NYSE:EXK - New York Stock Exchange, Inc. - CA29258Y1034 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -29.45M | 6.12M | 6.20M | 13.96M | 1.16M | |||
Depreciation Amortization | 31.55M | 28.79M | 26.09M | 24.53M | 28.86M | |||
Income Taxes - Deferred | -3.45M | 786.00K | 12.37M | 12.25M | -5.21M | |||
Change In Working Capital | -605.00K | -25.24M | 870.00K | -8.78M | 10.14M | |||
Interest Paid | 2.02M | 822.00K | 790.00K | 668.00K | 920.00K | |||
Taxes Paid | 6.32M | 7.00M | 6.34M | 992.00K | 1.64M | |||
Other non cash items | 32.63M | 1.32M | 9.46M | -18.50M | 4.01M | |||
OPERATING CASH FLOW | 30.67M | 11.77M | 54.99M | 23.46M | 38.96M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -190.96M | -117.79M | -109.72M | -54.09M | -25.54M | |||
Other Investing Activity | 10.41M | 9.79M | -1.74M | 16.09M | -4.28M | |||
INVESTING CASH FLOW | -180.56M | -108.00M | -111.45M | -38.01M | -29.81M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 80.59M | -5.53M | -5.27M | -3.74M | -3.41M | |||
Stock Issued/Repurchased | 95.57M | 65.11M | 47.61M | 64.72M | 33.28M | |||
Other Financing Activity | -12.21M | -10.65M | -5.58M | -4.32M | -2.32M | |||
FINANCING CASH FLOW | 163.96M | 48.92M | 36.76M | 56.65M | 27.54M | |||
Exchange Rate Effect | -91.00K | -806.00K | -211.00K | 113.00K | 1.02M | |||
CHANGE IN CASH | 13.98M | -48.11M | -19.91M | 42.22M | 37.71M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 30.67M | 11.77M | 54.99M | 23.46M | 38.96M | |||
Capital Expenditure | -190.96M | -117.79M | -109.72M | -54.09M | -25.54M | |||
FREE CASH FLOW | -160.29M | -106.02M | -54.72M | -30.63M | 13.42M |
All data in USD