NYSE:EXK - New York Stock Exchange, Inc. - CA29258Y1034 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 54.93M | 35.29M | 83.39M | 103.30M | 61.10M | |||
Marketable Securities | 666.00K | 5.13M | 8.65M | 11.20M | 4.80M | |||
Receivables | 19.50M | 25.54M | 18.16M | 14.64M | 20.20M | |||
Inventories | 24.03M | 27.26M | 19.18M | 27.48M | 16.60M | |||
Other Current Assets | 4.99M | 7.55M | 16.95M | 5.13M | 2.30M | |||
Total Current Assets | 104.12M | 100.77M | 146.33M | 161.76M | 105.00M | |||
Non-Current Assets | ||||||||
PPE Net | 441.22M | 315.36M | 234.70M | 122.86M | 88.80M | |||
Investments And Advances | N/A | 0.00 | 1.39M | N/A | N/A | |||
Intangibles | N/A | N/A | 0.00 | 40.00K | 500.00K | |||
Other Non-Current Assets | 35.34M | 29.21M | 565.00K | 1.53M | 13.60M | |||
Total Non-Current Assets | 507.28M | 374.03M | 253.10M | 132.26M | 105.60M | |||
TOTAL ASSETS | 611.40M | 474.81M | 399.44M | 294.02M | 210.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.37M | 4.30M | 6.30M | 4.33M | 3.80M | |||
Accounts Payable | 50.56M | 46.15M | 39.83M | 31.99M | 27.80M | |||
Other Current Liabilities | 20.81M | 7.80M | 6.62M | 4.23M | 3.00M | |||
Total Current Liabilities | 74.74M | 58.24M | 52.75M | 40.55M | 34.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 81.94M | 5.23M | 9.28M | 7.16M | 7.00M | |||
Deferred Taxes/Income | 12.82M | 13.73M | 12.94M | 1.51M | 1.10M | |||
Other Non-Current Liabilities | 28.85M | 11.26M | 8.57M | 7.40M | 8.90M | |||
Total Non-Current Liabilities | 123.61M | 30.22M | 30.79M | 16.06M | 16.90M | |||
TOTAL LIABILITIES | 198.36M | 88.47M | 83.54M | 56.62M | 51.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -373.18M | -340.91M | -348.09M | -354.33M | -368.30M | |||
Additional Paid In Capital | 6.02M | 4.56M | 6.12M | 6.33M | 9.70M | |||
Common Shares | 780.20M | 722.70M | 657.87M | 585.41M | 517.70M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 246.03M | 217.25M | 190.00M | 170.54M | 157.90M | |||
Tangible Book Value per Share | 1.68 | 1.78 | 1.66 | 1.39 | 1.00 | |||
Total Shareholders' Equity | 413.04M | 386.34M | 315.89M | 237.41M | 159.10M | |||
TOTAL LIABILITIES AND EQUITY | 611.40M | 474.81M | 399.44M | 294.02M | 210.60M | |||
Statistics | ||||||||
Debt/Equity | 0.20 | 0.01 | 0.03 | 0.03 | 0.04 | |||
Current Ratio | 1.39 | 1.73 | 2.77 | 3.99 | 3.03 | |||
Return On Assets (ROA) | -4.82% | 1.29% | 1.55% | 4.75% | 0.57% | |||
Return On Equity (ROE) | -7.13% | 1.58% | 1.96% | 5.88% | 0.75% | |||
Return On Invested Capital (ROIC) | 1.32% | 1.73% | 5.50% | 2.19% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.48% | 1.92% | 7.49% | 3.99% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.48% | 1.92% | 7.49% | 3.99% | N/A |
All data in USD , ROIC based on taxRate of 0.21