Logo image of EXPD

EXPEDITORS INTL WASH INC (EXPD) Stock Fundamental Analysis

NYSE:EXPD - New York Stock Exchange, Inc. - US3021301094 - Common Stock - Currency: USD

106.7  +1.22 (+1.16%)

After market: 106.7 0 (0%)

Fundamental Rating

7

Overall EXPD gets a fundamental rating of 7 out of 10. We evaluated EXPD against 23 industry peers in the Air Freight & Logistics industry. EXPD gets an excellent profitability rating and is at the same time showing great financial health properties. EXPD has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

EXPD had positive earnings in the past year.
EXPD had a positive operating cash flow in the past year.
In the past 5 years EXPD has always been profitable.
EXPD had a positive operating cash flow in each of the past 5 years.
EXPD Yearly Net Income VS EBIT VS OCF VS FCFEXPD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

1.2 Ratios

EXPD's Return On Assets of 17.04% is amongst the best of the industry. EXPD outperforms 91.30% of its industry peers.
The Return On Equity of EXPD (36.44%) is better than 91.30% of its industry peers.
With an excellent Return On Invested Capital value of 28.71%, EXPD belongs to the best of the industry, outperforming 91.30% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for EXPD is significantly above the industry average of 12.40%.
Industry RankSector Rank
ROA 17.04%
ROE 36.44%
ROIC 28.71%
ROA(3y)19.32%
ROA(5y)18.13%
ROE(3y)37.19%
ROE(5y)35.65%
ROIC(3y)30.54%
ROIC(5y)30.2%
EXPD Yearly ROA, ROE, ROICEXPD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

EXPD has a Profit Margin of 7.64%. This is amongst the best in the industry. EXPD outperforms 86.96% of its industry peers.
EXPD's Profit Margin has been stable in the last couple of years.
EXPD's Operating Margin of 9.82% is amongst the best of the industry. EXPD outperforms 86.96% of its industry peers.
In the last couple of years the Operating Margin of EXPD has remained more or less at the same level.
Looking at the Gross Margin, with a value of 32.20%, EXPD is in the better half of the industry, outperforming 73.91% of the companies in the same industry.
EXPD's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 9.82%
PM (TTM) 7.64%
GM 32.2%
OM growth 3Y-5.26%
OM growth 5Y0.34%
PM growth 3Y-3.72%
PM growth 5Y0.57%
GM growth 3Y6.02%
GM growth 5Y-0.6%
EXPD Yearly Profit, Operating, Gross MarginsEXPD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so EXPD is creating value.
The number of shares outstanding for EXPD has been reduced compared to 1 year ago.
Compared to 5 years ago, EXPD has less shares outstanding
There is no outstanding debt for EXPD. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
EXPD Yearly Shares OutstandingEXPD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
EXPD Yearly Total Debt VS Total AssetsEXPD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

EXPD has an Altman-Z score of 7.56. This indicates that EXPD is financially healthy and has little risk of bankruptcy at the moment.
EXPD's Altman-Z score of 7.56 is amongst the best of the industry. EXPD outperforms 95.65% of its industry peers.
There is no outstanding debt for EXPD. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 7.56
ROIC/WACC3.2
WACC8.98%
EXPD Yearly LT Debt VS Equity VS FCFEXPD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.77 indicates that EXPD should not have too much problems paying its short term obligations.
EXPD has a better Current ratio (1.77) than 78.26% of its industry peers.
EXPD has a Quick Ratio of 1.77. This is a normal value and indicates that EXPD is financially healthy and should not expect problems in meeting its short term obligations.
EXPD has a Quick ratio of 1.77. This is amongst the best in the industry. EXPD outperforms 82.61% of its industry peers.
Industry RankSector Rank
Current Ratio 1.77
Quick Ratio 1.77
EXPD Yearly Current Assets VS Current LiabilitesEXPD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.60% over the past year.
Measured over the past years, EXPD shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.03% on average per year.
EXPD shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.98%.
Measured over the past years, EXPD shows a small growth in Revenue. The Revenue has been growing by 5.94% on average per year.
EPS 1Y (TTM)12.6%
EPS 3Y-11.53%
EPS 5Y11.03%
EPS Q2Q%54.13%
Revenue 1Y (TTM)13.98%
Revenue growth 3Y-13.75%
Revenue growth 5Y5.94%
Sales Q2Q%29.72%

3.2 Future

Based on estimates for the next years, EXPD will show a small growth in Earnings Per Share. The EPS will grow by 5.47% on average per year.
EXPD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.91% yearly.
EPS Next Y-3.41%
EPS Next 2Y0.75%
EPS Next 3Y2.56%
EPS Next 5Y5.47%
Revenue Next Year0.7%
Revenue Next 2Y1.35%
Revenue Next 3Y1.75%
Revenue Next 5Y3.91%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EXPD Yearly Revenue VS EstimatesEXPD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B
EXPD Yearly EPS VS EstimatesEXPD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 18.65, EXPD is valued on the expensive side.
EXPD's Price/Earnings ratio is a bit cheaper when compared to the industry. EXPD is cheaper than 60.87% of the companies in the same industry.
EXPD's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 28.29.
Based on the Price/Forward Earnings ratio of 19.31, the valuation of EXPD can be described as rather expensive.
Based on the Price/Forward Earnings ratio, EXPD is valued a bit cheaper than 69.57% of the companies in the same industry.
EXPD's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.08.
Industry RankSector Rank
PE 18.65
Fwd PE 19.31
EXPD Price Earnings VS Forward Price EarningsEXPD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

EXPD's Enterprise Value to EBITDA ratio is in line with the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of EXPD indicates a somewhat cheap valuation: EXPD is cheaper than 73.91% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 21.52
EV/EBITDA 12.29
EXPD Per share dataEXPD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

EXPD has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.69
EPS Next 2Y0.75%
EPS Next 3Y2.56%

6

5. Dividend

5.1 Amount

EXPD has a Yearly Dividend Yield of 1.37%.
EXPD's Dividend Yield is a higher than the industry average which is at 4.06.
With a Dividend Yield of 1.37, EXPD pays less dividend than the S&P500 average, which is at 2.52.
Industry RankSector Rank
Dividend Yield 1.37%

5.2 History

The dividend of EXPD is nicely growing with an annual growth rate of 7.69%!
EXPD has been paying a dividend for at least 10 years, so it has a reliable track record.
EXPD has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.69%
Div Incr Years28
Div Non Decr Years31
EXPD Yearly Dividends per shareEXPD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1

5.3 Sustainability

25.19% of the earnings are spent on dividend by EXPD. This is a low number and sustainable payout ratio.
The dividend of EXPD is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP25.19%
EPS Next 2Y0.75%
EPS Next 3Y2.56%
EXPD Yearly Income VS Free CF VS DividendEXPD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
EXPD Dividend Payout.EXPD Dividend Payout, showing the Payout Ratio.EXPD Dividend Payout.PayoutRetained Earnings

EXPEDITORS INTL WASH INC

NYSE:EXPD (4/17/2025, 8:16:05 PM)

After market: 106.7 0 (0%)

106.7

+1.22 (+1.16%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryAir Freight & Logistics
Earnings (Last)02-18 2025-02-18/bmo
Earnings (Next)05-13 2025-05-13/bmo
Inst Owners96.11%
Inst Owner Change0.53%
Ins Owners0.64%
Ins Owner Change-0.02%
Market Cap14.70B
Analysts48.7
Price Target118.47 (11.03%)
Short Float %3.67%
Short Ratio3.72
Dividend
Industry RankSector Rank
Dividend Yield 1.37%
Yearly Dividend1.45
Dividend Growth(5Y)7.69%
DP25.19%
Div Incr Years28
Div Non Decr Years31
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)16.56%
Min EPS beat(2)14.71%
Max EPS beat(2)18.42%
EPS beat(4)3
Avg EPS beat(4)8.89%
Min EPS beat(4)-3.63%
Max EPS beat(4)18.42%
EPS beat(8)4
Avg EPS beat(8)2.05%
EPS beat(12)7
Avg EPS beat(12)2.75%
EPS beat(16)11
Avg EPS beat(16)8.98%
Revenue beat(2)2
Avg Revenue beat(2)11.74%
Min Revenue beat(2)3.13%
Max Revenue beat(2)20.34%
Revenue beat(4)3
Avg Revenue beat(4)6.45%
Min Revenue beat(4)-2.62%
Max Revenue beat(4)20.34%
Revenue beat(8)3
Avg Revenue beat(8)-2.04%
Revenue beat(12)4
Avg Revenue beat(12)-2.39%
Revenue beat(16)8
Avg Revenue beat(16)1.79%
PT rev (1m)-0.41%
PT rev (3m)-0.54%
EPS NQ rev (1m)0.52%
EPS NQ rev (3m)10.27%
EPS NY rev (1m)-0.76%
EPS NY rev (3m)-0.08%
Revenue NQ rev (1m)-0.27%
Revenue NQ rev (3m)5.28%
Revenue NY rev (1m)-1.14%
Revenue NY rev (3m)0.81%
Valuation
Industry RankSector Rank
PE 18.65
Fwd PE 19.31
P/S 1.39
P/FCF 21.52
P/OCF 20.32
P/B 6.61
P/tB 6.64
EV/EBITDA 12.29
EPS(TTM)5.72
EY5.36%
EPS(NY)5.52
Fwd EY5.18%
FCF(TTM)4.96
FCFY4.65%
OCF(TTM)5.25
OCFY4.92%
SpS76.95
BVpS16.14
TBVpS16.08
PEG (NY)N/A
PEG (5Y)1.69
Profitability
Industry RankSector Rank
ROA 17.04%
ROE 36.44%
ROCE 38.74%
ROIC 28.71%
ROICexc 50.12%
ROICexgc 50.38%
OM 9.82%
PM (TTM) 7.64%
GM 32.2%
FCFM 6.44%
ROA(3y)19.32%
ROA(5y)18.13%
ROE(3y)37.19%
ROE(5y)35.65%
ROIC(3y)30.54%
ROIC(5y)30.2%
ROICexc(3y)64.47%
ROICexc(5y)61.05%
ROICexgc(3y)64.82%
ROICexgc(5y)61.36%
ROCE(3y)41.22%
ROCE(5y)40.76%
ROICexcg growth 3Y-8.56%
ROICexcg growth 5Y2.64%
ROICexc growth 3Y-8.6%
ROICexc growth 5Y2.66%
OM growth 3Y-5.26%
OM growth 5Y0.34%
PM growth 3Y-3.72%
PM growth 5Y0.57%
GM growth 3Y6.02%
GM growth 5Y-0.6%
F-Score6
Asset Turnover2.23
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 66.24%
Cap/Sales 0.38%
Interest Coverage 250
Cash Conversion 65.62%
Profit Quality 84.3%
Current Ratio 1.77
Quick Ratio 1.77
Altman-Z 7.56
F-Score6
WACC8.98%
ROIC/WACC3.2
Cap/Depr(3y)91.91%
Cap/Depr(5y)85.93%
Cap/Sales(3y)0.44%
Cap/Sales(5y)0.41%
Profit Quality(3y)123.17%
Profit Quality(5y)103.12%
High Growth Momentum
Growth
EPS 1Y (TTM)12.6%
EPS 3Y-11.53%
EPS 5Y11.03%
EPS Q2Q%54.13%
EPS Next Y-3.41%
EPS Next 2Y0.75%
EPS Next 3Y2.56%
EPS Next 5Y5.47%
Revenue 1Y (TTM)13.98%
Revenue growth 3Y-13.75%
Revenue growth 5Y5.94%
Sales Q2Q%29.72%
Revenue Next Year0.7%
Revenue Next 2Y1.35%
Revenue Next 3Y1.75%
Revenue Next 5Y3.91%
EBIT growth 1Y10.78%
EBIT growth 3Y-18.29%
EBIT growth 5Y6.31%
EBIT Next Year4.43%
EBIT Next 3Y1.99%
EBIT Next 5Y5.28%
FCF growth 1Y-32.65%
FCF growth 3Y-6.38%
FCF growth 5Y-1.18%
OCF growth 1Y-31.32%
OCF growth 3Y-5.91%
OCF growth 5Y-1.29%