EXPAND ENERGY CORP (EXE) Fundamental Analysis & Valuation

NASDAQ:EXEUS1651677353

Current stock price

113.92 USD
+4.23 (+3.86%)
At close:
113.92 USD
0 (0%)
After Hours:

This EXE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EXE Profitability Analysis

1.1 Basic Checks

  • In the past year EXE was profitable.
  • EXE had a positive operating cash flow in the past year.
  • Of the past 5 years EXE 4 years were profitable.
  • EXE had a positive operating cash flow in each of the past 5 years.
EXE Yearly Net Income VS EBIT VS OCF VS FCFEXE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B

1.2 Ratios

  • The Return On Assets of EXE (6.43%) is better than 71.77% of its industry peers.
  • EXE has a Return On Equity (9.79%) which is comparable to the rest of the industry.
  • Looking at the Return On Invested Capital, with a value of 8.09%, EXE is in the better half of the industry, outperforming 73.68% of the companies in the same industry.
Industry RankSector Rank
ROA 6.43%
ROE 9.79%
ROIC 8.09%
ROA(3y)6.9%
ROA(5y)21.93%
ROE(3y)9.42%
ROE(5y)38.64%
ROIC(3y)N/A
ROIC(5y)N/A
EXE Yearly ROA, ROE, ROICEXE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 200 300

1.3 Margins

  • With a decent Profit Margin value of 14.92%, EXE is doing good in the industry, outperforming 65.07% of the companies in the same industry.
  • EXE's Profit Margin has declined in the last couple of years.
  • EXE's Operating Margin of 21.15% is in line compared to the rest of the industry. EXE outperforms 59.33% of its industry peers.
  • EXE's Operating Margin has improved in the last couple of years.
  • EXE has a better Gross Margin (73.71%) than 84.69% of its industry peers.
  • EXE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.15%
PM (TTM) 14.92%
GM 73.71%
OM growth 3Y-11.81%
OM growth 5Y25.21%
PM growth 3Y-29.48%
PM growth 5YN/A
GM growth 3Y-4.44%
GM growth 5Y1.17%
EXE Yearly Profit, Operating, Gross MarginsEXE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 100 -100 -150

5

2. EXE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), EXE is creating some value.
  • Compared to 1 year ago, EXE has more shares outstanding
  • Compared to 5 years ago, EXE has more shares outstanding
  • Compared to 1 year ago, EXE has an improved debt to assets ratio.
EXE Yearly Shares OutstandingEXE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
EXE Yearly Total Debt VS Total AssetsEXE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • An Altman-Z score of 2.66 indicates that EXE is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.66, EXE is in the better half of the industry, outperforming 75.12% of the companies in the same industry.
  • EXE has a debt to FCF ratio of 3.05. This is a good value and a sign of high solvency as EXE would need 3.05 years to pay back of all of its debts.
  • The Debt to FCF ratio of EXE (3.05) is better than 76.08% of its industry peers.
  • EXE has a Debt/Equity ratio of 0.27. This is a healthy value indicating a solid balance between debt and equity.
  • Looking at the Debt to Equity ratio, with a value of 0.27, EXE is in the better half of the industry, outperforming 67.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.05
Altman-Z 2.66
ROIC/WACC1
WACC8.06%
EXE Yearly LT Debt VS Equity VS FCFEXE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B 15B

2.3 Liquidity

  • EXE has a Current Ratio of 1.01. This is a normal value and indicates that EXE is financially healthy and should not expect problems in meeting its short term obligations.
  • EXE has a Current ratio (1.01) which is in line with its industry peers.
  • A Quick Ratio of 1.01 indicates that EXE should not have too much problems paying its short term obligations.
  • EXE's Quick ratio of 1.01 is in line compared to the rest of the industry. EXE outperforms 51.20% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 1.01
EXE Yearly Current Assets VS Current LiabilitesEXE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

6

3. EXE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 375.78% over the past year.
  • EXE shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -29.31% yearly.
  • EXE shows a strong growth in Revenue. In the last year, the Revenue has grown by 190.49%.
  • EXE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 18.28% yearly.
EPS 1Y (TTM)375.78%
EPS 3Y-29.31%
EPS 5YN/A
EPS Q2Q%263.64%
Revenue 1Y (TTM)190.49%
Revenue growth 3Y2.13%
Revenue growth 5Y18.28%
Sales Q2Q%63.52%

3.2 Future

  • EXE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.63% yearly.
  • Based on estimates for the next years, EXE will show a small growth in Revenue. The Revenue will grow by 7.43% on average per year.
EPS Next Y40.53%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EPS Next 5Y8.63%
Revenue Next Year3.23%
Revenue Next 2Y2.25%
Revenue Next 3Y1.81%
Revenue Next 5Y7.43%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EXE Yearly Revenue VS EstimatesEXE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B
EXE Yearly EPS VS EstimatesEXE Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

6

4. EXE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 18.71 indicates a rather expensive valuation of EXE.
  • EXE's Price/Earnings is on the same level as the industry average.
  • EXE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.61.
  • Based on the Price/Forward Earnings ratio of 13.31, the valuation of EXE can be described as correct.
  • Based on the Price/Forward Earnings ratio, EXE is valued a bit cheaper than 77.51% of the companies in the same industry.
  • EXE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.79, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 18.71
Fwd PE 13.31
EXE Price Earnings VS Forward Price EarningsEXE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EXE is valued a bit cheaper than the industry average as 79.43% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of EXE indicates a somewhat cheap valuation: EXE is cheaper than 65.55% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 16.66
EV/EBITDA 5.72
EXE Per share dataEXE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • EXE's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • EXE has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as EXE's earnings are expected to grow with 16.77% in the coming years.
PEG (NY)0.46
PEG (5Y)N/A
EPS Next 2Y23.39%
EPS Next 3Y16.77%

4

5. EXE Dividend Analysis

5.1 Amount

  • EXE has a Yearly Dividend Yield of 2.13%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 3.29, EXE has a dividend in line with its industry peers.
  • EXE's Dividend Yield is comparable with the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 2.13%

5.2 History

  • On average, the dividend of EXE grows each year by 7.59%, which is quite nice.
  • EXE has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)7.59%
Div Incr Years0
Div Non Decr Years0
EXE Yearly Dividends per shareEXE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 2026 2 4 6 8 10

5.3 Sustainability

  • 42.06% of the earnings are spent on dividend by EXE. This is a bit on the high side, but may be sustainable.
  • EXE's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP42.06%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EXE Yearly Income VS Free CF VS DividendEXE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B
EXE Dividend Payout.EXE Dividend Payout, showing the Payout Ratio.EXE Dividend Payout.PayoutRetained Earnings

EXE Fundamentals: All Metrics, Ratios and Statistics

EXPAND ENERGY CORP

NASDAQ:EXE (3/25/2026, 8:24:17 PM)

After market: 113.92 0 (0%)

113.92

+4.23 (+3.86%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-17
Earnings (Next)04-27
Inst Owners93.29%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner Change6.02%
Market Cap27.39B
Revenue(TTM)12.19B
Net Income(TTM)1.82B
Analysts84.24
Price Target134.99 (18.5%)
Short Float %2.52%
Short Ratio1.61
Dividend
Industry RankSector Rank
Dividend Yield 2.13%
Yearly Dividend3.25
Dividend Growth(5Y)7.59%
DP42.06%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-05
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.85%
Min EPS beat(2)-1.41%
Max EPS beat(2)5.11%
EPS beat(4)2
Avg EPS beat(4)1.01%
Min EPS beat(4)-5.85%
Max EPS beat(4)6.21%
EPS beat(8)5
Avg EPS beat(8)104.03%
EPS beat(12)9
Avg EPS beat(12)87.42%
EPS beat(16)13
Avg EPS beat(16)72.2%
Revenue beat(2)2
Avg Revenue beat(2)18.81%
Min Revenue beat(2)17.51%
Max Revenue beat(2)20.12%
Revenue beat(4)3
Avg Revenue beat(4)15.9%
Min Revenue beat(4)-14.75%
Max Revenue beat(4)40.73%
Revenue beat(8)4
Avg Revenue beat(8)1.93%
Revenue beat(12)8
Avg Revenue beat(12)12.58%
Revenue beat(16)11
Avg Revenue beat(16)21.71%
PT rev (1m)-0.66%
PT rev (3m)-0.1%
EPS NQ rev (1m)21.33%
EPS NQ rev (3m)7.87%
EPS NY rev (1m)-6.25%
EPS NY rev (3m)-15.37%
Revenue NQ rev (1m)11.6%
Revenue NQ rev (3m)11.67%
Revenue NY rev (1m)1.16%
Revenue NY rev (3m)2.49%
Valuation
Industry RankSector Rank
PE 18.71
Fwd PE 13.31
P/S 2.25
P/FCF 16.66
P/OCF 5.99
P/B 1.47
P/tB 1.47
EV/EBITDA 5.72
EPS(TTM)6.09
EY5.35%
EPS(NY)8.56
Fwd EY7.51%
FCF(TTM)6.84
FCFY6%
OCF(TTM)19.03
OCFY16.71%
SpS50.7
BVpS77.28
TBVpS77.28
PEG (NY)0.46
PEG (5Y)N/A
Graham Number102.9
Profitability
Industry RankSector Rank
ROA 6.43%
ROE 9.79%
ROCE 10.16%
ROIC 8.09%
ROICexc 8.3%
ROICexgc 8.3%
OM 21.15%
PM (TTM) 14.92%
GM 73.71%
FCFM 13.49%
ROA(3y)6.9%
ROA(5y)21.93%
ROE(3y)9.42%
ROE(5y)38.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-28.04%
ROICexgc growth 5Y-1.58%
ROICexc growth 3Y-28.04%
ROICexc growth 5Y-1.58%
OM growth 3Y-11.81%
OM growth 5Y25.21%
PM growth 3Y-29.48%
PM growth 5YN/A
GM growth 3Y-4.44%
GM growth 5Y1.17%
F-Score9
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.05
Debt/EBITDA 0.9
Cap/Depr 98.36%
Cap/Sales 24.05%
Interest Coverage 11.21
Cash Conversion 82.31%
Profit Quality 90.38%
Current Ratio 1.01
Quick Ratio 1.01
Altman-Z 2.66
F-Score9
WACC8.06%
ROIC/WACC1
Cap/Depr(3y)102.73%
Cap/Depr(5y)97.27%
Cap/Sales(3y)28.23%
Cap/Sales(5y)22.66%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)375.78%
EPS 3Y-29.31%
EPS 5YN/A
EPS Q2Q%263.64%
EPS Next Y40.53%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EPS Next 5Y8.63%
Revenue 1Y (TTM)190.49%
Revenue growth 3Y2.13%
Revenue growth 5Y18.28%
Sales Q2Q%63.52%
Revenue Next Year3.23%
Revenue Next 2Y2.25%
Revenue Next 3Y1.81%
Revenue Next 5Y7.43%
EBIT growth 1Y414.77%
EBIT growth 3Y-9.93%
EBIT growth 5Y48.09%
EBIT Next Year173.65%
EBIT Next 3Y41.39%
EBIT Next 5Y22.81%
FCF growth 1Y20450%
FCF growth 3Y-10.61%
FCF growth 5Y136.97%
OCF growth 1Y192.33%
OCF growth 3Y3.51%
OCF growth 5Y31.49%

EXPAND ENERGY CORP / EXE Fundamental Analysis FAQ

What is the fundamental rating for EXE stock?

ChartMill assigns a fundamental rating of 6 / 10 to EXE.


What is the valuation status for EXE stock?

ChartMill assigns a valuation rating of 6 / 10 to EXPAND ENERGY CORP (EXE). This can be considered as Fairly Valued.


What is the profitability of EXE stock?

EXPAND ENERGY CORP (EXE) has a profitability rating of 6 / 10.


Can you provide the expected EPS growth for EXE stock?

The Earnings per Share (EPS) of EXPAND ENERGY CORP (EXE) is expected to grow by 40.53% in the next year.


Is the dividend of EXPAND ENERGY CORP sustainable?

The dividend rating of EXPAND ENERGY CORP (EXE) is 4 / 10 and the dividend payout ratio is 42.06%.