Logo image of FLS

FLOWSERVE CORP (FLS) Stock Fundamental Analysis

NYSE:FLS - New York Stock Exchange, Inc. - US34354P1057 - Common Stock - Currency: USD

55.39  -2.07 (-3.6%)

After market: 55.5977 +0.21 (+0.37%)

Fundamental Rating

5

Overall FLS gets a fundamental rating of 5 out of 10. We evaluated FLS against 128 industry peers in the Machinery industry. FLS has only an average score on both its financial health and profitability. FLS has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

FLS had positive earnings in the past year.
FLS had a positive operating cash flow in the past year.
Of the past 5 years FLS 4 years were profitable.
The reported operating cash flow has been mixed in the past 5 years: FLS reported negative operating cash flow in multiple years.
FLS Yearly Net Income VS EBIT VS OCF VS FCFFLS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

1.2 Ratios

FLS has a Return On Assets (5.08%) which is comparable to the rest of the industry.
FLS has a better Return On Equity (13.04%) than 63.20% of its industry peers.
With a decent Return On Invested Capital value of 10.36%, FLS is doing good in the industry, outperforming 72.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for FLS is below the industry average of 11.00%.
The last Return On Invested Capital (10.36%) for FLS is above the 3 year average (6.46%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.08%
ROE 13.04%
ROIC 10.36%
ROA(3y)3.42%
ROA(5y)3.45%
ROE(3y)8.99%
ROE(5y)9.47%
ROIC(3y)6.46%
ROIC(5y)7.03%
FLS Yearly ROA, ROE, ROICFLS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

FLS has a Profit Margin (5.90%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of FLS has grown nicely.
The Operating Margin of FLS (11.07%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of FLS has grown nicely.
FLS has a Gross Margin (31.50%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of FLS has remained more or less at the same level.
Industry RankSector Rank
OM 11.07%
PM (TTM) 5.9%
GM 31.5%
OM growth 3Y-0.38%
OM growth 5Y7.94%
PM growth 3Y11.48%
PM growth 5Y9.67%
GM growth 3Y-1.28%
GM growth 5Y-0.66%
FLS Yearly Profit, Operating, Gross MarginsFLS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

5

2. Health

2.1 Basic Checks

FLS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for FLS. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FLS Yearly Shares OutstandingFLS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
FLS Yearly Total Debt VS Total AssetsFLS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

2.2 Solvency

FLS has an Altman-Z score of 3.96. This indicates that FLS is financially healthy and has little risk of bankruptcy at the moment.
FLS has a better Altman-Z score (3.96) than 66.40% of its industry peers.
FLS has a debt to FCF ratio of 3.54. This is a good value and a sign of high solvency as FLS would need 3.54 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 3.54, FLS is in the better half of the industry, outperforming 62.40% of the companies in the same industry.
A Debt/Equity ratio of 0.57 indicates that FLS is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.57, FLS is doing worse than 62.40% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.54
Altman-Z 3.96
ROIC/WACC0.99
WACC10.45%
FLS Yearly LT Debt VS Equity VS FCFFLS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.99 indicates that FLS should not have too much problems paying its short term obligations.
With a Current ratio value of 1.99, FLS perfoms like the industry average, outperforming 43.20% of the companies in the same industry.
FLS has a Quick Ratio of 1.39. This is a normal value and indicates that FLS is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of FLS (1.39) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.99
Quick Ratio 1.39
FLS Yearly Current Assets VS Current LiabilitesFLS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

4

3. Growth

3.1 Past

FLS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 28.57%, which is quite impressive.
The Earnings Per Share has been growing slightly by 4.18% on average over the past years.
EPS 1Y (TTM)28.57%
EPS 3Y24.77%
EPS 5Y4.18%
EPS Q2Q%2.94%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%1.3%

3.2 Future

FLS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.03% yearly.
The Revenue is expected to grow by 4.31% on average over the next years.
EPS Next Y21.42%
EPS Next 2Y18.08%
EPS Next 3Y15.35%
EPS Next 5Y14.03%
Revenue Next Year8.57%
Revenue Next 2Y5.83%
Revenue Next 3Y5.32%
Revenue Next 5Y4.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
FLS Yearly Revenue VS EstimatesFLS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
FLS Yearly EPS VS EstimatesFLS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 20.51, FLS is valued on the expensive side.
Based on the Price/Earnings ratio, FLS is valued a bit cheaper than 61.60% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 30.30. FLS is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 16.90, FLS is valued correctly.
69.60% of the companies in the same industry are more expensive than FLS, based on the Price/Forward Earnings ratio.
FLS is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.06, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 20.51
Fwd PE 16.9
FLS Price Earnings VS Forward Price EarningsFLS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

FLS's Enterprise Value to EBITDA is on the same level as the industry average.
70.40% of the companies in the same industry are more expensive than FLS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 20.76
EV/EBITDA 13.94
FLS Per share dataFLS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
FLS's earnings are expected to grow with 15.35% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.96
PEG (5Y)4.91
EPS Next 2Y18.08%
EPS Next 3Y15.35%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.42%, FLS has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 1.67, FLS pays a bit more dividend than its industry peers.
Compared to the average S&P500 Dividend Yield of 2.29, FLS is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.42%

5.2 History

The dividend of FLS has a limited annual growth rate of 1.06%.
FLS has been paying a dividend for at least 10 years, so it has a reliable track record.
FLS has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)1.06%
Div Incr Years1
Div Non Decr Years4
FLS Yearly Dividends per shareFLS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

FLS pays out 40.73% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of FLS is growing, but earnings are growing more, so the dividend growth is sustainable.
DP40.73%
EPS Next 2Y18.08%
EPS Next 3Y15.35%
FLS Yearly Income VS Free CF VS DividendFLS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M
FLS Dividend Payout.FLS Dividend Payout, showing the Payout Ratio.FLS Dividend Payout.PayoutRetained Earnings

FLOWSERVE CORP

NYSE:FLS (2/21/2025, 4:24:14 PM)

After market: 55.5977 +0.21 (+0.37%)

55.39

-2.07 (-3.6%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-18 2025-02-18/amc
Earnings (Next)04-28 2025-04-28/amc
Inst Owners98.69%
Inst Owner Change1.73%
Ins Owners0.41%
Ins Owner Change-0.14%
Market Cap7.28B
Analysts82.5
Price Target72.22 (30.38%)
Short Float %1.78%
Short Ratio1.96
Dividend
Industry RankSector Rank
Dividend Yield 1.42%
Yearly Dividend0.8
Dividend Growth(5Y)1.06%
DP40.73%
Div Incr Years1
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.55%
Min EPS beat(2)2.55%
Max EPS beat(2)14.54%
EPS beat(4)4
Avg EPS beat(4)12.79%
Min EPS beat(4)2.55%
Max EPS beat(4)22.16%
EPS beat(8)8
Avg EPS beat(8)21.24%
EPS beat(12)9
Avg EPS beat(12)4.22%
EPS beat(16)10
Avg EPS beat(16)3.38%
Revenue beat(2)1
Avg Revenue beat(2)0.53%
Min Revenue beat(2)-0.43%
Max Revenue beat(2)1.48%
Revenue beat(4)3
Avg Revenue beat(4)1.51%
Min Revenue beat(4)-0.43%
Max Revenue beat(4)3.77%
Revenue beat(8)7
Avg Revenue beat(8)3.83%
Revenue beat(12)7
Avg Revenue beat(12)1.67%
Revenue beat(16)9
Avg Revenue beat(16)1.28%
PT rev (1m)2.91%
PT rev (3m)18.59%
EPS NQ rev (1m)-0.76%
EPS NQ rev (3m)-0.51%
EPS NY rev (1m)-0.58%
EPS NY rev (3m)-1.25%
Revenue NQ rev (1m)-0.16%
Revenue NQ rev (3m)0.08%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)0.04%
Valuation
Industry RankSector Rank
PE 20.51
Fwd PE 16.9
P/S 1.6
P/FCF 20.76
P/OCF 17.22
P/B 3.54
P/tB 9.73
EV/EBITDA 13.94
EPS(TTM)2.7
EY4.87%
EPS(NY)3.28
Fwd EY5.92%
FCF(TTM)2.67
FCFY4.82%
OCF(TTM)3.22
OCFY5.81%
SpS34.58
BVpS15.64
TBVpS5.69
PEG (NY)0.96
PEG (5Y)4.91
Profitability
Industry RankSector Rank
ROA 5.08%
ROE 13.04%
ROCE 13.11%
ROIC 10.36%
ROICexc 12.32%
ROICexgc 20.73%
OM 11.07%
PM (TTM) 5.9%
GM 31.5%
FCFM 7.72%
ROA(3y)3.42%
ROA(5y)3.45%
ROE(3y)8.99%
ROE(5y)9.47%
ROIC(3y)6.46%
ROIC(5y)7.03%
ROICexc(3y)7.64%
ROICexc(5y)8.6%
ROICexgc(3y)13.42%
ROICexgc(5y)15.28%
ROCE(3y)8.18%
ROCE(5y)8.9%
ROICexcg growth 3Y1.97%
ROICexcg growth 5Y6.73%
ROICexc growth 3Y4.12%
ROICexc growth 5Y9.02%
OM growth 3Y-0.38%
OM growth 5Y7.94%
PM growth 3Y11.48%
PM growth 5Y9.67%
GM growth 3Y-1.28%
GM growth 5Y-0.66%
F-Score7
Asset Turnover0.86
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.54
Debt/EBITDA 2
Cap/Depr 85.78%
Cap/Sales 1.58%
Interest Coverage 250
Cash Conversion 72.04%
Profit Quality 130.9%
Current Ratio 1.99
Quick Ratio 1.39
Altman-Z 3.96
F-Score7
WACC10.45%
ROIC/WACC0.99
Cap/Depr(3y)73.11%
Cap/Depr(5y)69.55%
Cap/Sales(3y)1.74%
Cap/Sales(5y)1.74%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.57%
EPS 3Y24.77%
EPS 5Y4.18%
EPS Q2Q%2.94%
EPS Next Y21.42%
EPS Next 2Y18.08%
EPS Next 3Y15.35%
EPS Next 5Y14.03%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%1.3%
Revenue Next Year8.57%
Revenue Next 2Y5.83%
Revenue Next 3Y5.32%
Revenue Next 5Y4.31%
EBIT growth 1Y29.22%
EBIT growth 3Y4.64%
EBIT growth 5Y10.54%
EBIT Next Year51.74%
EBIT Next 3Y24.33%
EBIT Next 5Y17.83%
FCF growth 1Y554.12%
FCF growth 3Y0.69%
FCF growth 5Y19.33%
OCF growth 1Y4135.06%
OCF growth 3Y1.61%
OCF growth 5Y11.29%