FLEX LNG LTD (FLNG) Fundamental Analysis & Valuation

NYSE:FLNG • BMG359472021

Current stock price

31.92 USD
+0.25 (+0.79%)
At close:
31.95 USD
+0.03 (+0.09%)
Pre-Market:

This FLNG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. FLNG Profitability Analysis

1.1 Basic Checks

  • In the past year FLNG was profitable.
  • In the past year FLNG had a positive cash flow from operations.
  • Each year in the past 5 years FLNG has been profitable.
  • In the past 5 years FLNG always reported a positive cash flow from operatings.
FLNG Yearly Net Income VS EBIT VS OCF VS FCFFLNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M

1.2 Ratios

  • The Return On Assets of FLNG (2.85%) is comparable to the rest of the industry.
  • FLNG has a Return On Equity of 10.40%. This is in the better half of the industry: FLNG outperforms 62.20% of its industry peers.
  • With a Return On Invested Capital value of 5.65%, FLNG perfoms like the industry average, outperforming 49.76% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for FLNG is significantly below the industry average of 22.52%.
Industry RankSector Rank
ROA 2.85%
ROE 10.4%
ROIC 5.65%
ROA(3y)3.9%
ROA(5y)5%
ROE(3y)13.05%
ROE(5y)15.62%
ROIC(3y)6.2%
ROIC(5y)6.27%
FLNG Yearly ROA, ROE, ROICFLNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20

1.3 Margins

  • FLNG's Profit Margin of 21.52% is fine compared to the rest of the industry. FLNG outperforms 77.51% of its industry peers.
  • In the last couple of years the Profit Margin of FLNG has grown nicely.
  • With an excellent Operating Margin value of 50.57%, FLNG belongs to the best of the industry, outperforming 92.82% of the companies in the same industry.
  • FLNG's Operating Margin has improved in the last couple of years.
  • FLNG has a Gross Margin of 78.46%. This is amongst the best in the industry. FLNG outperforms 88.52% of its industry peers.
  • FLNG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 50.57%
PM (TTM) 21.52%
GM 78.46%
OM growth 3Y-4.28%
OM growth 5Y1.92%
PM growth 3Y-26.43%
PM growth 5Y34.29%
GM growth 3Y-1.37%
GM growth 5Y0.25%
FLNG Yearly Profit, Operating, Gross MarginsFLNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. FLNG Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FLNG is destroying value.
  • FLNG has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for FLNG has been increased compared to 5 years ago.
  • FLNG has a worse debt/assets ratio than last year.
FLNG Yearly Shares OutstandingFLNG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
FLNG Yearly Total Debt VS Total AssetsFLNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • Based on the Altman-Z score of 0.94, we must say that FLNG is in the distress zone and has some risk of bankruptcy.
  • FLNG's Altman-Z score of 0.94 is in line compared to the rest of the industry. FLNG outperforms 40.19% of its industry peers.
  • FLNG has a debt to FCF ratio of 13.13. This is a negative value and a sign of low solvency as FLNG would need 13.13 years to pay back of all of its debts.
  • FLNG has a Debt to FCF ratio of 13.13. This is comparable to the rest of the industry: FLNG outperforms 51.20% of its industry peers.
  • FLNG has a Debt/Equity ratio of 2.42. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 2.42, FLNG is not doing good in the industry: 84.21% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.42
Debt/FCF 13.13
Altman-Z 0.94
ROIC/WACC0.87
WACC6.46%
FLNG Yearly LT Debt VS Equity VS FCFFLNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

2.3 Liquidity

  • FLNG has a Current Ratio of 3.03. This indicates that FLNG is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Current ratio value of 3.03, FLNG belongs to the best of the industry, outperforming 82.30% of the companies in the same industry.
  • FLNG has a Quick Ratio of 2.98. This indicates that FLNG is financially healthy and has no problem in meeting its short term obligations.
  • The Quick ratio of FLNG (2.98) is better than 82.78% of its industry peers.
Industry RankSector Rank
Current Ratio 3.03
Quick Ratio 2.98
FLNG Yearly Current Assets VS Current LiabilitesFLNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. FLNG Growth Analysis

3.1 Past

  • The earnings per share for FLNG have decreased strongly by -21.19% in the last year.
  • The Earnings Per Share has been growing by 46.48% on average over the past years. This is a very strong growth
  • The Revenue has decreased by -2.44% in the past year.
  • FLNG shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.33% yearly.
EPS 1Y (TTM)-21.19%
EPS 3Y-4.38%
EPS 5Y46.48%
EPS Q2Q%-24.56%
Revenue 1Y (TTM)-2.44%
Revenue growth 3Y1.24%
Revenue growth 5Y24.33%
Sales Q2Q%-3.74%

3.2 Future

  • FLNG is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -1.96% yearly.
  • FLNG is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -0.33% yearly.
EPS Next Y-17.54%
EPS Next 2Y-14.45%
EPS Next 3Y-6.58%
EPS Next 5Y-1.96%
Revenue Next Year-5.18%
Revenue Next 2Y-2.88%
Revenue Next 3Y-1.24%
Revenue Next 5Y-0.33%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FLNG Yearly Revenue VS EstimatesFLNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 100M 200M 300M
FLNG Yearly EPS VS EstimatesFLNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 2 3

More info and screens

Find the best growth stocksShow best growing peers

3

4. FLNG Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 17.16, which indicates a rather expensive current valuation of FLNG.
  • Compared to the rest of the industry, the Price/Earnings ratio of FLNG is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of FLNG to the average of the S&P500 Index (26.54), we can say FLNG is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 18.48, the valuation of FLNG can be described as rather expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of FLNG is on the same level as its industry peers.
  • FLNG's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.68.
Industry RankSector Rank
PE 17.16
Fwd PE 18.48
FLNG Price Earnings VS Forward Price EarningsFLNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • FLNG's Enterprise Value to EBITDA is on the same level as the industry average.
  • Based on the Price/Free Cash Flow ratio, FLNG is valued a bit cheaper than 78.95% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.27
EV/EBITDA 12.39
FLNG Per share dataFLNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • The decent profitability rating of FLNG may justify a higher PE ratio.
  • FLNG's earnings are expected to decrease with -6.58% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.37
EPS Next 2Y-14.45%
EPS Next 3Y-6.58%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. FLNG Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 9.66%, FLNG is a good candidate for dividend investing.
  • FLNG's Dividend Yield is rather good when compared to the industry average which is at 3.21. FLNG pays more dividend than 93.30% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, FLNG pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.66%

5.2 History

  • On average, the dividend of FLNG grows each year by 71.82%, which is quite nice.
  • FLNG has been paying a dividend for over 5 years, so it has already some track record.
  • FLNG has decreased its dividend in the last 3 years.
Dividend Growth(5Y)71.82%
Div Incr Years0
Div Non Decr Years2
FLNG Yearly Dividends per shareFLNG Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

5.3 Sustainability

  • 216.89% of the earnings are spent on dividend by FLNG. This is not a sustainable payout ratio.
  • FLNG's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP216.89%
EPS Next 2Y-14.45%
EPS Next 3Y-6.58%
FLNG Yearly Income VS Free CF VS DividendFLNG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M
FLNG Dividend Payout.FLNG Dividend Payout, showing the Payout Ratio.FLNG Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

FLNG Fundamentals: All Metrics, Ratios and Statistics

FLEX LNG LTD

NYSE:FLNG (4/29/2026, 8:14:53 PM)

Premarket: 31.95 +0.03 (+0.09%)

31.92

+0.25 (+0.79%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Industry StrengthN/A
Industry GrowthN/A
Earnings (Last)02-11
Earnings (Next)05-19
Inst Owners22.32%
Inst Owner Change1.7%
Ins Owners0.15%
Ins Owner Change0%
Market Cap1.73B
Revenue(TTM)347.64M
Net Income(TTM)74.81M
Analysts49.09
Price Target26.42 (-17.23%)
Short Float %13.3%
Short Ratio6.13
Dividend
Industry RankSector Rank
Dividend Yield 9.66%
Yearly Dividend3
Dividend Growth(5Y)71.82%
DP216.89%
Div Incr Years0
Div Non Decr Years2
Ex-Date02-27
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-8.1%
Min EPS beat(2)-8.35%
Max EPS beat(2)-7.85%
EPS beat(4)2
Avg EPS beat(4)-0.63%
Min EPS beat(4)-8.35%
Max EPS beat(4)7.17%
EPS beat(8)5
Avg EPS beat(8)1.95%
EPS beat(12)5
Avg EPS beat(12)-2.41%
EPS beat(16)7
Avg EPS beat(16)-0.22%
Revenue beat(2)1
Avg Revenue beat(2)-0.47%
Min Revenue beat(2)-1.37%
Max Revenue beat(2)0.42%
Revenue beat(4)2
Avg Revenue beat(4)-0.3%
Min Revenue beat(4)-1.37%
Max Revenue beat(4)0.75%
Revenue beat(8)2
Avg Revenue beat(8)-1.27%
Revenue beat(12)2
Avg Revenue beat(12)-1.54%
Revenue beat(16)3
Avg Revenue beat(16)-1.74%
PT rev (1m)2.78%
PT rev (3m)0.7%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-20%
EPS NY rev (1m)4.66%
EPS NY rev (3m)-14.8%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.44%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.79%
Valuation
Industry RankSector Rank
PE 17.16
Fwd PE 18.48
P/S 4.97
P/FCF 12.27
P/OCF 12.27
P/B 2.4
P/tB 2.4
EV/EBITDA 12.39
EPS(TTM)1.86
EY5.83%
EPS(NY)1.73
Fwd EY5.41%
FCF(TTM)2.6
FCFY8.15%
OCF(TTM)2.6
OCFY8.15%
SpS6.43
BVpS13.3
TBVpS13.3
PEG (NY)N/A
PEG (5Y)0.37
Graham Number23.5902 (-26.1%)
Profitability
Industry RankSector Rank
ROA 2.85%
ROE 10.4%
ROCE 7.15%
ROIC 5.65%
ROICexc 6.91%
ROICexgc 6.91%
OM 50.57%
PM (TTM) 21.52%
GM 78.46%
FCFM 40.48%
ROA(3y)3.9%
ROA(5y)5%
ROE(3y)13.05%
ROE(5y)15.62%
ROIC(3y)6.2%
ROIC(5y)6.27%
ROICexc(3y)7.48%
ROICexc(5y)7.35%
ROICexgc(3y)7.48%
ROICexgc(5y)7.35%
ROCE(3y)7.84%
ROCE(5y)7.94%
ROICexgc growth 3Y-1.48%
ROICexgc growth 5Y18.77%
ROICexc growth 3Y-1.48%
ROICexc growth 5Y18.77%
OM growth 3Y-4.28%
OM growth 5Y1.92%
PM growth 3Y-26.43%
PM growth 5Y34.29%
GM growth 3Y-1.37%
GM growth 5Y0.25%
F-Score4
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.42
Debt/FCF 13.13
Debt/EBITDA 6.89
Cap/Depr 0%
Cap/Sales 0%
Interest Coverage 1.89
Cash Conversion 55.75%
Profit Quality 188.11%
Current Ratio 3.03
Quick Ratio 2.98
Altman-Z 0.94
F-Score4
WACC6.46%
ROIC/WACC0.87
Cap/Depr(3y)0%
Cap/Depr(5y)76.17%
Cap/Sales(3y)0%
Cap/Sales(5y)15.49%
Profit Quality(3y)163.08%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-21.19%
EPS 3Y-4.38%
EPS 5Y46.48%
EPS Q2Q%-24.56%
EPS Next Y-17.54%
EPS Next 2Y-14.45%
EPS Next 3Y-6.58%
EPS Next 5Y-1.96%
Revenue 1Y (TTM)-2.44%
Revenue growth 3Y1.24%
Revenue growth 5Y24.33%
Sales Q2Q%-3.74%
Revenue Next Year-5.18%
Revenue Next 2Y-2.88%
Revenue Next 3Y-1.24%
Revenue Next 5Y-0.33%
EBIT growth 1Y-11.12%
EBIT growth 3Y-4.31%
EBIT growth 5Y18.38%
EBIT Next Year43.55%
EBIT Next 3Y14.67%
EBIT Next 5YN/A
FCF growth 1Y-23.01%
FCF growth 3Y-13.82%
FCF growth 5YN/A
OCF growth 1Y-23.01%
OCF growth 3Y-13.82%
OCF growth 5Y9.52%

FLEX LNG LTD / FLNG Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for FLEX LNG LTD?

ChartMill assigns a fundamental rating of 5 / 10 to FLNG.


What is the valuation status for FLNG stock?

ChartMill assigns a valuation rating of 3 / 10 to FLEX LNG LTD (FLNG). This can be considered as Overvalued.


Can you provide the profitability details for FLEX LNG LTD?

FLEX LNG LTD (FLNG) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for FLNG stock?

The Price/Earnings (PE) ratio for FLEX LNG LTD (FLNG) is 17.16 and the Price/Book (PB) ratio is 2.4.


Is the dividend of FLEX LNG LTD sustainable?

The dividend rating of FLEX LNG LTD (FLNG) is 5 / 10 and the dividend payout ratio is 216.89%.