuation rating of 2 / 10 to FLYWIRE CORP-VOTING (FLYW). This can be considered as Overvalued.


What is the profitability of FLYW stock?

FLYWIRE CORP-VOTING (FLYW) has a profitability rating of 2 / 10.


Can you provide the PE and PB ratios for FLYW stock?

The Price/Earnings (PE) ratio for FLYWIRE CORP-VOTING (FLYW) is 459.67 and the Price/Book (PB) ratio is 2.03.