Logo image of FHB

FIRST HAWAIIAN INC (FHB) Stock Fundamental Analysis

NASDAQ:FHB - Nasdaq - US32051X1081 - Common Stock - Currency: USD

25.79  +0.08 (+0.31%)

After market: 25.79 0 (0%)

Fundamental Rating

4

Taking everything into account, FHB scores 4 out of 10 in our fundamental rating. FHB was compared to 402 industry peers in the Banks industry. FHB scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. While showing a medium growth rate, FHB is valued expensive at the moment. FHB also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year FHB was profitable.
FHB had a positive operating cash flow in the past year.
In the past 5 years FHB has always been profitable.
Of the past 5 years FHB 4 years had a positive operating cash flow.
FHB Yearly Net Income VS EBIT VS OCF VS FCFFHB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

FHB has a Return On Assets of 0.95%. This is in the better half of the industry: FHB outperforms 63.93% of its industry peers.
Looking at the Return On Equity, with a value of 8.50%, FHB is in line with its industry, outperforming 52.49% of the companies in the same industry.
Industry RankSector Rank
ROA 0.95%
ROE 8.5%
ROIC N/A
ROA(3y)1%
ROA(5y)0.97%
ROE(3y)9.98%
ROE(5y)9.35%
ROIC(3y)N/A
ROIC(5y)N/A
FHB Yearly ROA, ROE, ROICFHB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 27.11%, FHB is doing good in the industry, outperforming 69.90% of the companies in the same industry.
In the last couple of years the Profit Margin of FHB has declined.
The Operating Margin and Gross Margin are not available for FHB so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 27.11%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-8.48%
PM growth 5Y-5.18%
GM growth 3YN/A
GM growth 5YN/A
FHB Yearly Profit, Operating, Gross MarginsFHB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

FHB does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, FHB has less shares outstanding
Compared to 5 years ago, FHB has less shares outstanding
The debt/assets ratio for FHB is higher compared to a year ago.
FHB Yearly Shares OutstandingFHB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FHB Yearly Total Debt VS Total AssetsFHB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

FHB has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z N/A
ROIC/WACCN/A
WACC13.84%
FHB Yearly LT Debt VS Equity VS FCFFHB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
FHB Yearly Current Assets VS Current LiabilitesFHB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

4

3. Growth

3.1 Past

FHB shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.72%.
FHB shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.87% yearly.
FHB shows a decrease in Revenue. In the last year, the revenue decreased by -3.37%.
FHB shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.09% yearly.
EPS 1Y (TTM)-2.72%
EPS 3Y-4.58%
EPS 5Y-3.87%
EPS Q2Q%10.81%
Revenue 1Y (TTM)-3.37%
Revenue growth 3Y4.16%
Revenue growth 5Y1.09%
Sales Q2Q%0.75%

3.2 Future

FHB is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.42% yearly.
Based on estimates for the next years, FHB will show a small growth in Revenue. The Revenue will grow by 5.42% on average per year.
EPS Next Y10.12%
EPS Next 2Y9.42%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.12%
Revenue Next 2Y5.42%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
FHB Yearly Revenue VS EstimatesFHB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
FHB Yearly EPS VS EstimatesFHB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 14.41, FHB is valued correctly.
Based on the Price/Earnings ratio, FHB is valued a bit more expensive than the industry average as 63.68% of the companies are valued more cheaply.
Compared to an average S&P500 Price/Earnings ratio of 29.35, FHB is valued rather cheaply.
The Price/Forward Earnings ratio is 13.08, which indicates a correct valuation of FHB.
FHB's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. FHB is more expensive than 64.68% of the companies in the same industry.
FHB is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.41
Fwd PE 13.08
FHB Price Earnings VS Forward Price EarningsFHB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

FHB's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 14.83
EV/EBITDA N/A
FHB Per share dataFHB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

FHB's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.42
PEG (5Y)N/A
EPS Next 2Y9.42%
EPS Next 3YN/A

8

5. Dividend

5.1 Amount

FHB has a Yearly Dividend Yield of 4.05%, which is a nice return.
Compared to an average industry Dividend Yield of 3.37, FHB pays a bit more dividend than its industry peers.
FHB's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 4.05%

5.2 History

The dividend of FHB has a limited annual growth rate of 1.81%.
FHB has been paying a dividend for at least 10 years, so it has a reliable track record.
As FHB did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)1.81%
Div Incr Years0
Div Non Decr Years8
FHB Yearly Dividends per shareFHB Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

FHB pays out 58.99% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of FHB is growing, but earnings are growing more, so the dividend growth is sustainable.
DP58.99%
EPS Next 2Y9.42%
EPS Next 3YN/A
FHB Yearly Income VS Free CF VS DividendFHB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
FHB Dividend Payout.FHB Dividend Payout, showing the Payout Ratio.FHB Dividend Payout.PayoutRetained Earnings

FIRST HAWAIIAN INC

NASDAQ:FHB (3/7/2025, 8:25:38 PM)

After market: 25.79 0 (0%)

25.79

+0.08 (+0.31%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-31 2025-01-31/bmo
Earnings (Next)04-24 2025-04-24/bmo
Inst Owners101.66%
Inst Owner Change0.23%
Ins Owners0.54%
Ins Owner Change8.15%
Market Cap3.26B
Analysts47.5
Price Target29.29 (13.57%)
Short Float %3.42%
Short Ratio5.5
Dividend
Industry RankSector Rank
Dividend Yield 4.05%
Yearly Dividend1.04
Dividend Growth(5Y)1.81%
DP58.99%
Div Incr Years0
Div Non Decr Years8
Ex-Date02-14 2025-02-14 (0.26)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.03%
Min EPS beat(2)8.44%
Max EPS beat(2)11.63%
EPS beat(4)2
Avg EPS beat(4)0.71%
Min EPS beat(4)-16.47%
Max EPS beat(4)11.63%
EPS beat(8)4
Avg EPS beat(8)0.84%
EPS beat(12)6
Avg EPS beat(12)0.39%
EPS beat(16)9
Avg EPS beat(16)4%
Revenue beat(2)0
Avg Revenue beat(2)-4.51%
Min Revenue beat(2)-8.65%
Max Revenue beat(2)-0.36%
Revenue beat(4)1
Avg Revenue beat(4)-7.03%
Min Revenue beat(4)-19.12%
Max Revenue beat(4)0.01%
Revenue beat(8)1
Avg Revenue beat(8)-8.29%
Revenue beat(12)1
Avg Revenue beat(12)-6.29%
Revenue beat(16)2
Avg Revenue beat(16)-5.05%
PT rev (1m)8.36%
PT rev (3m)15.43%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.76%
EPS NY rev (1m)12.62%
EPS NY rev (3m)18.2%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.07%
Revenue NY rev (1m)0%
Revenue NY rev (3m)5.44%
Valuation
Industry RankSector Rank
PE 14.41
Fwd PE 13.08
P/S 3.93
P/FCF 14.83
P/OCF 13.31
P/B 1.23
P/tB 1.98
EV/EBITDA N/A
EPS(TTM)1.79
EY6.94%
EPS(NY)1.97
Fwd EY7.64%
FCF(TTM)1.74
FCFY6.74%
OCF(TTM)1.94
OCFY7.51%
SpS6.57
BVpS20.95
TBVpS13.03
PEG (NY)1.42
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.95%
ROE 8.5%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 27.11%
GM N/A
FCFM 26.47%
ROA(3y)1%
ROA(5y)0.97%
ROE(3y)9.98%
ROE(5y)9.35%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-8.48%
PM growth 5Y-5.18%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA N/A
Cap/Depr 64.48%
Cap/Sales 3.02%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 97.63%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC13.84%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-2.72%
EPS 3Y-4.58%
EPS 5Y-3.87%
EPS Q2Q%10.81%
EPS Next Y10.12%
EPS Next 2Y9.42%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-3.37%
Revenue growth 3Y4.16%
Revenue growth 5Y1.09%
Sales Q2Q%0.75%
Revenue Next Year6.12%
Revenue Next 2Y5.42%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-29.53%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-24.13%
OCF growth 3YN/A
OCF growth 5YN/A