Logo image of FLY.PA

FONCIERE LYONNAISE (FLY.PA) Stock Fundamental Analysis

EPA:FLY - Euronext Paris - Matif - FR0000033409 - REIT - Currency: EUR

76.5  0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FLY. FLY was compared to 42 industry peers in the Diversified REITs industry. FLY has a medium profitability rating, but doesn't score so well on its financial health evaluation. FLY is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year FLY was profitable.
FLY had a positive operating cash flow in the past year.
Of the past 5 years FLY 4 years were profitable.
FLY had a positive operating cash flow in each of the past 5 years.
FLY.PA Yearly Net Income VS EBIT VS OCF VS FCFFLY.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M -600M

1.2 Ratios

With a Return On Assets value of 2.70%, FLY perfoms like the industry average, outperforming 59.52% of the companies in the same industry.
The Return On Equity of FLY (5.68%) is better than 61.90% of its industry peers.
The Return On Invested Capital of FLY (2.33%) is worse than 78.57% of its industry peers.
FLY had an Average Return On Invested Capital over the past 3 years of 2.02%. This is in line with the industry average of 3.74%.
The 3 year average ROIC (2.02%) for FLY is below the current ROIC(2.33%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.7%
ROE 5.68%
ROIC 2.33%
ROA(3y)-1.39%
ROA(5y)0.69%
ROE(3y)-3.03%
ROE(5y)0.75%
ROIC(3y)2.02%
ROIC(5y)1.81%
FLY.PA Yearly ROA, ROE, ROICFLY.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

The Profit Margin of FLY (83.16%) is better than 88.10% of its industry peers.
FLY's Profit Margin has declined in the last couple of years.
FLY's Operating Margin of 87.52% is amongst the best of the industry. FLY outperforms 85.71% of its industry peers.
FLY's Operating Margin has been stable in the last couple of years.
The Gross Margin of FLY (97.37%) is better than 92.86% of its industry peers.
FLY's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 87.52%
PM (TTM) 83.16%
GM 97.37%
OM growth 3Y4.42%
OM growth 5Y0.13%
PM growth 3Y-20.77%
PM growth 5Y-22.47%
GM growth 3Y0.7%
GM growth 5Y0.33%
FLY.PA Yearly Profit, Operating, Gross MarginsFLY.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FLY is destroying value.
Compared to 1 year ago, FLY has about the same amount of shares outstanding.
Compared to 5 years ago, FLY has less shares outstanding
The debt/assets ratio for FLY is higher compared to a year ago.
FLY.PA Yearly Shares OutstandingFLY.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
FLY.PA Yearly Total Debt VS Total AssetsFLY.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

FLY has an Altman-Z score of 1.04. This is a bad value and indicates that FLY is not financially healthy and even has some risk of bankruptcy.
With a decent Altman-Z score value of 1.04, FLY is doing good in the industry, outperforming 69.05% of the companies in the same industry.
FLY has a debt to FCF ratio of 26.54. This is a negative value and a sign of low solvency as FLY would need 26.54 years to pay back of all of its debts.
The Debt to FCF ratio of FLY (26.54) is worse than 69.05% of its industry peers.
A Debt/Equity ratio of 0.57 indicates that FLY is somewhat dependend on debt financing.
FLY has a Debt to Equity ratio of 0.57. This is in the better half of the industry: FLY outperforms 76.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 26.54
Altman-Z 1.04
ROIC/WACC0.42
WACC5.5%
FLY.PA Yearly LT Debt VS Equity VS FCFFLY.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

FLY has a Current Ratio of 0.10. This is a bad value and indicates that FLY is not financially healthy enough and could expect problems in meeting its short term obligations.
FLY has a worse Current ratio (0.10) than 88.10% of its industry peers.
FLY has a Quick Ratio of 0.10. This is a bad value and indicates that FLY is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.10, FLY is doing worse than 88.10% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.1
Quick Ratio 0.1
FLY.PA Yearly Current Assets VS Current LiabilitesFLY.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

FLY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 132.35%, which is quite impressive.
FLY shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -17.63% yearly.
The Revenue has been growing slightly by 6.15% in the past year.
Measured over the past years, FLY shows a small growth in Revenue. The Revenue has been growing by 4.60% on average per year.
EPS 1Y (TTM)132.35%
EPS 3Y-9.45%
EPS 5Y-17.63%
EPS Q2Q%128.19%
Revenue 1Y (TTM)6.15%
Revenue growth 3Y12.53%
Revenue growth 5Y4.6%
Sales Q2Q%3.4%

3.2 Future

Based on estimates for the next years, FLY will show a decrease in Earnings Per Share. The EPS will decrease by -1.02% on average per year.
The Revenue is expected to grow by 5.70% on average over the next years.
EPS Next Y-12.34%
EPS Next 2Y-1.17%
EPS Next 3Y-1.02%
EPS Next 5YN/A
Revenue Next Year-0.95%
Revenue Next 2Y4.7%
Revenue Next 3Y5.7%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
FLY.PA Yearly Revenue VS EstimatesFLY.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
FLY.PA Yearly EPS VS EstimatesFLY.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 15.87 indicates a correct valuation of FLY.
The rest of the industry has a similar Price/Earnings ratio as FLY.
FLY's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 28.78.
The Price/Forward Earnings ratio is 30.92, which means the current valuation is very expensive for FLY.
Based on the Price/Forward Earnings ratio, FLY is valued more expensive than 80.95% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.32. FLY is valued slightly more expensive when compared to this.
Industry RankSector Rank
PE 15.87
Fwd PE 30.92
FLY.PA Price Earnings VS Forward Price EarningsFLY.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

FLY's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. FLY is more expensive than 71.43% of the companies in the same industry.
FLY's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. FLY is more expensive than 78.57% of the companies in the same industry.
Industry RankSector Rank
P/FCF 33.93
EV/EBITDA 23.78
FLY.PA Per share dataFLY.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The decent profitability rating of FLY may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-1.17%
EPS Next 3Y-1.02%

3

5. Dividend

5.1 Amount

FLY has a Yearly Dividend Yield of 3.73%. Purely for dividend investing, there may be better candidates out there.
FLY's Dividend Yield is slightly below the industry average, which is at 7.70.
Compared to an average S&P500 Dividend Yield of 2.46, FLY pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.73%

5.2 History

The dividend of FLY decreases each year by -1.96%.
Dividend Growth(5Y)-1.96%
Div Incr Years0
Div Non Decr Years3
FLY.PA Yearly Dividends per shareFLY.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

FLY pays out 49.81% of its income as dividend. This is a bit on the high side, but may be sustainable.
The Dividend Rate of FLY has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP49.81%
EPS Next 2Y-1.17%
EPS Next 3Y-1.02%
FLY.PA Yearly Income VS Free CF VS DividendFLY.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M -600M
FLY.PA Dividend Payout.FLY.PA Dividend Payout, showing the Payout Ratio.FLY.PA Dividend Payout.PayoutRetained Earnings

FONCIERE LYONNAISE

EPA:FLY (4/25/2025, 7:00:00 PM)

76.5

0 (0%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-18 2025-02-18/amc
Earnings (Next)07-01 2025-07-01
Inst Owners0.29%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap3.29B
Analysts45
Price Target73.69 (-3.67%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.73%
Yearly Dividend2.4
Dividend Growth(5Y)-1.96%
DP49.81%
Div Incr Years0
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-6.17%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-5.77%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.99%
Revenue NY rev (3m)2.99%
Valuation
Industry RankSector Rank
PE 15.87
Fwd PE 30.92
P/S 13.22
P/FCF 33.93
P/OCF 32.91
P/B 0.9
P/tB 0.9
EV/EBITDA 23.78
EPS(TTM)4.82
EY6.3%
EPS(NY)2.47
Fwd EY3.23%
FCF(TTM)2.25
FCFY2.95%
OCF(TTM)2.32
OCFY3.04%
SpS5.79
BVpS84.67
TBVpS84.58
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.7%
ROE 5.68%
ROCE 3.46%
ROIC 2.33%
ROICexc 2.36%
ROICexgc 2.37%
OM 87.52%
PM (TTM) 83.16%
GM 97.37%
FCFM 38.97%
ROA(3y)-1.39%
ROA(5y)0.69%
ROE(3y)-3.03%
ROE(5y)0.75%
ROIC(3y)2.02%
ROIC(5y)1.81%
ROICexc(3y)2.04%
ROICexc(5y)1.83%
ROICexgc(3y)2.04%
ROICexgc(5y)1.83%
ROCE(3y)2.89%
ROCE(5y)2.55%
ROICexcg growth 3Y19.38%
ROICexcg growth 5Y4.47%
ROICexc growth 3Y19.37%
ROICexc growth 5Y4.46%
OM growth 3Y4.42%
OM growth 5Y0.13%
PM growth 3Y-20.77%
PM growth 5Y-22.47%
GM growth 3Y0.7%
GM growth 5Y0.33%
F-Score6
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 26.54
Debt/EBITDA 9.4
Cap/Depr 193.49%
Cap/Sales 1.21%
Interest Coverage 3.13
Cash Conversion 45.59%
Profit Quality 46.87%
Current Ratio 0.1
Quick Ratio 0.1
Altman-Z 1.04
F-Score6
WACC5.5%
ROIC/WACC0.42
Cap/Depr(3y)454.49%
Cap/Depr(5y)335.66%
Cap/Sales(3y)3.65%
Cap/Sales(5y)2.54%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)132.35%
EPS 3Y-9.45%
EPS 5Y-17.63%
EPS Q2Q%128.19%
EPS Next Y-12.34%
EPS Next 2Y-1.17%
EPS Next 3Y-1.02%
EPS Next 5YN/A
Revenue 1Y (TTM)6.15%
Revenue growth 3Y12.53%
Revenue growth 5Y4.6%
Sales Q2Q%3.4%
Revenue Next Year-0.95%
Revenue Next 2Y4.7%
Revenue Next 3Y5.7%
Revenue Next 5YN/A
EBIT growth 1Y8.03%
EBIT growth 3Y17.5%
EBIT growth 5Y4.74%
EBIT Next Year-22.09%
EBIT Next 3Y-2.52%
EBIT Next 5YN/A
FCF growth 1Y1.95%
FCF growth 3Y-3.92%
FCF growth 5Y-7.28%
OCF growth 1Y-13.3%
OCF growth 3Y-3.24%
OCF growth 5Y-6.82%