EZCORP INC-CL A (EZPW) Fundamental Analysis & Valuation

NASDAQ:EZPWUS3023011063

Current stock price

25.6 USD
-0.62 (-2.36%)
At close:
25.65 USD
+0.05 (+0.2%)
After Hours:

This EZPW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EZPW Profitability Analysis

1.1 Basic Checks

  • EZPW had positive earnings in the past year.
  • EZPW had a positive operating cash flow in the past year.
  • Each year in the past 5 years EZPW has been profitable.
  • In the past 5 years EZPW always reported a positive cash flow from operatings.
EZPW Yearly Net Income VS EBIT VS OCF VS FCFEZPW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M 150M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 6.18%, EZPW is in the better half of the industry, outperforming 70.37% of the companies in the same industry.
  • EZPW has a Return On Equity (11.48%) which is in line with its industry peers.
  • Looking at the Return On Invested Capital, with a value of 6.89%, EZPW is in the better half of the industry, outperforming 64.81% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for EZPW is significantly below the industry average of 12.12%.
  • The last Return On Invested Capital (6.89%) for EZPW is above the 3 year average (6.16%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.18%
ROE 11.48%
ROIC 6.89%
ROA(3y)4.6%
ROA(5y)3.64%
ROE(3y)8.73%
ROE(5y)6.94%
ROIC(3y)6.16%
ROIC(5y)5.06%
EZPW Yearly ROA, ROE, ROICEZPW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 -10

1.3 Margins

  • EZPW has a Profit Margin (9.20%) which is comparable to the rest of the industry.
  • In the last couple of years the Profit Margin of EZPW has grown nicely.
  • EZPW has a Operating Margin (12.64%) which is comparable to the rest of the industry.
  • EZPW's Operating Margin has improved in the last couple of years.
  • EZPW has a Gross Margin (58.65%) which is comparable to the rest of the industry.
  • EZPW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.64%
PM (TTM) 9.2%
GM 58.65%
OM growth 3Y10.89%
OM growth 5Y28.67%
PM growth 3Y14.94%
PM growth 5YN/A
GM growth 3Y-0.59%
GM growth 5Y1.41%
EZPW Yearly Profit, Operating, Gross MarginsEZPW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

7

2. EZPW Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EZPW is destroying value.
  • Compared to 1 year ago, EZPW has more shares outstanding
  • Compared to 5 years ago, EZPW has more shares outstanding
  • The debt/assets ratio for EZPW is higher compared to a year ago.
EZPW Yearly Shares OutstandingEZPW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
EZPW Yearly Total Debt VS Total AssetsEZPW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • EZPW has an Altman-Z score of 3.05. This indicates that EZPW is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 3.05, EZPW belongs to the top of the industry, outperforming 90.74% of the companies in the same industry.
  • The Debt to FCF ratio of EZPW is 4.27, which is a neutral value as it means it would take EZPW, 4.27 years of fcf income to pay off all of its debts.
  • EZPW's Debt to FCF ratio of 4.27 is fine compared to the rest of the industry. EZPW outperforms 77.78% of its industry peers.
  • A Debt/Equity ratio of 0.48 indicates that EZPW is not too dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.48, EZPW is doing good in the industry, outperforming 75.93% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 4.27
Altman-Z 3.05
ROIC/WACC0.92
WACC7.52%
EZPW Yearly LT Debt VS Equity VS FCFEZPW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 6.03 indicates that EZPW has no problem at all paying its short term obligations.
  • EZPW's Current ratio of 6.03 is amongst the best of the industry. EZPW outperforms 92.59% of its industry peers.
  • EZPW has a Quick Ratio of 4.69. This indicates that EZPW is financially healthy and has no problem in meeting its short term obligations.
  • EZPW has a Quick ratio of 4.69. This is amongst the best in the industry. EZPW outperforms 90.74% of its industry peers.
Industry RankSector Rank
Current Ratio 6.03
Quick Ratio 4.69
EZPW Yearly Current Assets VS Current LiabilitesEZPW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

8

3. EZPW Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 31.09% over the past year.
  • The Earnings Per Share has been growing by 29.67% on average over the past years. This is a very strong growth
  • EZPW shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.06%.
  • Measured over the past years, EZPW shows a quite strong growth in Revenue. The Revenue has been growing by 9.14% on average per year.
EPS 1Y (TTM)31.09%
EPS 3Y24%
EPS 5Y29.67%
EPS Q2Q%30.95%
Revenue 1Y (TTM)13.06%
Revenue growth 3Y12.87%
Revenue growth 5Y9.14%
Sales Q2Q%19.32%

3.2 Future

  • Based on estimates for the next years, EZPW will show a quite strong growth in Earnings Per Share. The EPS will grow by 15.16% on average per year.
  • The Revenue is expected to grow by 11.78% on average over the next years. This is quite good.
EPS Next Y23.82%
EPS Next 2Y18.58%
EPS Next 3Y17.34%
EPS Next 5Y15.16%
Revenue Next Year24.2%
Revenue Next 2Y17.48%
Revenue Next 3Y13.76%
Revenue Next 5Y11.78%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EZPW Yearly Revenue VS EstimatesEZPW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
EZPW Yearly EPS VS EstimatesEZPW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 2

5

4. EZPW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 16.41, which indicates a correct valuation of EZPW.
  • Based on the Price/Earnings ratio, EZPW is valued a bit more expensive than the industry average as 70.37% of the companies are valued more cheaply.
  • The average S&P500 Price/Earnings ratio is at 25.61. EZPW is valued slightly cheaper when compared to this.
  • The Price/Forward Earnings ratio is 12.73, which indicates a correct valuation of EZPW.
  • EZPW's Price/Forward Earnings ratio is in line with the industry average.
  • When comparing the Price/Forward Earnings ratio of EZPW to the average of the S&P500 Index (22.79), we can say EZPW is valued slightly cheaper.
Industry RankSector Rank
PE 16.41
Fwd PE 12.73
EZPW Price Earnings VS Forward Price EarningsEZPW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EZPW is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as EZPW.
Industry RankSector Rank
P/FCF 12.98
EV/EBITDA 8.28
EZPW Per share dataEZPW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • EZPW has a very decent profitability rating, which may justify a higher PE ratio.
  • EZPW's earnings are expected to grow with 17.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.69
PEG (5Y)0.55
EPS Next 2Y18.58%
EPS Next 3Y17.34%

0

5. EZPW Dividend Analysis

5.1 Amount

  • EZPW does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

EZPW Fundamentals: All Metrics, Ratios and Statistics

EZCORP INC-CL A

NASDAQ:EZPW (3/25/2026, 6:08:51 PM)

After market: 25.65 +0.05 (+0.2%)

25.6

-0.62 (-2.36%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryConsumer Finance
Earnings (Last)02-04
Earnings (Next)04-27
Inst Owners116.04%
Inst Owner Change4.97%
Ins Owners5.05%
Ins Owner Change9.96%
Market Cap1.58B
Revenue(TTM)1.34B
Net Income(TTM)122.90M
Analysts80
Price Target32.98 (28.83%)
Short Float %22.36%
Short Ratio12.66
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.12%
Min EPS beat(2)13.27%
Max EPS beat(2)30.97%
EPS beat(4)4
Avg EPS beat(4)20.55%
Min EPS beat(4)7.53%
Max EPS beat(4)30.97%
EPS beat(8)7
Avg EPS beat(8)12.78%
EPS beat(12)11
Avg EPS beat(12)18.38%
EPS beat(16)15
Avg EPS beat(16)33.83%
Revenue beat(2)2
Avg Revenue beat(2)3.04%
Min Revenue beat(2)1.76%
Max Revenue beat(2)4.31%
Revenue beat(4)3
Avg Revenue beat(4)0.91%
Min Revenue beat(4)-3.23%
Max Revenue beat(4)4.31%
Revenue beat(8)4
Avg Revenue beat(8)-0.14%
Revenue beat(12)5
Avg Revenue beat(12)0.05%
Revenue beat(16)9
Avg Revenue beat(16)1.49%
PT rev (1m)27.63%
PT rev (3m)35.66%
EPS NQ rev (1m)6.12%
EPS NQ rev (3m)21.76%
EPS NY rev (1m)18.02%
EPS NY rev (3m)19.48%
Revenue NQ rev (1m)1.9%
Revenue NQ rev (3m)14.66%
Revenue NY rev (1m)1.27%
Revenue NY rev (3m)11.57%
Valuation
Industry RankSector Rank
PE 16.41
Fwd PE 12.73
P/S 1.18
P/FCF 12.98
P/OCF 9.74
P/B 1.48
P/tB 2.32
EV/EBITDA 8.28
EPS(TTM)1.56
EY6.09%
EPS(NY)2.01
Fwd EY7.85%
FCF(TTM)1.97
FCFY7.71%
OCF(TTM)2.63
OCFY10.27%
SpS21.66
BVpS17.35
TBVpS11.02
PEG (NY)0.69
PEG (5Y)0.55
Graham Number24.68
Profitability
Industry RankSector Rank
ROA 6.18%
ROE 11.48%
ROCE 9.4%
ROIC 6.89%
ROICexc 9.3%
ROICexgc 13.16%
OM 12.64%
PM (TTM) 9.2%
GM 58.65%
FCFM 9.11%
ROA(3y)4.6%
ROA(5y)3.64%
ROE(3y)8.73%
ROE(5y)6.94%
ROIC(3y)6.16%
ROIC(5y)5.06%
ROICexc(3y)7.67%
ROICexc(5y)6.29%
ROICexgc(3y)11.42%
ROICexgc(5y)9.52%
ROCE(3y)8.41%
ROCE(5y)6.91%
ROICexgc growth 3Y12.14%
ROICexgc growth 5Y21.98%
ROICexc growth 3Y14.81%
ROICexc growth 5Y26.5%
OM growth 3Y10.89%
OM growth 5Y28.67%
PM growth 3Y14.94%
PM growth 5YN/A
GM growth 3Y-0.59%
GM growth 5Y1.41%
F-Score6
Asset Turnover0.67
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 4.27
Debt/EBITDA 2.57
Cap/Depr 122.6%
Cap/Sales 3.02%
Interest Coverage 250
Cash Conversion 80.31%
Profit Quality 99.05%
Current Ratio 6.03
Quick Ratio 4.69
Altman-Z 3.05
F-Score6
WACC7.52%
ROIC/WACC0.92
Cap/Depr(3y)117.51%
Cap/Depr(5y)105.75%
Cap/Sales(3y)3.32%
Cap/Sales(5y)3.36%
Profit Quality(3y)117.96%
Profit Quality(5y)137.59%
High Growth Momentum
Growth
EPS 1Y (TTM)31.09%
EPS 3Y24%
EPS 5Y29.67%
EPS Q2Q%30.95%
EPS Next Y23.82%
EPS Next 2Y18.58%
EPS Next 3Y17.34%
EPS Next 5Y15.16%
Revenue 1Y (TTM)13.06%
Revenue growth 3Y12.87%
Revenue growth 5Y9.14%
Sales Q2Q%19.32%
Revenue Next Year24.2%
Revenue Next 2Y17.48%
Revenue Next 3Y13.76%
Revenue Next 5Y11.78%
EBIT growth 1Y42.68%
EBIT growth 3Y25.16%
EBIT growth 5Y40.43%
EBIT Next Year63.71%
EBIT Next 3Y25.33%
EBIT Next 5YN/A
FCF growth 1Y70.98%
FCF growth 3Y47.23%
FCF growth 5Y39.91%
OCF growth 1Y45.31%
OCF growth 3Y30.85%
OCF growth 5Y24.86%

EZCORP INC-CL A / EZPW Fundamental Analysis FAQ

What is the fundamental rating for EZPW stock?

ChartMill assigns a fundamental rating of 6 / 10 to EZPW.


What is the valuation status for EZPW stock?

ChartMill assigns a valuation rating of 5 / 10 to EZCORP INC-CL A (EZPW). This can be considered as Fairly Valued.


How profitable is EZCORP INC-CL A (EZPW) stock?

EZCORP INC-CL A (EZPW) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for EZPW stock?

The Price/Earnings (PE) ratio for EZCORP INC-CL A (EZPW) is 16.41 and the Price/Book (PB) ratio is 1.48.