EXPAND ENERGY CORP (EXE) Fundamental Analysis & Valuation

NASDAQ:EXEUS1651677353

Current stock price

104.355 USD
-1.67 (-1.58%)
Last:

This EXE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EXE Profitability Analysis

1.1 Basic Checks

  • In the past year EXE was profitable.
  • EXE had a positive operating cash flow in the past year.
  • EXE had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years EXE had a positive operating cash flow.
EXE Yearly Net Income VS EBIT VS OCF VS FCFEXE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B

1.2 Ratios

  • With a decent Return On Assets value of 6.43%, EXE is doing good in the industry, outperforming 71.77% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 9.79%, EXE is in the better half of the industry, outperforming 60.29% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 8.09%, EXE is in the better half of the industry, outperforming 74.16% of the companies in the same industry.
Industry RankSector Rank
ROA 6.43%
ROE 9.79%
ROIC 8.09%
ROA(3y)6.9%
ROA(5y)21.93%
ROE(3y)9.42%
ROE(5y)38.64%
ROIC(3y)N/A
ROIC(5y)N/A
EXE Yearly ROA, ROE, ROICEXE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 200 300

1.3 Margins

  • EXE has a better Profit Margin (14.92%) than 65.07% of its industry peers.
  • In the last couple of years the Profit Margin of EXE has declined.
  • Looking at the Operating Margin, with a value of 21.15%, EXE is in line with its industry, outperforming 59.81% of the companies in the same industry.
  • EXE's Operating Margin has improved in the last couple of years.
  • EXE has a Gross Margin of 73.71%. This is amongst the best in the industry. EXE outperforms 84.69% of its industry peers.
  • EXE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.15%
PM (TTM) 14.92%
GM 73.71%
OM growth 3Y-11.81%
OM growth 5Y25.21%
PM growth 3Y-29.48%
PM growth 5YN/A
GM growth 3Y-4.44%
GM growth 5Y1.17%
EXE Yearly Profit, Operating, Gross MarginsEXE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 100 -100 -150

5

2. EXE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so EXE is still creating some value.
  • The number of shares outstanding for EXE has been increased compared to 1 year ago.
  • The number of shares outstanding for EXE has been increased compared to 5 years ago.
  • The debt/assets ratio for EXE has been reduced compared to a year ago.
EXE Yearly Shares OutstandingEXE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
EXE Yearly Total Debt VS Total AssetsEXE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • An Altman-Z score of 2.55 indicates that EXE is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.55, EXE is in the better half of the industry, outperforming 73.21% of the companies in the same industry.
  • The Debt to FCF ratio of EXE is 3.05, which is a good value as it means it would take EXE, 3.05 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of EXE (3.05) is better than 76.56% of its industry peers.
  • A Debt/Equity ratio of 0.27 indicates that EXE is not too dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.27, EXE is doing good in the industry, outperforming 67.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.05
Altman-Z 2.55
ROIC/WACC1.01
WACC8.03%
EXE Yearly LT Debt VS Equity VS FCFEXE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B 15B

2.3 Liquidity

  • EXE has a Current Ratio of 1.01. This is a normal value and indicates that EXE is financially healthy and should not expect problems in meeting its short term obligations.
  • EXE has a Current ratio of 1.01. This is comparable to the rest of the industry: EXE outperforms 41.63% of its industry peers.
  • A Quick Ratio of 1.01 indicates that EXE should not have too much problems paying its short term obligations.
  • EXE has a Quick ratio (1.01) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 1.01
EXE Yearly Current Assets VS Current LiabilitesEXE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

6

3. EXE Growth Analysis

3.1 Past

  • EXE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 375.78%, which is quite impressive.
  • Measured over the past years, EXE shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -29.31% on average per year.
  • EXE shows a strong growth in Revenue. In the last year, the Revenue has grown by 190.49%.
  • EXE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 18.28% yearly.
EPS 1Y (TTM)375.78%
EPS 3Y-29.31%
EPS 5YN/A
EPS Q2Q%263.64%
Revenue 1Y (TTM)190.49%
Revenue growth 3Y2.13%
Revenue growth 5Y18.28%
Sales Q2Q%63.52%

3.2 Future

  • EXE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.63% yearly.
  • The Revenue is expected to grow by 7.43% on average over the next years.
EPS Next Y40.53%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EPS Next 5Y8.63%
Revenue Next Year3.23%
Revenue Next 2Y2.25%
Revenue Next 3Y1.81%
Revenue Next 5Y7.43%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EXE Yearly Revenue VS EstimatesEXE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B
EXE Yearly EPS VS EstimatesEXE Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

6

4. EXE Valuation Analysis

4.1 Price/Earnings Ratio

  • EXE is valuated rather expensively with a Price/Earnings ratio of 17.14.
  • EXE's Price/Earnings is on the same level as the industry average.
  • EXE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.51.
  • EXE is valuated correctly with a Price/Forward Earnings ratio of 12.19.
  • 78.95% of the companies in the same industry are more expensive than EXE, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of EXE to the average of the S&P500 Index (22.76), we can say EXE is valued slightly cheaper.
Industry RankSector Rank
PE 17.14
Fwd PE 12.19
EXE Price Earnings VS Forward Price EarningsEXE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • EXE's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. EXE is cheaper than 83.25% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, EXE is valued a bit cheaper than 66.51% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15.26
EV/EBITDA 5.38
EXE Per share dataEXE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • EXE's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • EXE has a very decent profitability rating, which may justify a higher PE ratio.
  • EXE's earnings are expected to grow with 16.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.42
PEG (5Y)N/A
EPS Next 2Y23.39%
EPS Next 3Y16.77%

4

5. EXE Dividend Analysis

5.1 Amount

  • EXE has a Yearly Dividend Yield of 2.07%.
  • EXE's Dividend Yield is comparable with the industry average which is at 3.20.
  • Compared to an average S&P500 Dividend Yield of 1.89, EXE has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.07%

5.2 History

  • The dividend of EXE is nicely growing with an annual growth rate of 7.59%!
  • EXE has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)7.59%
Div Incr Years0
Div Non Decr Years0
EXE Yearly Dividends per shareEXE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 2026 2 4 6 8 10

5.3 Sustainability

  • EXE pays out 42.06% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • EXE's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP42.06%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EXE Yearly Income VS Free CF VS DividendEXE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B
EXE Dividend Payout.EXE Dividend Payout, showing the Payout Ratio.EXE Dividend Payout.PayoutRetained Earnings

EXE Fundamentals: All Metrics, Ratios and Statistics

EXPAND ENERGY CORP

NASDAQ:EXE (4/2/2026, 2:39:59 PM)

104.355

-1.67 (-1.58%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-17
Earnings (Next)04-27
Inst Owners93.29%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner Change6.02%
Market Cap25.09B
Revenue(TTM)12.19B
Net Income(TTM)1.82B
Analysts84.24
Price Target135.32 (29.67%)
Short Float %2.81%
Short Ratio1.62
Dividend
Industry RankSector Rank
Dividend Yield 2.07%
Yearly Dividend3.25
Dividend Growth(5Y)7.59%
DP42.06%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-05
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.85%
Min EPS beat(2)-1.41%
Max EPS beat(2)5.11%
EPS beat(4)2
Avg EPS beat(4)1.01%
Min EPS beat(4)-5.85%
Max EPS beat(4)6.21%
EPS beat(8)5
Avg EPS beat(8)104.03%
EPS beat(12)9
Avg EPS beat(12)87.42%
EPS beat(16)13
Avg EPS beat(16)72.2%
Revenue beat(2)2
Avg Revenue beat(2)18.81%
Min Revenue beat(2)17.51%
Max Revenue beat(2)20.12%
Revenue beat(4)3
Avg Revenue beat(4)15.9%
Min Revenue beat(4)-14.75%
Max Revenue beat(4)40.73%
Revenue beat(8)4
Avg Revenue beat(8)1.93%
Revenue beat(12)8
Avg Revenue beat(12)12.58%
Revenue beat(16)11
Avg Revenue beat(16)21.71%
PT rev (1m)0.24%
PT rev (3m)-0.61%
EPS NQ rev (1m)8.49%
EPS NQ rev (3m)10.72%
EPS NY rev (1m)-6.25%
EPS NY rev (3m)-15.44%
Revenue NQ rev (1m)2.5%
Revenue NQ rev (3m)9.31%
Revenue NY rev (1m)1.16%
Revenue NY rev (3m)1.18%
Valuation
Industry RankSector Rank
PE 17.14
Fwd PE 12.19
P/S 2.06
P/FCF 15.26
P/OCF 5.48
P/B 1.35
P/tB 1.35
EV/EBITDA 5.38
EPS(TTM)6.09
EY5.84%
EPS(NY)8.56
Fwd EY8.2%
FCF(TTM)6.84
FCFY6.55%
OCF(TTM)19.03
OCFY18.24%
SpS50.7
BVpS77.28
TBVpS77.28
PEG (NY)0.42
PEG (5Y)N/A
Graham Number102.9
Profitability
Industry RankSector Rank
ROA 6.43%
ROE 9.79%
ROCE 10.16%
ROIC 8.09%
ROICexc 8.3%
ROICexgc 8.3%
OM 21.15%
PM (TTM) 14.92%
GM 73.71%
FCFM 13.49%
ROA(3y)6.9%
ROA(5y)21.93%
ROE(3y)9.42%
ROE(5y)38.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-28.04%
ROICexgc growth 5Y-1.58%
ROICexc growth 3Y-28.04%
ROICexc growth 5Y-1.58%
OM growth 3Y-11.81%
OM growth 5Y25.21%
PM growth 3Y-29.48%
PM growth 5YN/A
GM growth 3Y-4.44%
GM growth 5Y1.17%
F-Score9
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.05
Debt/EBITDA 0.9
Cap/Depr 98.36%
Cap/Sales 24.05%
Interest Coverage 11.21
Cash Conversion 82.31%
Profit Quality 90.38%
Current Ratio 1.01
Quick Ratio 1.01
Altman-Z 2.55
F-Score9
WACC8.03%
ROIC/WACC1.01
Cap/Depr(3y)102.73%
Cap/Depr(5y)97.27%
Cap/Sales(3y)28.23%
Cap/Sales(5y)22.66%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)375.78%
EPS 3Y-29.31%
EPS 5YN/A
EPS Q2Q%263.64%
EPS Next Y40.53%
EPS Next 2Y23.39%
EPS Next 3Y16.77%
EPS Next 5Y8.63%
Revenue 1Y (TTM)190.49%
Revenue growth 3Y2.13%
Revenue growth 5Y18.28%
Sales Q2Q%63.52%
Revenue Next Year3.23%
Revenue Next 2Y2.25%
Revenue Next 3Y1.81%
Revenue Next 5Y7.43%
EBIT growth 1Y414.77%
EBIT growth 3Y-9.93%
EBIT growth 5Y48.09%
EBIT Next Year173.65%
EBIT Next 3Y41.39%
EBIT Next 5Y22.81%
FCF growth 1Y20450%
FCF growth 3Y-10.61%
FCF growth 5Y136.97%
OCF growth 1Y192.33%
OCF growth 3Y3.51%
OCF growth 5Y31.49%

EXPAND ENERGY CORP / EXE Fundamental Analysis FAQ

What is the fundamental rating for EXE stock?

ChartMill assigns a fundamental rating of 6 / 10 to EXE.


What is the valuation status for EXE stock?

ChartMill assigns a valuation rating of 6 / 10 to EXPAND ENERGY CORP (EXE). This can be considered as Fairly Valued.


How profitable is EXPAND ENERGY CORP (EXE) stock?

EXPAND ENERGY CORP (EXE) has a profitability rating of 6 / 10.


What is the valuation of EXPAND ENERGY CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for EXPAND ENERGY CORP (EXE) is 17.14 and the Price/Book (PB) ratio is 1.35.


How financially healthy is EXPAND ENERGY CORP?

The financial health rating of EXPAND ENERGY CORP (EXE) is 5 / 10.