EZCORP INC-CL A (EZPW) Fundamental Analysis & Valuation

NASDAQ:EZPWUS3023011063

Current stock price

25.44 USD
-0.36 (-1.4%)
At close:
25.44 USD
0 (0%)
After Hours:

This EZPW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EZPW Profitability Analysis

1.1 Basic Checks

  • In the past year EZPW was profitable.
  • EZPW had a positive operating cash flow in the past year.
  • Each year in the past 5 years EZPW has been profitable.
  • In the past 5 years EZPW always reported a positive cash flow from operatings.
EZPW Yearly Net Income VS EBIT VS OCF VS FCFEZPW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M 150M

1.2 Ratios

  • EZPW's Return On Assets of 6.18% is fine compared to the rest of the industry. EZPW outperforms 70.37% of its industry peers.
  • EZPW has a Return On Equity of 11.48%. This is comparable to the rest of the industry: EZPW outperforms 40.74% of its industry peers.
  • EZPW has a Return On Invested Capital of 6.89%. This is in the better half of the industry: EZPW outperforms 64.81% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for EZPW is significantly below the industry average of 12.37%.
  • The last Return On Invested Capital (6.89%) for EZPW is above the 3 year average (6.16%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.18%
ROE 11.48%
ROIC 6.89%
ROA(3y)4.6%
ROA(5y)3.64%
ROE(3y)8.73%
ROE(5y)6.94%
ROIC(3y)6.16%
ROIC(5y)5.06%
EZPW Yearly ROA, ROE, ROICEZPW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 -10

1.3 Margins

  • EZPW's Profit Margin of 9.20% is in line compared to the rest of the industry. EZPW outperforms 40.74% of its industry peers.
  • EZPW's Profit Margin has improved in the last couple of years.
  • EZPW has a Operating Margin of 12.64%. This is comparable to the rest of the industry: EZPW outperforms 51.85% of its industry peers.
  • In the last couple of years the Operating Margin of EZPW has grown nicely.
  • EZPW has a Gross Margin (58.65%) which is in line with its industry peers.
  • EZPW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.64%
PM (TTM) 9.2%
GM 58.65%
OM growth 3Y10.89%
OM growth 5Y28.67%
PM growth 3Y14.94%
PM growth 5YN/A
GM growth 3Y-0.59%
GM growth 5Y1.41%
EZPW Yearly Profit, Operating, Gross MarginsEZPW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

7

2. EZPW Health Analysis

2.1 Basic Checks

  • EZPW has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • EZPW has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, EZPW has more shares outstanding
  • EZPW has a worse debt/assets ratio than last year.
EZPW Yearly Shares OutstandingEZPW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
EZPW Yearly Total Debt VS Total AssetsEZPW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • EZPW has an Altman-Z score of 3.02. This indicates that EZPW is financially healthy and has little risk of bankruptcy at the moment.
  • EZPW has a better Altman-Z score (3.02) than 90.74% of its industry peers.
  • EZPW has a debt to FCF ratio of 4.27. This is a neutral value as EZPW would need 4.27 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 4.27, EZPW is doing good in the industry, outperforming 75.93% of the companies in the same industry.
  • EZPW has a Debt/Equity ratio of 0.48. This is a healthy value indicating a solid balance between debt and equity.
  • EZPW has a Debt to Equity ratio of 0.48. This is in the better half of the industry: EZPW outperforms 75.93% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 4.27
Altman-Z 3.02
ROIC/WACC0.92
WACC7.52%
EZPW Yearly LT Debt VS Equity VS FCFEZPW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

  • EZPW has a Current Ratio of 6.03. This indicates that EZPW is financially healthy and has no problem in meeting its short term obligations.
  • EZPW has a better Current ratio (6.03) than 92.59% of its industry peers.
  • EZPW has a Quick Ratio of 4.69. This indicates that EZPW is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Quick ratio value of 4.69, EZPW belongs to the best of the industry, outperforming 88.89% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 6.03
Quick Ratio 4.69
EZPW Yearly Current Assets VS Current LiabilitesEZPW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

8

3. EZPW Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 31.09% over the past year.
  • The Earnings Per Share has been growing by 29.67% on average over the past years. This is a very strong growth
  • Looking at the last year, EZPW shows a quite strong growth in Revenue. The Revenue has grown by 13.06% in the last year.
  • Measured over the past years, EZPW shows a quite strong growth in Revenue. The Revenue has been growing by 9.14% on average per year.
EPS 1Y (TTM)31.09%
EPS 3Y24%
EPS 5Y29.67%
EPS Q2Q%30.95%
Revenue 1Y (TTM)13.06%
Revenue growth 3Y12.87%
Revenue growth 5Y9.14%
Sales Q2Q%19.32%

3.2 Future

  • EZPW is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.16% yearly.
  • The Revenue is expected to grow by 11.78% on average over the next years. This is quite good.
EPS Next Y23.82%
EPS Next 2Y18.58%
EPS Next 3Y17.34%
EPS Next 5Y15.16%
Revenue Next Year24.2%
Revenue Next 2Y17.48%
Revenue Next 3Y13.76%
Revenue Next 5Y11.78%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EZPW Yearly Revenue VS EstimatesEZPW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
EZPW Yearly EPS VS EstimatesEZPW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 2

5

4. EZPW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 16.31, which indicates a correct valuation of EZPW.
  • EZPW's Price/Earnings ratio is a bit more expensive when compared to the industry. EZPW is more expensive than 68.52% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 25.23, EZPW is valued a bit cheaper.
  • EZPW is valuated correctly with a Price/Forward Earnings ratio of 12.65.
  • The rest of the industry has a similar Price/Forward Earnings ratio as EZPW.
  • EZPW is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 16.31
Fwd PE 12.65
EZPW Price Earnings VS Forward Price EarningsEZPW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EZPW is valued a bit cheaper than the industry average as 72.22% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of EZPW is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 12.89
EV/EBITDA 8.04
EZPW Per share dataEZPW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • EZPW has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as EZPW's earnings are expected to grow with 17.34% in the coming years.
PEG (NY)0.68
PEG (5Y)0.55
EPS Next 2Y18.58%
EPS Next 3Y17.34%

0

5. EZPW Dividend Analysis

5.1 Amount

  • No dividends for EZPW!.
Industry RankSector Rank
Dividend Yield 0%

EZPW Fundamentals: All Metrics, Ratios and Statistics

EZCORP INC-CL A

NASDAQ:EZPW (3/20/2026, 8:00:02 PM)

After market: 25.44 0 (0%)

25.44

-0.36 (-1.4%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryConsumer Finance
Earnings (Last)02-04
Earnings (Next)04-27
Inst Owners116.04%
Inst Owner Change4.97%
Ins Owners5.05%
Ins Owner Change7.83%
Market Cap1.57B
Revenue(TTM)1.34B
Net Income(TTM)122.90M
Analysts80
Price Target32.98 (29.64%)
Short Float %22.36%
Short Ratio12.66
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.12%
Min EPS beat(2)13.27%
Max EPS beat(2)30.97%
EPS beat(4)4
Avg EPS beat(4)20.55%
Min EPS beat(4)7.53%
Max EPS beat(4)30.97%
EPS beat(8)7
Avg EPS beat(8)12.78%
EPS beat(12)11
Avg EPS beat(12)18.38%
EPS beat(16)15
Avg EPS beat(16)33.83%
Revenue beat(2)2
Avg Revenue beat(2)3.04%
Min Revenue beat(2)1.76%
Max Revenue beat(2)4.31%
Revenue beat(4)3
Avg Revenue beat(4)0.91%
Min Revenue beat(4)-3.23%
Max Revenue beat(4)4.31%
Revenue beat(8)4
Avg Revenue beat(8)-0.14%
Revenue beat(12)5
Avg Revenue beat(12)0.05%
Revenue beat(16)9
Avg Revenue beat(16)1.49%
PT rev (1m)27.63%
PT rev (3m)35.66%
EPS NQ rev (1m)6.12%
EPS NQ rev (3m)21.76%
EPS NY rev (1m)18.02%
EPS NY rev (3m)19.48%
Revenue NQ rev (1m)1.9%
Revenue NQ rev (3m)14.66%
Revenue NY rev (1m)1.27%
Revenue NY rev (3m)11.57%
Valuation
Industry RankSector Rank
PE 16.31
Fwd PE 12.65
P/S 1.17
P/FCF 12.89
P/OCF 9.68
P/B 1.47
P/tB 2.31
EV/EBITDA 8.04
EPS(TTM)1.56
EY6.13%
EPS(NY)2.01
Fwd EY7.9%
FCF(TTM)1.97
FCFY7.76%
OCF(TTM)2.63
OCFY10.33%
SpS21.66
BVpS17.35
TBVpS11.02
PEG (NY)0.68
PEG (5Y)0.55
Graham Number24.68
Profitability
Industry RankSector Rank
ROA 6.18%
ROE 11.48%
ROCE 9.4%
ROIC 6.89%
ROICexc 9.3%
ROICexgc 13.16%
OM 12.64%
PM (TTM) 9.2%
GM 58.65%
FCFM 9.11%
ROA(3y)4.6%
ROA(5y)3.64%
ROE(3y)8.73%
ROE(5y)6.94%
ROIC(3y)6.16%
ROIC(5y)5.06%
ROICexc(3y)7.67%
ROICexc(5y)6.29%
ROICexgc(3y)11.42%
ROICexgc(5y)9.52%
ROCE(3y)8.41%
ROCE(5y)6.91%
ROICexgc growth 3Y12.14%
ROICexgc growth 5Y21.98%
ROICexc growth 3Y14.81%
ROICexc growth 5Y26.5%
OM growth 3Y10.89%
OM growth 5Y28.67%
PM growth 3Y14.94%
PM growth 5YN/A
GM growth 3Y-0.59%
GM growth 5Y1.41%
F-Score6
Asset Turnover0.67
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 4.27
Debt/EBITDA 2.57
Cap/Depr 122.6%
Cap/Sales 3.02%
Interest Coverage 250
Cash Conversion 80.31%
Profit Quality 99.05%
Current Ratio 6.03
Quick Ratio 4.69
Altman-Z 3.02
F-Score6
WACC7.52%
ROIC/WACC0.92
Cap/Depr(3y)117.51%
Cap/Depr(5y)105.75%
Cap/Sales(3y)3.32%
Cap/Sales(5y)3.36%
Profit Quality(3y)117.96%
Profit Quality(5y)137.59%
High Growth Momentum
Growth
EPS 1Y (TTM)31.09%
EPS 3Y24%
EPS 5Y29.67%
EPS Q2Q%30.95%
EPS Next Y23.82%
EPS Next 2Y18.58%
EPS Next 3Y17.34%
EPS Next 5Y15.16%
Revenue 1Y (TTM)13.06%
Revenue growth 3Y12.87%
Revenue growth 5Y9.14%
Sales Q2Q%19.32%
Revenue Next Year24.2%
Revenue Next 2Y17.48%
Revenue Next 3Y13.76%
Revenue Next 5Y11.78%
EBIT growth 1Y42.68%
EBIT growth 3Y25.16%
EBIT growth 5Y40.43%
EBIT Next Year63.71%
EBIT Next 3Y25.33%
EBIT Next 5YN/A
FCF growth 1Y70.98%
FCF growth 3Y47.23%
FCF growth 5Y39.91%
OCF growth 1Y45.31%
OCF growth 3Y30.85%
OCF growth 5Y24.86%

EZCORP INC-CL A / EZPW Fundamental Analysis FAQ

What is the fundamental rating for EZPW stock?

ChartMill assigns a fundamental rating of 6 / 10 to EZPW.


What is the valuation status for EZPW stock?

ChartMill assigns a valuation rating of 5 / 10 to EZCORP INC-CL A (EZPW). This can be considered as Fairly Valued.


How profitable is EZCORP INC-CL A (EZPW) stock?

EZCORP INC-CL A (EZPW) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for EZPW stock?

The Price/Earnings (PE) ratio for EZCORP INC-CL A (EZPW) is 16.31 and the Price/Book (PB) ratio is 1.47.