Logo image of FAU.DE

FORVIA (FAU.DE) Stock Fundamental Analysis

FRA:FAU - Deutsche Boerse Ag - FR0000121147 - Common Stock - Currency: EUR

10.135  +0.14 (+1.43%)

Fundamental Rating

4

FAU gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 29 industry peers in the Automobile Components industry. Both the profitability and financial health of FAU have multiple concerns. A decent growth rate in combination with a cheap valuation! Better keep an eye on FAU.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

FAU had positive earnings in the past year.
FAU had a positive operating cash flow in the past year.
In the past 5 years FAU reported 4 times negative net income.
Each year in the past 5 years FAU had a positive operating cash flow.
FAU.DE Yearly Net Income VS EBIT VS OCF VS FCFFAU.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

1.2 Ratios

FAU has a Return On Assets (-0.61%) which is in line with its industry peers.
FAU's Return On Equity of -4.32% is in line compared to the rest of the industry. FAU outperforms 41.38% of its industry peers.
FAU has a worse Return On Invested Capital (4.90%) than 62.07% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for FAU is in line with the industry average of 6.47%.
The last Return On Invested Capital (4.90%) for FAU is above the 3 year average (4.47%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.61%
ROE -4.32%
ROIC 4.9%
ROA(3y)-0.36%
ROA(5y)-0.69%
ROE(3y)-2.6%
ROE(5y)-4.25%
ROIC(3y)4.47%
ROIC(5y)4.01%
FAU.DE Yearly ROA, ROE, ROICFAU.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

Looking at the Operating Margin, with a value of 4.56%, FAU is in line with its industry, outperforming 48.28% of the companies in the same industry.
In the last couple of years the Operating Margin of FAU has declined.
FAU has a Gross Margin of 13.36%. This is in the lower half of the industry: FAU underperforms 79.31% of its industry peers.
FAU's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.56%
PM (TTM) N/A
GM 13.36%
OM growth 3Y-1.94%
OM growth 5Y-8.01%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.47%
GM growth 5Y-0.92%
FAU.DE Yearly Profit, Operating, Gross MarginsFAU.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FAU is destroying value.
Compared to 1 year ago, FAU has about the same amount of shares outstanding.
FAU has more shares outstanding than it did 5 years ago.
The debt/assets ratio for FAU has been reduced compared to a year ago.
FAU.DE Yearly Shares OutstandingFAU.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
FAU.DE Yearly Total Debt VS Total AssetsFAU.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

FAU has an Altman-Z score of 1.15. This is a bad value and indicates that FAU is not financially healthy and even has some risk of bankruptcy.
FAU has a Altman-Z score of 1.15. This is amonst the worse of the industry: FAU underperforms 86.21% of its industry peers.
FAU has a debt to FCF ratio of 17.80. This is a negative value and a sign of low solvency as FAU would need 17.80 years to pay back of all of its debts.
FAU has a Debt to FCF ratio of 17.80. This is in the lower half of the industry: FAU underperforms 68.97% of its industry peers.
FAU has a Debt/Equity ratio of 2.46. This is a high value indicating a heavy dependency on external financing.
FAU has a worse Debt to Equity ratio (2.46) than 89.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.46
Debt/FCF 17.8
Altman-Z 1.15
ROIC/WACC0.93
WACC5.25%
FAU.DE Yearly LT Debt VS Equity VS FCFFAU.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

FAU has a Current Ratio of 0.99. This is a bad value and indicates that FAU is not financially healthy enough and could expect problems in meeting its short term obligations.
FAU has a worse Current ratio (0.99) than 82.76% of its industry peers.
A Quick Ratio of 0.80 indicates that FAU may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.80, FAU is doing worse than 65.52% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.8
FAU.DE Yearly Current Assets VS Current LiabilitesFAU.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 14.55% over the past year.
The earnings per share for FAU have been decreasing by -20.18% on average. This is quite bad
The Revenue has decreased by -1.01% in the past year.
Measured over the past years, FAU shows a quite strong growth in Revenue. The Revenue has been growing by 8.71% on average per year.
EPS 1Y (TTM)14.55%
EPS 3YN/A
EPS 5Y-20.18%
EPS Q2Q%29.17%
Revenue 1Y (TTM)-1.01%
Revenue growth 3Y19.98%
Revenue growth 5Y8.71%
Sales Q2Q%-1.37%

3.2 Future

FAU is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 39.77% yearly.
The Revenue is expected to grow by 1.96% on average over the next years.
EPS Next Y113.11%
EPS Next 2Y63.4%
EPS Next 3Y39.77%
EPS Next 5YN/A
Revenue Next Year-1.24%
Revenue Next 2Y1.04%
Revenue Next 3Y1.96%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FAU.DE Yearly Revenue VS EstimatesFAU.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B 25B
FAU.DE Yearly EPS VS EstimatesFAU.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4

9

4. Valuation

4.1 Price/Earnings Ratio

FAU is valuated reasonably with a Price/Earnings ratio of 8.04.
86.21% of the companies in the same industry are more expensive than FAU, based on the Price/Earnings ratio.
FAU is valuated cheaply when we compare the Price/Earnings ratio to 27.30, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 3.77, which indicates a rather cheap valuation of FAU.
Based on the Price/Forward Earnings ratio, FAU is valued cheaply inside the industry as 96.55% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of FAU to the average of the S&P500 Index (21.76), we can say FAU is valued rather cheaply.
Industry RankSector Rank
PE 8.04
Fwd PE 3.77
FAU.DE Price Earnings VS Forward Price EarningsFAU.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FAU is valued cheaply inside the industry as 86.21% of the companies are valued more expensively.
86.21% of the companies in the same industry are more expensive than FAU, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3.22
EV/EBITDA 2.52
FAU.DE Per share dataFAU.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
FAU's earnings are expected to grow with 39.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.07
PEG (5Y)N/A
EPS Next 2Y63.4%
EPS Next 3Y39.77%

0

5. Dividend

5.1 Amount

No dividends for FAU!.
Industry RankSector Rank
Dividend Yield N/A

FORVIA

FRA:FAU (7/11/2025, 7:00:00 PM)

10.135

+0.14 (+1.43%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)02-28 2025-02-28/bmo
Earnings (Next)07-28 2025-07-28
Inst Owners35.67%
Inst Owner ChangeN/A
Ins Owners0.11%
Ins Owner ChangeN/A
Market Cap2.00B
Analysts71.82
Price Target11.39 (12.38%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.5
Dividend Growth(5Y)-15.05%
DP-53.02%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.69%
PT rev (3m)-18.19%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.77%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.02%
Valuation
Industry RankSector Rank
PE 8.04
Fwd PE 3.77
P/S 0.07
P/FCF 3.22
P/OCF 0.76
P/B 0.47
P/tB N/A
EV/EBITDA 2.52
EPS(TTM)1.26
EY12.43%
EPS(NY)2.69
Fwd EY26.49%
FCF(TTM)3.14
FCFY31.01%
OCF(TTM)13.35
OCFY131.71%
SpS136.86
BVpS21.78
TBVpS-27.64
PEG (NY)0.07
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.61%
ROE -4.32%
ROCE 7.16%
ROIC 4.9%
ROICexc 6.58%
ROICexgc 25.21%
OM 4.56%
PM (TTM) N/A
GM 13.36%
FCFM 2.3%
ROA(3y)-0.36%
ROA(5y)-0.69%
ROE(3y)-2.6%
ROE(5y)-4.25%
ROIC(3y)4.47%
ROIC(5y)4.01%
ROICexc(3y)5.93%
ROICexc(5y)5.65%
ROICexgc(3y)21.65%
ROICexgc(5y)19.44%
ROCE(3y)6.59%
ROCE(5y)6%
ROICexcg growth 3Y4.68%
ROICexcg growth 5Y-6.21%
ROICexc growth 3Y-2.68%
ROICexc growth 5Y-11.4%
OM growth 3Y-1.94%
OM growth 5Y-8.01%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.47%
GM growth 5Y-0.92%
F-Score4
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 2.46
Debt/FCF 17.8
Debt/EBITDA 3.32
Cap/Depr 102.92%
Cap/Sales 7.46%
Interest Coverage 250
Cash Conversion 82.58%
Profit Quality N/A
Current Ratio 0.99
Quick Ratio 0.8
Altman-Z 1.15
F-Score4
WACC5.25%
ROIC/WACC0.93
Cap/Depr(3y)110.58%
Cap/Depr(5y)102.8%
Cap/Sales(3y)7.99%
Cap/Sales(5y)7.82%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.55%
EPS 3YN/A
EPS 5Y-20.18%
EPS Q2Q%29.17%
EPS Next Y113.11%
EPS Next 2Y63.4%
EPS Next 3Y39.77%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.01%
Revenue growth 3Y19.98%
Revenue growth 5Y8.71%
Sales Q2Q%-1.37%
Revenue Next Year-1.24%
Revenue Next 2Y1.04%
Revenue Next 3Y1.96%
Revenue Next 5YN/A
EBIT growth 1Y-3.18%
EBIT growth 3Y17.66%
EBIT growth 5Y0%
EBIT Next Year170.61%
EBIT Next 3Y46.67%
EBIT Next 5YN/A
FCF growth 1Y35.95%
FCF growth 3Y46.28%
FCF growth 5Y8.26%
OCF growth 1Y-0.3%
OCF growth 3Y23.48%
OCF growth 5Y8.09%