Logo image of EXTR

EXTREME NETWORKS INC (EXTR) Stock Fundamental Analysis

NASDAQ:EXTR - Nasdaq - US30226D1063 - Common Stock - Currency: USD

15.77  -0.48 (-2.95%)

After market: 15.77 0 (0%)

Fundamental Rating

2

Overall EXTR gets a fundamental rating of 2 out of 10. We evaluated EXTR against 51 industry peers in the Communications Equipment industry. EXTR may be in some trouble as it scores bad on both profitability and health. EXTR is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

EXTR had positive earnings in the past year.
In the past year EXTR has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: EXTR reported negative net income in multiple years.
EXTR had a positive operating cash flow in each of the past 5 years.
EXTR Yearly Net Income VS EBIT VS OCF VS FCFEXTR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

EXTR has a worse Return On Assets (-11.84%) than 66.67% of its industry peers.
EXTR has a worse Return On Equity (-382.46%) than 92.16% of its industry peers.
Industry RankSector Rank
ROA -11.84%
ROE -382.46%
ROIC N/A
ROA(3y)0.91%
ROA(5y)-2%
ROE(3y)-74.7%
ROE(5y)-513.75%
ROIC(3y)N/A
ROIC(5y)N/A
EXTR Yearly ROA, ROE, ROICEXTR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K

1.3 Margins

Looking at the Gross Margin, with a value of 56.85%, EXTR is in the better half of the industry, outperforming 78.43% of the companies in the same industry.
In the last couple of years the Gross Margin of EXTR has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for EXTR so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 56.85%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.87%
GM growth 5Y0.4%
EXTR Yearly Profit, Operating, Gross MarginsEXTR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

1

2. Health

2.1 Basic Checks

EXTR does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, EXTR has more shares outstanding
The number of shares outstanding for EXTR has been increased compared to 5 years ago.
EXTR has a better debt/assets ratio than last year.
EXTR Yearly Shares OutstandingEXTR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
EXTR Yearly Total Debt VS Total AssetsEXTR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

EXTR has an Altman-Z score of 0.70. This is a bad value and indicates that EXTR is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.70, EXTR is in line with its industry, outperforming 43.14% of the companies in the same industry.
A Debt/Equity ratio of 5.33 is on the high side and indicates that EXTR has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 5.33, EXTR is doing worse than 92.16% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 5.33
Debt/FCF N/A
Altman-Z 0.7
ROIC/WACCN/A
WACC9.53%
EXTR Yearly LT Debt VS Equity VS FCFEXTR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

EXTR has a Current Ratio of 0.91. This is a bad value and indicates that EXTR is not financially healthy enough and could expect problems in meeting its short term obligations.
EXTR has a worse Current ratio (0.91) than 92.16% of its industry peers.
EXTR has a Quick Ratio of 0.91. This is a bad value and indicates that EXTR is not financially healthy enough and could expect problems in meeting its short term obligations.
EXTR has a Quick ratio of 0.63. This is amonst the worse of the industry: EXTR underperforms 92.16% of its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.63
EXTR Yearly Current Assets VS Current LiabilitesEXTR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

4

3. Growth

3.1 Past

The earnings per share for EXTR have decreased strongly by -88.71% in the last year.
The Earnings Per Share has been decreasing by -1.78% on average over the past years.
EXTR shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -24.46%.
EXTR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.33% yearly.
EPS 1Y (TTM)-88.71%
EPS 3Y-17.51%
EPS 5Y-1.78%
EPS Q2Q%-51.43%
Revenue 1Y (TTM)-24.46%
Revenue growth 3Y3.44%
Revenue growth 5Y2.33%
Sales Q2Q%-23.77%

3.2 Future

The Earnings Per Share is expected to grow by 60.21% on average over the next years. This is a very strong growth
Based on estimates for the next years, EXTR will show a small growth in Revenue. The Revenue will grow by 5.48% on average per year.
EPS Next Y145.44%
EPS Next 2Y77.9%
EPS Next 3Y60.21%
EPS Next 5YN/A
Revenue Next Year1.06%
Revenue Next 2Y4.65%
Revenue Next 3Y5.48%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
EXTR Yearly Revenue VS EstimatesEXTR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
EXTR Yearly EPS VS EstimatesEXTR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 112.64, which means the current valuation is very expensive for EXTR.
EXTR's Price/Earnings ratio is in line with the industry average.
EXTR's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 28.28.
A Price/Forward Earnings ratio of 15.57 indicates a correct valuation of EXTR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of EXTR indicates a somewhat cheap valuation: EXTR is cheaper than 70.59% of the companies listed in the same industry.
EXTR is valuated cheaply when we compare the Price/Forward Earnings ratio to 91.29, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 112.64
Fwd PE 15.57
EXTR Price Earnings VS Forward Price EarningsEXTR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
EXTR Per share dataEXTR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6

4.3 Compensation for Growth

EXTR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as EXTR's earnings are expected to grow with 60.21% in the coming years.
PEG (NY)0.77
PEG (5Y)N/A
EPS Next 2Y77.9%
EPS Next 3Y60.21%

0

5. Dividend

5.1 Amount

No dividends for EXTR!.
Industry RankSector Rank
Dividend Yield N/A

EXTREME NETWORKS INC

NASDAQ:EXTR (1/29/2025, 8:21:57 PM)

After market: 15.77 0 (0%)

15.77

-0.48 (-2.95%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)10-30 2024-10-30/bmo
Earnings (Next)01-29 2025-01-29/bmo
Inst Owners95.11%
Inst Owner Change0.07%
Ins Owners2.88%
Ins Owner Change6.27%
Market Cap2.08B
Analysts76.92
Price Target19.72 (25.05%)
Short Float %4.03%
Short Ratio4.79
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-62.09%
Min EPS beat(2)-162.25%
Max EPS beat(2)38.07%
EPS beat(4)1
Avg EPS beat(4)-33.17%
Min EPS beat(4)-162.25%
Max EPS beat(4)38.07%
EPS beat(8)5
Avg EPS beat(8)-12.42%
EPS beat(12)9
Avg EPS beat(12)-4.15%
EPS beat(16)12
Avg EPS beat(16)-0.03%
Revenue beat(2)1
Avg Revenue beat(2)0.34%
Min Revenue beat(2)-0.61%
Max Revenue beat(2)1.3%
Revenue beat(4)2
Avg Revenue beat(4)0.02%
Min Revenue beat(4)-1.71%
Max Revenue beat(4)1.3%
Revenue beat(8)5
Avg Revenue beat(8)1.03%
Revenue beat(12)8
Avg Revenue beat(12)1.15%
Revenue beat(16)11
Avg Revenue beat(16)1.14%
PT rev (1m)0%
PT rev (3m)22.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-20.18%
EPS NY rev (1m)0%
EPS NY rev (3m)4.84%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.5%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.79%
Valuation
Industry RankSector Rank
PE 112.64
Fwd PE 15.57
P/S 2.02
P/FCF N/A
P/OCF N/A
P/B 63.64
P/tB N/A
EV/EBITDA N/A
EPS(TTM)0.14
EY0.89%
EPS(NY)1.01
Fwd EY6.42%
FCF(TTM)-0.17
FCFYN/A
OCF(TTM)-0.01
OCFYN/A
SpS7.82
BVpS0.25
TBVpS-2.83
PEG (NY)0.77
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -11.84%
ROE -382.46%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 56.85%
FCFM N/A
ROA(3y)0.91%
ROA(5y)-2%
ROE(3y)-74.7%
ROE(5y)-513.75%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.87%
GM growth 5Y0.4%
F-Score3
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 5.33
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 74.8%
Cap/Sales 2.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.91
Quick Ratio 0.63
Altman-Z 0.7
F-Score3
WACC9.53%
ROIC/WACCN/A
Cap/Depr(3y)46.49%
Cap/Depr(5y)38.9%
Cap/Sales(3y)1.35%
Cap/Sales(5y)1.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-88.71%
EPS 3Y-17.51%
EPS 5Y-1.78%
EPS Q2Q%-51.43%
EPS Next Y145.44%
EPS Next 2Y77.9%
EPS Next 3Y60.21%
EPS Next 5YN/A
Revenue 1Y (TTM)-24.46%
Revenue growth 3Y3.44%
Revenue growth 5Y2.33%
Sales Q2Q%-23.77%
Revenue Next Year1.06%
Revenue Next 2Y4.65%
Revenue Next 3Y5.48%
Revenue Next 5YN/A
EBIT growth 1Y-153.78%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year53.22%
EBIT Next 3Y26.51%
EBIT Next 5YN/A
FCF growth 1Y-118.18%
FCF growth 3Y-33.54%
FCF growth 5Y-14.59%
OCF growth 1Y-101.11%
OCF growth 3Y-27.32%
OCF growth 5Y-11.96%