Logo image of FLNG

FLEX LNG LTD (FLNG) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:FLNG - BMG359472021 - Common Stock

26.61 USD
-0.23 (-0.86%)
Last: 1/20/2026, 8:04:00 PM
26.61 USD
0 (0%)
After Hours: 1/20/2026, 8:04:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to FLNG. FLNG was compared to 207 industry peers in the Oil, Gas & Consumable Fuels industry. While FLNG has a great profitability rating, there are some minor concerns on its financial health. FLNG has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year FLNG was profitable.
  • FLNG had a positive operating cash flow in the past year.
  • Each year in the past 5 years FLNG has been profitable.
  • In the past 5 years FLNG always reported a positive cash flow from operatings.
FLNG Yearly Net Income VS EBIT VS OCF VS FCFFLNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

  • FLNG has a Return On Assets (3.68%) which is comparable to the rest of the industry.
  • Looking at the Return On Equity, with a value of 13.34%, FLNG is in the better half of the industry, outperforming 72.95% of the companies in the same industry.
  • With a Return On Invested Capital value of 5.77%, FLNG perfoms like the industry average, outperforming 52.17% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for FLNG is significantly below the industry average of 21.94%.
Industry RankSector Rank
ROA 3.68%
ROE 13.34%
ROIC 5.77%
ROA(3y)5.29%
ROA(5y)4.5%
ROE(3y)16.49%
ROE(5y)13.74%
ROIC(3y)6.4%
ROIC(5y)5.69%
FLNG Yearly ROA, ROE, ROICFLNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

1.3 Margins

  • FLNG's Profit Margin of 28.05% is amongst the best of the industry. FLNG outperforms 85.99% of its industry peers.
  • FLNG's Profit Margin has improved in the last couple of years.
  • FLNG's Operating Margin of 52.15% is amongst the best of the industry. FLNG outperforms 92.75% of its industry peers.
  • FLNG's Operating Margin has improved in the last couple of years.
  • FLNG's Gross Margin of 79.31% is amongst the best of the industry. FLNG outperforms 89.37% of its industry peers.
  • FLNG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 52.15%
PM (TTM) 28.05%
GM 79.31%
OM growth 3Y-1.78%
OM growth 5Y3.9%
PM growth 3Y-11.24%
PM growth 5Y18.48%
GM growth 3Y-0.73%
GM growth 5Y-0.23%
FLNG Yearly Profit, Operating, Gross MarginsFLNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), FLNG is destroying value.
  • The number of shares outstanding for FLNG has been increased compared to 1 year ago.
  • FLNG has about the same amout of shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, FLNG has a worse debt to assets ratio.
FLNG Yearly Shares OutstandingFLNG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
FLNG Yearly Total Debt VS Total AssetsFLNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • FLNG has an Altman-Z score of 0.86. This is a bad value and indicates that FLNG is not financially healthy and even has some risk of bankruptcy.
  • FLNG has a Altman-Z score (0.86) which is comparable to the rest of the industry.
  • FLNG has a debt to FCF ratio of 11.97. This is a negative value and a sign of low solvency as FLNG would need 11.97 years to pay back of all of its debts.
  • The Debt to FCF ratio of FLNG (11.97) is comparable to the rest of the industry.
  • A Debt/Equity ratio of 2.39 is on the high side and indicates that FLNG has dependencies on debt financing.
  • FLNG's Debt to Equity ratio of 2.39 is on the low side compared to the rest of the industry. FLNG is outperformed by 83.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.39
Debt/FCF 11.97
Altman-Z 0.86
ROIC/WACC0.72
WACC8.07%
FLNG Yearly LT Debt VS Equity VS FCFFLNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B

2.3 Liquidity

  • FLNG has a Current Ratio of 3.10. This indicates that FLNG is financially healthy and has no problem in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 3.10, FLNG belongs to the top of the industry, outperforming 83.57% of the companies in the same industry.
  • A Quick Ratio of 3.05 indicates that FLNG has no problem at all paying its short term obligations.
  • With an excellent Quick ratio value of 3.05, FLNG belongs to the best of the industry, outperforming 84.06% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.1
Quick Ratio 3.05
FLNG Yearly Current Assets VS Current LiabilitesFLNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

  • The earnings per share for FLNG have decreased strongly by -19.68% in the last year.
  • FLNG shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 46.48% yearly.
  • Looking at the last year, FLNG shows a decrease in Revenue. The Revenue has decreased by -3.20% in the last year.
  • The Revenue has been growing by 24.33% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-19.68%
EPS 3Y-4.38%
EPS 5Y46.48%
EPS Q2Q%-18.87%
Revenue 1Y (TTM)-3.2%
Revenue growth 3Y1.24%
Revenue growth 5Y24.33%
Sales Q2Q%-5.29%

3.2 Future

  • Based on estimates for the next years, FLNG will show a small growth in Earnings Per Share. The EPS will grow by 0.19% on average per year.
  • Based on estimates for the next years, FLNG will show a small growth in Revenue. The Revenue will grow by 0.32% on average per year.
EPS Next Y-17.51%
EPS Next 2Y-8.48%
EPS Next 3Y0.19%
EPS Next 5YN/A
Revenue Next Year-5.3%
Revenue Next 2Y-0.99%
Revenue Next 3Y0.32%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FLNG Yearly Revenue VS EstimatesFLNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
FLNG Yearly EPS VS EstimatesFLNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 13.30, FLNG is valued correctly.
  • Based on the Price/Earnings ratio, FLNG is valued a bit cheaper than the industry average as 63.77% of the companies are valued more expensively.
  • FLNG's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.94.
  • FLNG is valuated correctly with a Price/Forward Earnings ratio of 13.46.
  • FLNG's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. FLNG is cheaper than 60.39% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of FLNG to the average of the S&P500 Index (23.94), we can say FLNG is valued slightly cheaper.
Industry RankSector Rank
PE 13.31
Fwd PE 13.46
FLNG Price Earnings VS Forward Price EarningsFLNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as FLNG.
  • FLNG's Price/Free Cash Flow ratio is rather cheap when compared to the industry. FLNG is cheaper than 82.13% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.26
EV/EBITDA 11.04
FLNG Per share dataFLNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • FLNG has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.29
EPS Next 2Y-8.48%
EPS Next 3Y0.19%

5

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 11.06%, FLNG is a good candidate for dividend investing.
  • FLNG's Dividend Yield is rather good when compared to the industry average which is at 3.75. FLNG pays more dividend than 94.20% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.83, FLNG pays a better dividend.
Industry RankSector Rank
Dividend Yield 11.06%

5.2 History

  • On average, the dividend of FLNG grows each year by 97.42%, which is quite nice.
  • FLNG has been paying a dividend for over 5 years, so it has already some track record.
  • FLNG has decreased its dividend recently.
Dividend Growth(5Y)97.42%
Div Incr Years1
Div Non Decr Years1
FLNG Yearly Dividends per shareFLNG Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

  • FLNG pays out 164.77% of its income as dividend. This is not a sustainable payout ratio.
  • FLNG's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP164.77%
EPS Next 2Y-8.48%
EPS Next 3Y0.19%
FLNG Yearly Income VS Free CF VS DividendFLNG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
FLNG Dividend Payout.FLNG Dividend Payout, showing the Payout Ratio.FLNG Dividend Payout.PayoutRetained Earnings

FLEX LNG LTD

NYSE:FLNG (1/20/2026, 8:04:00 PM)

After market: 26.61 0 (0%)

26.61

-0.23 (-0.86%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-12
Earnings (Next)02-27
Inst Owners22.18%
Inst Owner Change0.29%
Ins Owners0.16%
Ins Owner ChangeN/A
Market Cap1.45B
Revenue(TTM)351.03M
Net Income(TTM)98.48M
Analysts50
Price Target26.23 (-1.43%)
Short Float %7.78%
Short Ratio5.99
Dividend
Industry RankSector Rank
Dividend Yield 11.06%
Yearly Dividend3
Dividend Growth(5Y)97.42%
DP164.77%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.91%
Min EPS beat(2)-8.35%
Max EPS beat(2)6.53%
EPS beat(4)3
Avg EPS beat(4)1.35%
Min EPS beat(4)-8.35%
Max EPS beat(4)7.17%
EPS beat(8)5
Avg EPS beat(8)2.63%
EPS beat(12)6
Avg EPS beat(12)2.53%
EPS beat(16)8
Avg EPS beat(16)0.44%
Revenue beat(2)1
Avg Revenue beat(2)-0.31%
Min Revenue beat(2)-1.37%
Max Revenue beat(2)0.75%
Revenue beat(4)1
Avg Revenue beat(4)-0.65%
Min Revenue beat(4)-1.37%
Max Revenue beat(4)0.75%
Revenue beat(8)1
Avg Revenue beat(8)-1.58%
Revenue beat(12)2
Avg Revenue beat(12)-1.49%
Revenue beat(16)3
Avg Revenue beat(16)-1.63%
PT rev (1m)1.58%
PT rev (3m)-6.39%
EPS NQ rev (1m)-2.3%
EPS NQ rev (3m)-14.49%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.36%
Revenue NQ rev (1m)-0.83%
Revenue NQ rev (3m)-4.43%
Revenue NY rev (1m)-0.24%
Revenue NY rev (3m)-1.6%
Valuation
Industry RankSector Rank
PE 13.31
Fwd PE 13.46
P/S 4.13
P/FCF 9.26
P/OCF 9.26
P/B 1.97
P/tB 1.97
EV/EBITDA 11.04
EPS(TTM)2
EY7.52%
EPS(NY)1.98
Fwd EY7.43%
FCF(TTM)2.87
FCFY10.79%
OCF(TTM)2.87
OCFY10.79%
SpS6.44
BVpS13.54
TBVpS13.54
PEG (NY)N/A
PEG (5Y)0.29
Graham Number24.69
Profitability
Industry RankSector Rank
ROA 3.68%
ROE 13.34%
ROCE 7.31%
ROIC 5.77%
ROICexc 7.14%
ROICexgc 7.14%
OM 52.15%
PM (TTM) 28.05%
GM 79.31%
FCFM 44.61%
ROA(3y)5.29%
ROA(5y)4.5%
ROE(3y)16.49%
ROE(5y)13.74%
ROIC(3y)6.4%
ROIC(5y)5.69%
ROICexc(3y)7.59%
ROICexc(5y)6.55%
ROICexgc(3y)7.59%
ROICexgc(5y)6.55%
ROCE(3y)8.11%
ROCE(5y)7.21%
ROICexgc growth 3Y2.05%
ROICexgc growth 5Y20.33%
ROICexc growth 3Y2.05%
ROICexc growth 5Y20.33%
OM growth 3Y-1.78%
OM growth 5Y3.9%
PM growth 3Y-11.24%
PM growth 5Y18.48%
GM growth 3Y-0.73%
GM growth 5Y-0.23%
F-Score5
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.39
Debt/FCF 11.97
Debt/EBITDA 6.82
Cap/Depr 0%
Cap/Sales 0%
Interest Coverage 250
Cash Conversion 60.45%
Profit Quality 159%
Current Ratio 3.1
Quick Ratio 3.05
Altman-Z 0.86
F-Score5
WACC8.07%
ROIC/WACC0.72
Cap/Depr(3y)0%
Cap/Depr(5y)406.61%
Cap/Sales(3y)0%
Cap/Sales(5y)99.57%
Profit Quality(3y)139.36%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-19.68%
EPS 3Y-4.38%
EPS 5Y46.48%
EPS Q2Q%-18.87%
EPS Next Y-17.51%
EPS Next 2Y-8.48%
EPS Next 3Y0.19%
EPS Next 5YN/A
Revenue 1Y (TTM)-3.2%
Revenue growth 3Y1.24%
Revenue growth 5Y24.33%
Sales Q2Q%-5.29%
Revenue Next Year-5.3%
Revenue Next 2Y-0.99%
Revenue Next 3Y0.32%
Revenue Next 5YN/A
EBIT growth 1Y-10.98%
EBIT growth 3Y-0.56%
EBIT growth 5Y29.17%
EBIT Next Year27.38%
EBIT Next 3Y11.28%
EBIT Next 5YN/A
FCF growth 1Y-10.07%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-10.07%
OCF growth 3Y-5.24%
OCF growth 5Y28.82%

FLEX LNG LTD / FLNG FAQ

Can you provide the ChartMill fundamental rating for FLEX LNG LTD?

ChartMill assigns a fundamental rating of 5 / 10 to FLNG.


What is the valuation status for FLNG stock?

ChartMill assigns a valuation rating of 5 / 10 to FLEX LNG LTD (FLNG). This can be considered as Fairly Valued.


How profitable is FLEX LNG LTD (FLNG) stock?

FLEX LNG LTD (FLNG) has a profitability rating of 7 / 10.


What is the valuation of FLEX LNG LTD based on its PE and PB ratios?

The Price/Earnings (PE) ratio for FLEX LNG LTD (FLNG) is 13.31 and the Price/Book (PB) ratio is 1.97.


What is the earnings growth outlook for FLEX LNG LTD?

The Earnings per Share (EPS) of FLEX LNG LTD (FLNG) is expected to decline by -17.51% in the next year.