EXTRA SPACE STORAGE INC (EXR) Stock Fundamental Analysis

NYSE:EXR • US30225T1025

152.75 USD
+6.66 (+4.56%)
At close: Feb 20, 2026
152.75 USD
0 (0%)
After Hours: 2/20/2026, 8:04:00 PM
Overview Stock Chart Technical Analysis Fundamental Analysis Analyst Ratings Earnings Estimates Financials Ownership News
Fundamental Rating

3

EXR gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 28 industry peers in the Specialized REITs industry. There are concerns on the financial health of EXR while its profitability can be described as average. EXR has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year EXR was profitable.
  • In the past year EXR had a positive cash flow from operations.
  • Of the past 5 years EXR 4 years were profitable.
  • EXR had a positive operating cash flow in 4 of the past 5 years.
EXR Yearly Net Income VS EBIT VS OCF VS FCFEXR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B

1.2 Ratios

  • The Return On Assets of EXR (3.24%) is better than 60.71% of its industry peers.
  • EXR has a Return On Equity (6.96%) which is comparable to the rest of the industry.
  • EXR has a Return On Invested Capital of 4.10%. This is comparable to the rest of the industry: EXR outperforms 50.00% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for EXR is in line with the industry average of 4.75%.
Industry RankSector Rank
ROA 3.24%
ROE 6.96%
ROIC 4.1%
ROA(3y)4.31%
ROA(5y)5.19%
ROE(3y)12.69%
ROE(5y)16.69%
ROIC(3y)4.86%
ROIC(5y)5.36%
EXR Yearly ROA, ROE, ROICEXR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

  • EXR has a Profit Margin of 28.35%. This is in the better half of the industry: EXR outperforms 67.86% of its industry peers.
  • EXR's Profit Margin has declined in the last couple of years.
  • Looking at the Operating Margin, with a value of 43.52%, EXR is in the better half of the industry, outperforming 67.86% of the companies in the same industry.
  • In the last couple of years the Operating Margin of EXR has declined.
  • EXR has a Gross Margin of 70.74%. This is comparable to the rest of the industry: EXR outperforms 50.00% of its industry peers.
  • In the last couple of years the Gross Margin of EXR has remained more or less at the same level.
Industry RankSector Rank
OM 43.52%
PM (TTM) 28.35%
GM 70.74%
OM growth 3Y-6.69%
OM growth 5Y-2.35%
PM growth 3Y-20.63%
PM growth 5Y-3.95%
GM growth 3Y-0.98%
GM growth 5Y-0.06%
EXR Yearly Profit, Operating, Gross MarginsEXR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so EXR is destroying value.
  • There is no outstanding debt for EXR. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
EXR Yearly Shares OutstandingEXR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
EXR Yearly Total Debt VS Total AssetsEXR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

  • Based on the Altman-Z score of 1.43, we must say that EXR is in the distress zone and has some risk of bankruptcy.
  • EXR has a Altman-Z score of 1.43. This is in the better half of the industry: EXR outperforms 75.00% of its industry peers.
  • The Debt to FCF ratio of EXR is 15.11, which is on the high side as it means it would take EXR, 15.11 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 15.11, EXR perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
  • A Debt/Equity ratio of 0.95 indicates that EXR is somewhat dependend on debt financing.
  • EXR's Debt to Equity ratio of 0.95 is fine compared to the rest of the industry. EXR outperforms 64.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 15.11
Altman-Z 1.43
ROIC/WACC0.54
WACC7.59%
EXR Yearly LT Debt VS Equity VS FCFEXR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

  • A Current Ratio of 0.32 indicates that EXR may have some problems paying its short term obligations.
  • EXR's Current ratio of 0.32 is on the low side compared to the rest of the industry. EXR is outperformed by 75.00% of its industry peers.
  • A Quick Ratio of 0.32 indicates that EXR may have some problems paying its short term obligations.
  • EXR has a Quick ratio of 0.32. This is in the lower half of the industry: EXR underperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.32
Quick Ratio 0.32
EXR Yearly Current Assets VS Current LiabilitesEXR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. Growth

3.1 Past

  • EXR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 22.30%, which is quite impressive.
  • The Earnings Per Share has been growing slightly by 7.53% on average over the past years.
EPS 1Y (TTM)22.3%
EPS 3Y-5.58%
EPS 5Y7.53%
EPS Q2Q%67.74%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%21.24%

3.2 Future

  • Based on estimates for the next years, EXR will show a small growth in Earnings Per Share. The EPS will grow by 2.66% on average per year.
  • Based on estimates for the next years, EXR will show a small growth in Revenue. The Revenue will grow by 3.58% on average per year.
EPS Next Y-8.3%
EPS Next 2Y-2.19%
EPS Next 3Y1.45%
EPS Next 5Y2.66%
Revenue Next Year5.89%
Revenue Next 2Y4.96%
Revenue Next 3Y3.93%
Revenue Next 5Y3.58%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
EXR Yearly Revenue VS EstimatesEXR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B
EXR Yearly EPS VS EstimatesEXR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

2

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 28.71, EXR can be considered very expensive at the moment.
  • Based on the Price/Earnings ratio, EXR is valued a bit cheaper than the industry average as 67.86% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 26.99. EXR is around the same levels.
  • With a Price/Forward Earnings ratio of 31.31, EXR can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of EXR is on the same level as its industry peers.
  • EXR's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.02.
Industry RankSector Rank
PE 28.71
Fwd PE 31.31
EXR Price Earnings VS Forward Price EarningsEXR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of EXR is on the same level as its industry peers.
  • EXR's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 37.96
EV/EBITDA 20.69
EXR Per share dataEXR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)3.81
EPS Next 2Y-2.19%
EPS Next 3Y1.45%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 4.24%, EXR is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 5.43, EXR is paying slightly less dividend.
  • Compared to an average S&P500 Dividend Yield of 1.81, EXR pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.24%

5.2 History

  • On average, the dividend of EXR grows each year by 12.75%, which is quite nice.
  • EXR has been paying a dividend for at least 10 years, so it has a reliable track record.
  • EXR has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)12.75%
Div Incr Years0
Div Non Decr Years15
EXR Yearly Dividends per shareEXR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • EXR pays out 145.22% of its income as dividend. This is not a sustainable payout ratio.
  • EXR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP145.22%
EPS Next 2Y-2.19%
EPS Next 3Y1.45%
EXR Yearly Income VS Free CF VS DividendEXR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
EXR Dividend Payout.EXR Dividend Payout, showing the Payout Ratio.EXR Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

EXTRA SPACE STORAGE INC

NYSE:EXR (2/20/2026, 8:04:00 PM)

After market: 152.75 0 (0%)

152.75

+6.66 (+4.56%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)02-19
Earnings (Next)04-27
Inst Owners99.18%
Inst Owner Change3.64%
Ins Owners0.9%
Ins Owner Change-0.03%
Market Cap32.42B
Revenue(TTM)N/A
Net Income(TTM)947.44M
Analysts68.33
Price Target154.68 (1.26%)
Short Float %2.37%
Short Ratio3.62
Dividend
Industry RankSector Rank
Dividend Yield 4.24%
Yearly Dividend6.5
Dividend Growth(5Y)12.75%
DP145.22%
Div Incr Years0
Div Non Decr Years15
Ex-Date03-16
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-17.3%
Min EPS beat(2)-35.64%
Max EPS beat(2)1.04%
EPS beat(4)3
Avg EPS beat(4)1.35%
Min EPS beat(4)-35.64%
Max EPS beat(4)23.64%
EPS beat(8)5
Avg EPS beat(8)-2.01%
EPS beat(12)8
Avg EPS beat(12)1.62%
EPS beat(16)12
Avg EPS beat(16)5.31%
Revenue beat(2)0
Avg Revenue beat(2)-6.46%
Min Revenue beat(2)-6.61%
Max Revenue beat(2)-6.31%
Revenue beat(4)0
Avg Revenue beat(4)-7.35%
Min Revenue beat(4)-8.65%
Max Revenue beat(4)-6.31%
Revenue beat(8)0
Avg Revenue beat(8)-6.42%
Revenue beat(12)2
Avg Revenue beat(12)-1.84%
Revenue beat(16)6
Avg Revenue beat(16)3.36%
PT rev (1m)-0.08%
PT rev (3m)-3.48%
EPS NQ rev (1m)-0.32%
EPS NQ rev (3m)0.32%
EPS NY rev (1m)-3.31%
EPS NY rev (3m)-6.66%
Revenue NQ rev (1m)-1.06%
Revenue NQ rev (3m)0.64%
Revenue NY rev (1m)-1.69%
Revenue NY rev (3m)-1.4%
Valuation
Industry RankSector Rank
PE 28.71
Fwd PE 31.31
P/S 9.7
P/FCF 37.96
P/OCF 17.15
P/B 2.38
P/tB 2.41
EV/EBITDA 20.69
EPS(TTM)5.32
EY3.48%
EPS(NY)4.88
Fwd EY3.19%
FCF(TTM)4.02
FCFY2.63%
OCF(TTM)8.91
OCFY5.83%
SpS15.75
BVpS64.16
TBVpS63.28
PEG (NY)N/A
PEG (5Y)3.81
Graham Number87.63
Profitability
Industry RankSector Rank
ROA 3.24%
ROE 6.96%
ROCE 5.19%
ROIC 4.1%
ROICexc 4.12%
ROICexgc 4.15%
OM 43.52%
PM (TTM) 28.35%
GM 70.74%
FCFM 25.55%
ROA(3y)4.31%
ROA(5y)5.19%
ROE(3y)12.69%
ROE(5y)16.69%
ROIC(3y)4.86%
ROIC(5y)5.36%
ROICexc(3y)4.89%
ROICexc(5y)5.4%
ROICexgc(3y)4.99%
ROICexgc(5y)5.5%
ROCE(3y)6.15%
ROCE(5y)6.79%
ROICexgc growth 3Y-15.49%
ROICexgc growth 5Y-8.59%
ROICexc growth 3Y-15.27%
ROICexc growth 5Y-8.37%
OM growth 3Y-6.69%
OM growth 5Y-2.35%
PM growth 3Y-20.63%
PM growth 5Y-3.95%
GM growth 3Y-0.98%
GM growth 5Y-0.06%
F-Score6
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 15.11
Debt/EBITDA 5.9
Cap/Depr 141.76%
Cap/Sales 31.02%
Interest Coverage 2.64
Cash Conversion 86.5%
Profit Quality 90.14%
Current Ratio 0.32
Quick Ratio 0.32
Altman-Z 1.43
F-Score6
WACC7.59%
ROIC/WACC0.54
Cap/Depr(3y)221.95%
Cap/Depr(5y)275.25%
Cap/Sales(3y)37.71%
Cap/Sales(5y)44.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.3%
EPS 3Y-5.58%
EPS 5Y7.53%
EPS Q2Q%67.74%
EPS Next Y-8.3%
EPS Next 2Y-2.19%
EPS Next 3Y1.45%
EPS Next 5Y2.66%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%21.24%
Revenue Next Year5.89%
Revenue Next 2Y4.96%
Revenue Next 3Y3.93%
Revenue Next 5Y3.58%
EBIT growth 1Y3.53%
EBIT growth 3Y18.82%
EBIT growth 5Y17.19%
EBIT Next Year48.97%
EBIT Next 3Y16.38%
EBIT Next 5Y12.01%
FCF growth 1Y-0.03%
FCF growth 3YN/A
FCF growth 5Y29.67%
OCF growth 1Y42.36%
OCF growth 3Y25.61%
OCF growth 5Y21.68%

EXTRA SPACE STORAGE INC / EXR FAQ

What is the fundamental rating for EXR stock?

ChartMill assigns a fundamental rating of 3 / 10 to EXR.


What is the valuation status of EXTRA SPACE STORAGE INC (EXR) stock?

ChartMill assigns a valuation rating of 2 / 10 to EXTRA SPACE STORAGE INC (EXR). This can be considered as Overvalued.


What is the profitability of EXR stock?

EXTRA SPACE STORAGE INC (EXR) has a profitability rating of 4 / 10.


What is the earnings growth outlook for EXTRA SPACE STORAGE INC?

The Earnings per Share (EPS) of EXTRA SPACE STORAGE INC (EXR) is expected to decline by -8.3% in the next year.


Is the dividend of EXTRA SPACE STORAGE INC sustainable?

The dividend rating of EXTRA SPACE STORAGE INC (EXR) is 6 / 10 and the dividend payout ratio is 145.22%.