Logo image of FLNG

FLEX LNG LTD (FLNG) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:FLNG - BMG359472021 - Common Stock

26.09 USD
-0.1 (-0.38%)
Last: 1/27/2026, 3:54:45 PM
Fundamental Rating

5

Overall FLNG gets a fundamental rating of 5 out of 10. We evaluated FLNG against 207 industry peers in the Oil, Gas & Consumable Fuels industry. FLNG has an excellent profitability rating, but there are some minor concerns on its financial health. FLNG has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year FLNG was profitable.
  • In the past year FLNG had a positive cash flow from operations.
  • Each year in the past 5 years FLNG has been profitable.
  • FLNG had a positive operating cash flow in each of the past 5 years.
FLNG Yearly Net Income VS EBIT VS OCF VS FCFFLNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

  • FLNG's Return On Assets of 3.68% is in line compared to the rest of the industry. FLNG outperforms 54.11% of its industry peers.
  • FLNG has a Return On Equity of 13.34%. This is in the better half of the industry: FLNG outperforms 72.95% of its industry peers.
  • FLNG has a Return On Invested Capital (5.77%) which is comparable to the rest of the industry.
  • FLNG had an Average Return On Invested Capital over the past 3 years of 6.40%. This is significantly below the industry average of 21.94%.
Industry RankSector Rank
ROA 3.68%
ROE 13.34%
ROIC 5.77%
ROA(3y)5.29%
ROA(5y)4.5%
ROE(3y)16.49%
ROE(5y)13.74%
ROIC(3y)6.4%
ROIC(5y)5.69%
FLNG Yearly ROA, ROE, ROICFLNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

1.3 Margins

  • FLNG has a better Profit Margin (28.05%) than 85.99% of its industry peers.
  • FLNG's Profit Margin has improved in the last couple of years.
  • With an excellent Operating Margin value of 52.15%, FLNG belongs to the best of the industry, outperforming 92.75% of the companies in the same industry.
  • In the last couple of years the Operating Margin of FLNG has grown nicely.
  • With an excellent Gross Margin value of 79.31%, FLNG belongs to the best of the industry, outperforming 89.37% of the companies in the same industry.
  • FLNG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 52.15%
PM (TTM) 28.05%
GM 79.31%
OM growth 3Y-1.78%
OM growth 5Y3.9%
PM growth 3Y-11.24%
PM growth 5Y18.48%
GM growth 3Y-0.73%
GM growth 5Y-0.23%
FLNG Yearly Profit, Operating, Gross MarginsFLNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

4

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FLNG is destroying value.
  • The number of shares outstanding for FLNG has been increased compared to 1 year ago.
  • The number of shares outstanding for FLNG remains at a similar level compared to 5 years ago.
  • The debt/assets ratio for FLNG is higher compared to a year ago.
FLNG Yearly Shares OutstandingFLNG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
FLNG Yearly Total Debt VS Total AssetsFLNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • FLNG has an Altman-Z score of 0.84. This is a bad value and indicates that FLNG is not financially healthy and even has some risk of bankruptcy.
  • FLNG has a Altman-Z score of 0.84. This is comparable to the rest of the industry: FLNG outperforms 41.55% of its industry peers.
  • FLNG has a debt to FCF ratio of 11.97. This is a negative value and a sign of low solvency as FLNG would need 11.97 years to pay back of all of its debts.
  • The Debt to FCF ratio of FLNG (11.97) is comparable to the rest of the industry.
  • A Debt/Equity ratio of 2.39 is on the high side and indicates that FLNG has dependencies on debt financing.
  • FLNG's Debt to Equity ratio of 2.39 is on the low side compared to the rest of the industry. FLNG is outperformed by 83.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.39
Debt/FCF 11.97
Altman-Z 0.84
ROIC/WACC0.7
WACC8.24%
FLNG Yearly LT Debt VS Equity VS FCFFLNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 3.10 indicates that FLNG has no problem at all paying its short term obligations.
  • With an excellent Current ratio value of 3.10, FLNG belongs to the best of the industry, outperforming 83.57% of the companies in the same industry.
  • FLNG has a Quick Ratio of 3.05. This indicates that FLNG is financially healthy and has no problem in meeting its short term obligations.
  • FLNG has a Quick ratio of 3.05. This is amongst the best in the industry. FLNG outperforms 84.06% of its industry peers.
Industry RankSector Rank
Current Ratio 3.1
Quick Ratio 3.05
FLNG Yearly Current Assets VS Current LiabilitesFLNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

  • FLNG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -19.68%.
  • Measured over the past years, FLNG shows a very strong growth in Earnings Per Share. The EPS has been growing by 46.48% on average per year.
  • FLNG shows a decrease in Revenue. In the last year, the revenue decreased by -3.20%.
  • Measured over the past years, FLNG shows a very strong growth in Revenue. The Revenue has been growing by 24.33% on average per year.
EPS 1Y (TTM)-19.68%
EPS 3Y-4.38%
EPS 5Y46.48%
EPS Q2Q%-18.87%
Revenue 1Y (TTM)-3.2%
Revenue growth 3Y1.24%
Revenue growth 5Y24.33%
Sales Q2Q%-5.29%

3.2 Future

  • FLNG is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 0.49% yearly.
  • Based on estimates for the next years, FLNG will show a small growth in Revenue. The Revenue will grow by 0.32% on average per year.
EPS Next Y-17.79%
EPS Next 2Y-7.32%
EPS Next 3Y0.49%
EPS Next 5YN/A
Revenue Next Year-5.3%
Revenue Next 2Y-0.99%
Revenue Next 3Y0.32%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FLNG Yearly Revenue VS EstimatesFLNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
FLNG Yearly EPS VS EstimatesFLNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 13.04, FLNG is valued correctly.
  • Based on the Price/Earnings ratio, FLNG is valued a bit cheaper than 64.25% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of FLNG to the average of the S&P500 Index (27.25), we can say FLNG is valued rather cheaply.
  • A Price/Forward Earnings ratio of 12.87 indicates a correct valuation of FLNG.
  • Based on the Price/Forward Earnings ratio, FLNG is valued a bit cheaper than 64.73% of the companies in the same industry.
  • FLNG is valuated cheaply when we compare the Price/Forward Earnings ratio to 25.98, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 13.05
Fwd PE 12.87
FLNG Price Earnings VS Forward Price EarningsFLNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as FLNG.
  • 83.09% of the companies in the same industry are more expensive than FLNG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 9.08
EV/EBITDA 10.9
FLNG Per share dataFLNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • The decent profitability rating of FLNG may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.28
EPS Next 2Y-7.32%
EPS Next 3Y0.49%

5

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 11.25%, FLNG is a good candidate for dividend investing.
  • FLNG's Dividend Yield is rather good when compared to the industry average which is at 3.73. FLNG pays more dividend than 94.69% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, FLNG pays a better dividend.
Industry RankSector Rank
Dividend Yield 11.25%

5.2 History

  • On average, the dividend of FLNG grows each year by 97.42%, which is quite nice.
  • FLNG has been paying a dividend for over 5 years, so it has already some track record.
  • FLNG has decreased its dividend recently.
Dividend Growth(5Y)97.42%
Div Incr Years1
Div Non Decr Years1
FLNG Yearly Dividends per shareFLNG Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

  • 164.77% of the earnings are spent on dividend by FLNG. This is not a sustainable payout ratio.
  • The dividend of FLNG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP164.77%
EPS Next 2Y-7.32%
EPS Next 3Y0.49%
FLNG Yearly Income VS Free CF VS DividendFLNG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
FLNG Dividend Payout.FLNG Dividend Payout, showing the Payout Ratio.FLNG Dividend Payout.PayoutRetained Earnings

FLEX LNG LTD / FLNG FAQ

Can you provide the ChartMill fundamental rating for FLEX LNG LTD?

ChartMill assigns a fundamental rating of 5 / 10 to FLNG.


What is the valuation status for FLNG stock?

ChartMill assigns a valuation rating of 6 / 10 to FLEX LNG LTD (FLNG). This can be considered as Fairly Valued.


How profitable is FLEX LNG LTD (FLNG) stock?

FLEX LNG LTD (FLNG) has a profitability rating of 7 / 10.


What is the valuation of FLEX LNG LTD based on its PE and PB ratios?

The Price/Earnings (PE) ratio for FLEX LNG LTD (FLNG) is 13.05 and the Price/Book (PB) ratio is 1.93.


What is the earnings growth outlook for FLEX LNG LTD?

The Earnings per Share (EPS) of FLEX LNG LTD (FLNG) is expected to decline by -17.79% in the next year.