Logo image of FCR-UN.CA

FIRST CAPITAL REAL ESTATE IN (FCR-UN.CA) Stock Fundamental Analysis

TSX:FCR-UN - Toronto Stock Exchange - CA31890B1031 - REIT - Currency: CAD

18.41  +0.14 (+0.77%)

Fundamental Rating

4

Taking everything into account, FCR-UN scores 4 out of 10 in our fundamental rating. FCR-UN was compared to 38 industry peers in the Diversified REITs industry. FCR-UN has only an average score on both its financial health and profitability. While showing a medium growth rate, FCR-UN is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year FCR-UN was profitable.
FCR-UN had a positive operating cash flow in the past year.
In multiple years FCR-UN reported negative net income over the last 5 years.
In the past 5 years FCR-UN always reported a positive cash flow from operatings.
FCR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFFCR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

With a decent Return On Assets value of 2.34%, FCR-UN is doing good in the industry, outperforming 73.68% of the companies in the same industry.
With a decent Return On Equity value of 5.39%, FCR-UN is doing good in the industry, outperforming 71.05% of the companies in the same industry.
With a Return On Invested Capital value of 3.48%, FCR-UN is not doing good in the industry: 71.05% of the companies in the same industry are doing better.
Measured over the past 3 years, the Average Return On Invested Capital for FCR-UN is below the industry average of 5.66%.
The 3 year average ROIC (3.29%) for FCR-UN is below the current ROIC(3.48%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.34%
ROE 5.39%
ROIC 3.48%
ROA(3y)-0.3%
ROA(5y)0.74%
ROE(3y)-0.65%
ROE(5y)1.61%
ROIC(3y)3.29%
ROIC(5y)3.06%
FCR-UN.CA Yearly ROA, ROE, ROICFCR-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

The Profit Margin of FCR-UN (30.01%) is better than 81.58% of its industry peers.
FCR-UN's Profit Margin has declined in the last couple of years.
The Operating Margin of FCR-UN (56.59%) is better than 65.79% of its industry peers.
FCR-UN's Operating Margin has been stable in the last couple of years.
With a Gross Margin value of 62.21%, FCR-UN perfoms like the industry average, outperforming 57.89% of the companies in the same industry.
In the last couple of years the Gross Margin of FCR-UN has remained more or less at the same level.
Industry RankSector Rank
OM 56.59%
PM (TTM) 30.01%
GM 62.21%
OM growth 3Y2.04%
OM growth 5Y0.78%
PM growth 3Y-25.03%
PM growth 5Y-11.78%
GM growth 3Y1.22%
GM growth 5Y0.46%
FCR-UN.CA Yearly Profit, Operating, Gross MarginsFCR-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FCR-UN is destroying value.
FCR-UN has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for FCR-UN has been reduced compared to 5 years ago.
Compared to 1 year ago, FCR-UN has a worse debt to assets ratio.
FCR-UN.CA Yearly Shares OutstandingFCR-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
FCR-UN.CA Yearly Total Debt VS Total AssetsFCR-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

FCR-UN has an Altman-Z score of 0.83. This is a bad value and indicates that FCR-UN is not financially healthy and even has some risk of bankruptcy.
FCR-UN's Altman-Z score of 0.83 is fine compared to the rest of the industry. FCR-UN outperforms 76.32% of its industry peers.
FCR-UN has a debt to FCF ratio of 17.65. This is a negative value and a sign of low solvency as FCR-UN would need 17.65 years to pay back of all of its debts.
FCR-UN has a Debt to FCF ratio (17.65) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.88 indicates that FCR-UN is somewhat dependend on debt financing.
FCR-UN has a Debt to Equity ratio of 0.88. This is in the better half of the industry: FCR-UN outperforms 71.05% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 17.65
Altman-Z 0.83
ROIC/WACC0.61
WACC5.71%
FCR-UN.CA Yearly LT Debt VS Equity VS FCFFCR-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

FCR-UN has a Current Ratio of 0.82. This is a bad value and indicates that FCR-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
FCR-UN has a Current ratio of 0.82. This is amongst the best in the industry. FCR-UN outperforms 89.47% of its industry peers.
FCR-UN has a Quick Ratio of 0.82. This is a bad value and indicates that FCR-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
FCR-UN's Quick ratio of 0.53 is amongst the best of the industry. FCR-UN outperforms 81.58% of its industry peers.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.53
FCR-UN.CA Yearly Current Assets VS Current LiabilitesFCR-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 298.41% over the past year.
Measured over the past years, FCR-UN shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -11.28% on average per year.
FCR-UN shows a small growth in Revenue. In the last year, the Revenue has grown by 2.90%.
The Revenue has been decreasing by -0.91% on average over the past years.
EPS 1Y (TTM)298.41%
EPS 3Y-22.81%
EPS 5Y-11.28%
EPS Q2Q%12.62%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y1.87%
Revenue growth 5Y-0.91%
Sales Q2Q%0.81%

3.2 Future

FCR-UN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.80% yearly.
FCR-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.53% yearly.
EPS Next Y8.11%
EPS Next 2Y7.8%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.48%
Revenue Next 2Y3.91%
Revenue Next 3Y1.53%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
FCR-UN.CA Yearly Revenue VS EstimatesFCR-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
FCR-UN.CA Yearly EPS VS EstimatesFCR-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 2

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.41 indicates a rather expensive valuation of FCR-UN.
FCR-UN's Price/Earnings ratio is a bit cheaper when compared to the industry. FCR-UN is cheaper than 71.05% of the companies in the same industry.
When comparing the Price/Earnings ratio of FCR-UN to the average of the S&P500 Index (27.52), we can say FCR-UN is valued slightly cheaper.
The Price/Forward Earnings ratio is 14.13, which indicates a correct valuation of FCR-UN.
FCR-UN's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. FCR-UN is cheaper than 60.53% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 35.58. FCR-UN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.41
Fwd PE 14.13
FCR-UN.CA Price Earnings VS Forward Price EarningsFCR-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of FCR-UN indicates a somewhat cheap valuation: FCR-UN is cheaper than 65.79% of the companies listed in the same industry.
65.79% of the companies in the same industry are cheaper than FCR-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 16.75
EV/EBITDA 19.28
FCR-UN.CA Per share dataFCR-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates FCR-UN does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)2.27
PEG (5Y)N/A
EPS Next 2Y7.8%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

FCR-UN has a Yearly Dividend Yield of 5.67%, which is a nice return.
FCR-UN's Dividend Yield is slightly below the industry average, which is at 7.95.
FCR-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 5.67%

5.2 History

The dividend of FCR-UN has a limited annual growth rate of 0.08%.
FCR-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
FCR-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.08%
Div Incr Years3
Div Non Decr Years3
FCR-UN.CA Yearly Dividends per shareFCR-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

FCR-UN pays out 85.92% of its income as dividend. This is not a sustainable payout ratio.
FCR-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP85.92%
EPS Next 2Y7.8%
EPS Next 3YN/A
FCR-UN.CA Yearly Income VS Free CF VS DividendFCR-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M
FCR-UN.CA Dividend Payout.FCR-UN.CA Dividend Payout, showing the Payout Ratio.FCR-UN.CA Dividend Payout.PayoutRetained Earnings

FIRST CAPITAL REAL ESTATE IN

TSX:FCR-UN (7/14/2025, 7:00:00 PM)

18.41

+0.14 (+0.77%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-06 2025-05-06
Earnings (Next)07-29 2025-07-29
Inst Owners48.73%
Inst Owner ChangeN/A
Ins Owners0.49%
Ins Owner ChangeN/A
Market Cap3.91B
Analysts75.71
Price Target20.25 (9.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.67%
Yearly Dividend0.87
Dividend Growth(5Y)0.08%
DP85.92%
Div Incr Years3
Div Non Decr Years3
Ex-Date06-30 2025-06-30 (0.074167)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.13%
PT rev (3m)-0.87%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 18.41
Fwd PE 14.13
P/S 5.47
P/FCF 16.75
P/OCF 16.75
P/B 0.98
P/tB 0.98
EV/EBITDA 19.28
EPS(TTM)1
EY5.43%
EPS(NY)1.3
Fwd EY7.08%
FCF(TTM)1.1
FCFY5.97%
OCF(TTM)1.1
OCFY5.97%
SpS3.37
BVpS18.74
TBVpS18.74
PEG (NY)2.27
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.34%
ROE 5.39%
ROCE 4.84%
ROIC 3.48%
ROICexc 3.55%
ROICexgc 3.55%
OM 56.59%
PM (TTM) 30.01%
GM 62.21%
FCFM 32.66%
ROA(3y)-0.3%
ROA(5y)0.74%
ROE(3y)-0.65%
ROE(5y)1.61%
ROIC(3y)3.29%
ROIC(5y)3.06%
ROICexc(3y)3.29%
ROICexc(5y)3.08%
ROICexgc(3y)3.29%
ROICexgc(5y)3.08%
ROCE(3y)4.56%
ROCE(5y)4.26%
ROICexcg growth 3Y7.33%
ROICexcg growth 5Y2.6%
ROICexc growth 3Y7.33%
ROICexc growth 5Y2.6%
OM growth 3Y2.04%
OM growth 5Y0.78%
PM growth 3Y-25.03%
PM growth 5Y-11.78%
GM growth 3Y1.22%
GM growth 5Y0.46%
F-Score7
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 17.65
Debt/EBITDA 8.62
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 2.71
Cash Conversion 57.34%
Profit Quality 108.83%
Current Ratio 0.82
Quick Ratio 0.53
Altman-Z 0.83
F-Score7
WACC5.71%
ROIC/WACC0.61
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)298.41%
EPS 3Y-22.81%
EPS 5Y-11.28%
EPS Q2Q%12.62%
EPS Next Y8.11%
EPS Next 2Y7.8%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.9%
Revenue growth 3Y1.87%
Revenue growth 5Y-0.91%
Sales Q2Q%0.81%
Revenue Next Year2.48%
Revenue Next 2Y3.91%
Revenue Next 3Y1.53%
Revenue Next 5YN/A
EBIT growth 1Y1.6%
EBIT growth 3Y3.96%
EBIT growth 5Y-0.13%
EBIT Next Year3.66%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y5.83%
FCF growth 3Y-2.16%
FCF growth 5Y-2.77%
OCF growth 1Y5.83%
OCF growth 3Y-2.16%
OCF growth 5Y-2.77%