EXTENDICARE INC (EXE.CA) Stock Fundamental Analysis

Canada • Toronto Stock Exchange • TSX:EXE • CA30224T8639

23.19 CAD
-0.14 (-0.6%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

6

Taking everything into account, EXE scores 6 out of 10 in our fundamental rating. EXE was compared to 14 industry peers in the Health Care Providers & Services industry. EXE has an excellent profitability rating, but there are some minor concerns on its financial health. EXE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • EXE had positive earnings in the past year.
  • EXE had a positive operating cash flow in the past year.
  • EXE had positive earnings in each of the past 5 years.
  • Each year in the past 5 years EXE had a positive operating cash flow.
EXE.CA Yearly Net Income VS EBIT VS OCF VS FCFEXE.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M

1.2 Ratios

  • EXE has a better Return On Assets (10.41%) than 85.71% of its industry peers.
  • EXE's Return On Equity of 55.53% is amongst the best of the industry. EXE outperforms 92.86% of its industry peers.
  • EXE has a better Return On Invested Capital (18.54%) than 100.00% of its industry peers.
  • EXE had an Average Return On Invested Capital over the past 3 years of 11.40%. This is above the industry average of 7.74%.
  • The 3 year average ROIC (11.40%) for EXE is below the current ROIC(18.54%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.41%
ROE 55.53%
ROIC 18.54%
ROA(3y)8.13%
ROA(5y)6.26%
ROE(3y)56.07%
ROE(5y)44.35%
ROIC(3y)11.4%
ROIC(5y)10.15%
EXE.CA Yearly ROA, ROE, ROICEXE.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1.3 Margins

  • Looking at the Profit Margin, with a value of 5.72%, EXE belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
  • In the last couple of years the Profit Margin of EXE has grown nicely.
  • EXE's Operating Margin of 8.22% is fine compared to the rest of the industry. EXE outperforms 78.57% of its industry peers.
  • EXE's Operating Margin has improved in the last couple of years.
  • The Gross Margin of EXE (14.15%) is worse than 78.57% of its industry peers.
  • In the last couple of years the Gross Margin of EXE has grown nicely.
Industry RankSector Rank
OM 8.22%
PM (TTM) 5.72%
GM 14.15%
OM growth 3Y21.21%
OM growth 5Y10.26%
PM growth 3Y73.29%
PM growth 5Y15.22%
GM growth 3Y6.44%
GM growth 5Y3.11%
EXE.CA Yearly Profit, Operating, Gross MarginsEXE.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

5

2. Health

2.1 Basic Checks

  • EXE has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, EXE has more shares outstanding
  • The number of shares outstanding for EXE has been reduced compared to 5 years ago.
  • EXE has a better debt/assets ratio than last year.
EXE.CA Yearly Shares OutstandingEXE.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
EXE.CA Yearly Total Debt VS Total AssetsEXE.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

  • EXE has an Altman-Z score of 3.36. This indicates that EXE is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of EXE (3.36) is better than 85.71% of its industry peers.
  • The Debt to FCF ratio of EXE is 3.39, which is a good value as it means it would take EXE, 3.39 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.39, EXE is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
  • EXE has a Debt/Equity ratio of 1.94. This is a high value indicating a heavy dependency on external financing.
  • EXE's Debt to Equity ratio of 1.94 is on the low side compared to the rest of the industry. EXE is outperformed by 64.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.94
Debt/FCF 3.39
Altman-Z 3.36
ROIC/WACC2.38
WACC7.79%
EXE.CA Yearly LT Debt VS Equity VS FCFEXE.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 0.81 indicates that EXE may have some problems paying its short term obligations.
  • The Current ratio of EXE (0.81) is comparable to the rest of the industry.
  • A Quick Ratio of 0.81 indicates that EXE may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.81, EXE is in the better half of the industry, outperforming 64.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.81
EXE.CA Yearly Current Assets VS Current LiabilitesEXE.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

6

3. Growth

3.1 Past

  • EXE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 52.52%, which is quite impressive.
  • The Earnings Per Share has been growing by 22.74% on average over the past years. This is a very strong growth
  • EXE shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.59%.
  • The Revenue has been growing slightly by 5.31% on average over the past years.
EPS 1Y (TTM)52.52%
EPS 3Y92.12%
EPS 5Y22.74%
EPS Q2Q%65.04%
Revenue 1Y (TTM)11.59%
Revenue growth 3Y7.91%
Revenue growth 5Y5.31%
Sales Q2Q%22.62%

3.2 Future

  • Based on estimates for the next years, EXE will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.75% on average per year.
  • Based on estimates for the next years, EXE will show a quite strong growth in Revenue. The Revenue will grow by 10.83% on average per year.
EPS Next Y33.67%
EPS Next 2Y21.07%
EPS Next 3Y19.7%
EPS Next 5Y9.75%
Revenue Next Year15.35%
Revenue Next 2Y25.35%
Revenue Next 3Y18.26%
Revenue Next 5Y10.83%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EXE.CA Yearly Revenue VS EstimatesEXE.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
EXE.CA Yearly EPS VS EstimatesEXE.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

  • EXE is valuated rather expensively with a Price/Earnings ratio of 22.30.
  • Based on the Price/Earnings ratio, EXE is valued a bit cheaper than 78.57% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of EXE to the average of the S&P500 Index (28.32), we can say EXE is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 19.83, the valuation of EXE can be described as rather expensive.
  • 78.57% of the companies in the same industry are more expensive than EXE, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.57, EXE is valued a bit cheaper.
Industry RankSector Rank
PE 22.3
Fwd PE 19.83
EXE.CA Price Earnings VS Forward Price EarningsEXE.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of EXE indicates a somewhat cheap valuation: EXE is cheaper than 78.57% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, EXE is valued a bit cheaper than 64.29% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.5
EV/EBITDA 12.75
EXE.CA Per share dataEXE.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • EXE has an outstanding profitability rating, which may justify a higher PE ratio.
  • EXE's earnings are expected to grow with 19.70% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.66
PEG (5Y)0.98
EPS Next 2Y21.07%
EPS Next 3Y19.7%

5

5. Dividend

5.1 Amount

  • EXE has a Yearly Dividend Yield of 2.16%.
  • EXE's Dividend Yield is a higher than the industry average which is at 1.35.
  • EXE's Dividend Yield is comparable with the S&P500 average which is at 1.83.
Industry RankSector Rank
Dividend Yield 2.16%

5.2 History

  • The dividend of EXE has a limited annual growth rate of 2.79%.
  • EXE has paid a dividend for at least 10 years, which is a reliable track record.
  • EXE has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)2.79%
Div Incr Years1
Div Non Decr Years3
EXE.CA Yearly Dividends per shareEXE.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

  • 45.22% of the earnings are spent on dividend by EXE. This is a bit on the high side, but may be sustainable.
  • EXE's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP45.22%
EPS Next 2Y21.07%
EPS Next 3Y19.7%
EXE.CA Yearly Income VS Free CF VS DividendEXE.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M
EXE.CA Dividend Payout.EXE.CA Dividend Payout, showing the Payout Ratio.EXE.CA Dividend Payout.PayoutRetained Earnings

EXTENDICARE INC / EXE.CA FAQ

What is the fundamental rating for EXE stock?

ChartMill assigns a fundamental rating of 6 / 10 to EXE.CA.


What is the valuation status for EXE stock?

ChartMill assigns a valuation rating of 6 / 10 to EXTENDICARE INC (EXE.CA). This can be considered as Fairly Valued.


What is the profitability of EXE stock?

EXTENDICARE INC (EXE.CA) has a profitability rating of 8 / 10.


Can you provide the expected EPS growth for EXE stock?

The Earnings per Share (EPS) of EXTENDICARE INC (EXE.CA) is expected to grow by 33.67% in the next year.


Is the dividend of EXTENDICARE INC sustainable?

The dividend rating of EXTENDICARE INC (EXE.CA) is 5 / 10 and the dividend payout ratio is 45.22%.