EVERI HOLDINGS INC (EVRI) Fundamental Analysis & Valuation

NYSE:EVRI • US30034T1034

Current stock price

14.24 USD
+0.01 (+0.07%)
At close:
14.24 USD
0 (0%)
After Hours:

This EVRI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. EVRI Profitability Analysis

1.1 Basic Checks

  • In the past year EVRI was profitable.
  • In the past year EVRI had a positive cash flow from operations.
  • Of the past 5 years EVRI 4 years were profitable.
  • In the past 5 years EVRI always reported a positive cash flow from operatings.
EVRI Yearly Net Income VS EBIT VS OCF VS FCFEVRI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

  • The Return On Assets of EVRI (0.78%) is comparable to the rest of the industry.
  • EVRI has a Return On Equity (5.87%) which is comparable to the rest of the industry.
  • The Return On Invested Capital of EVRI (6.37%) is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for EVRI is in line with the industry average of 10.68%.
  • The last Return On Invested Capital (6.37%) for EVRI is well below the 3 year average (11.53%), which needs to be investigated, but indicates that EVRI had better years and this may not be a problem.
Industry RankSector Rank
ROA 0.78%
ROE 5.87%
ROIC 6.37%
ROA(3y)3.67%
ROA(5y)2.97%
ROE(3y)32.8%
ROE(5y)N/A
ROIC(3y)11.53%
ROIC(5y)N/A
EVRI Yearly ROA, ROE, ROICEVRI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600 800 1K

1.3 Margins

  • EVRI has a Profit Margin (1.98%) which is in line with its industry peers.
  • EVRI's Profit Margin has declined in the last couple of years.
  • With a decent Operating Margin value of 11.77%, EVRI is doing good in the industry, outperforming 60.74% of the companies in the same industry.
  • EVRI's Operating Margin has declined in the last couple of years.
  • With an excellent Gross Margin value of 79.18%, EVRI belongs to the best of the industry, outperforming 94.07% of the companies in the same industry.
  • EVRI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.77%
PM (TTM) 1.98%
GM 79.18%
OM growth 3Y-26.72%
OM growth 5Y-7.77%
PM growth 3Y-55.93%
PM growth 5Y-8.53%
GM growth 3Y-1.37%
GM growth 5Y0.06%
EVRI Yearly Profit, Operating, Gross MarginsEVRI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

3

2. EVRI Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), EVRI is creating some value.
  • Compared to 1 year ago, EVRI has more shares outstanding
  • The number of shares outstanding for EVRI has been increased compared to 5 years ago.
  • Compared to 1 year ago, EVRI has a worse debt to assets ratio.
EVRI Yearly Shares OutstandingEVRI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
EVRI Yearly Total Debt VS Total AssetsEVRI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

  • EVRI has an Altman-Z score of 1.08. This is a bad value and indicates that EVRI is not financially healthy and even has some risk of bankruptcy.
  • EVRI has a worse Altman-Z score (1.08) than 65.93% of its industry peers.
  • EVRI has a debt to FCF ratio of 5.87. This is a neutral value as EVRI would need 5.87 years to pay back of all of its debts.
  • The Debt to FCF ratio of EVRI (5.87) is better than 74.81% of its industry peers.
  • EVRI has a Debt/Equity ratio of 3.72. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 3.72, EVRI perfoms like the industry average, outperforming 42.22% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 3.72
Debt/FCF 5.87
Altman-Z 1.08
ROIC/WACC0.61
WACC10.47%
EVRI Yearly LT Debt VS Equity VS FCFEVRI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

  • EVRI has a Current Ratio of 1.08. This is a normal value and indicates that EVRI is financially healthy and should not expect problems in meeting its short term obligations.
  • EVRI has a Current ratio (1.08) which is in line with its industry peers.
  • EVRI has a Quick Ratio of 1.08. This is a bad value and indicates that EVRI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • EVRI has a Quick ratio of 0.98. This is comparable to the rest of the industry: EVRI outperforms 57.78% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 0.98
EVRI Yearly Current Assets VS Current LiabilitesEVRI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. EVRI Growth Analysis

3.1 Past

  • EVRI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -78.67%.
  • The Earnings Per Share has been decreasing by -6.66% on average over the past years.
  • The Revenue has decreased by -5.88% in the past year.
  • The Revenue has been growing slightly by 7.29% on average over the past years.
EPS 1Y (TTM)-78.67%
EPS 3Y-54.96%
EPS 5Y-6.66%
EPS Q2Q%-20%
Revenue 1Y (TTM)-5.88%
Revenue growth 3Y4.7%
Revenue growth 5Y7.29%
Sales Q2Q%-4.25%

3.2 Future

  • The Earnings Per Share is expected to grow by 38.10% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, EVRI will show a small growth in Revenue. The Revenue will grow by 1.87% on average per year.
EPS Next Y51.6%
EPS Next 2Y28.14%
EPS Next 3Y38.1%
EPS Next 5YN/A
Revenue Next Year-2.79%
Revenue Next 2Y-0.33%
Revenue Next 3Y1.87%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EVRI Yearly Revenue VS EstimatesEVRI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
EVRI Yearly EPS VS EstimatesEVRI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1

4

4. EVRI Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 89.00, the valuation of EVRI can be described as expensive.
  • EVRI's Price/Earnings ratio is in line with the industry average.
  • When comparing the Price/Earnings ratio of EVRI to the average of the S&P500 Index (24.75), we can say EVRI is valued expensively.
  • Based on the Price/Forward Earnings ratio of 51.01, the valuation of EVRI can be described as expensive.
  • Based on the Price/Forward Earnings ratio, EVRI is valued a bit more expensive than 61.48% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of EVRI to the average of the S&P500 Index (22.10), we can say EVRI is valued expensively.
Industry RankSector Rank
PE 89
Fwd PE 51.01
EVRI Price Earnings VS Forward Price EarningsEVRI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of EVRI indicates a rather cheap valuation: EVRI is cheaper than 85.19% of the companies listed in the same industry.
  • 97.04% of the companies in the same industry are more expensive than EVRI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.64
EV/EBITDA 7.29
EVRI Per share dataEVRI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5

4.3 Compensation for Growth

  • EVRI's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • EVRI's earnings are expected to grow with 38.10% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.72
PEG (5Y)N/A
EPS Next 2Y28.14%
EPS Next 3Y38.1%

0

5. EVRI Dividend Analysis

5.1 Amount

  • No dividends for EVRI!.
Industry RankSector Rank
Dividend Yield N/A

EVRI Fundamentals: All Metrics, Ratios and Statistics

EVERI HOLDINGS INC

NYSE:EVRI (6/30/2025, 8:04:00 PM)

After market: 14.24 0 (0%)

14.24

+0.01 (+0.07%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-12
Earnings (Next)08-05
Inst Owners91.9%
Inst Owner Change-99.56%
Ins Owners2.78%
Ins Owner Change0%
Market Cap1.24B
Revenue(TTM)749.85M
Net Income(TTM)15.02M
Analysts47.5
Price Target14.47 (1.62%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-62.71%
Min EPS beat(2)-118.79%
Max EPS beat(2)-6.63%
EPS beat(4)0
Avg EPS beat(4)-55.06%
Min EPS beat(4)-118.79%
Max EPS beat(4)-6.63%
EPS beat(8)3
Avg EPS beat(8)-23.99%
EPS beat(12)5
Avg EPS beat(12)-15.35%
EPS beat(16)9
Avg EPS beat(16)50.65%
Revenue beat(2)0
Avg Revenue beat(2)-6.22%
Min Revenue beat(2)-7.21%
Max Revenue beat(2)-5.23%
Revenue beat(4)0
Avg Revenue beat(4)-4.09%
Min Revenue beat(4)-7.21%
Max Revenue beat(4)-1.66%
Revenue beat(8)1
Avg Revenue beat(8)-2.82%
Revenue beat(12)5
Avg Revenue beat(12)-0.74%
Revenue beat(16)9
Avg Revenue beat(16)0.79%
PT rev (1m)0%
PT rev (3m)0.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-29.01%
EPS NY rev (1m)-40.17%
EPS NY rev (3m)-56.06%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.48%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.38%
Valuation
Industry RankSector Rank
PE 89
Fwd PE 51.01
P/S 1.63
P/FCF 7.64
P/OCF 3.88
P/B 4.83
P/tB N/A
EV/EBITDA 7.29
EPS(TTM)0.16
EY1.12%
EPS(NY)0.28
Fwd EY1.96%
FCF(TTM)1.86
FCFY13.1%
OCF(TTM)3.67
OCFY25.74%
SpS8.73
BVpS2.95
TBVpS-8.03
PEG (NY)1.72
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 0.78%
ROE 5.87%
ROCE 7.19%
ROIC 6.37%
ROICexc 9.56%
ROICexgc N/A
OM 11.77%
PM (TTM) 1.98%
GM 79.18%
FCFM 21.37%
ROA(3y)3.67%
ROA(5y)2.97%
ROE(3y)32.8%
ROE(5y)N/A
ROIC(3y)11.53%
ROIC(5y)N/A
ROICexc(3y)15.54%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)13.02%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y-22.42%
ROICexc growth 5Y1.37%
OM growth 3Y-26.72%
OM growth 5Y-7.77%
PM growth 3Y-55.93%
PM growth 5Y-8.53%
GM growth 3Y-1.37%
GM growth 5Y0.06%
F-Score5
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 3.72
Debt/FCF 5.87
Debt/EBITDA 3.91
Cap/Depr 101.61%
Cap/Sales 20.64%
Interest Coverage 1.02
Cash Conversion 130.96%
Profit Quality 1078.7%
Current Ratio 1.08
Quick Ratio 0.98
Altman-Z 1.08
F-Score5
WACC10.47%
ROIC/WACC0.61
Cap/Depr(3y)102.38%
Cap/Depr(5y)89.65%
Cap/Sales(3y)18.3%
Cap/Sales(5y)18.14%
Profit Quality(3y)458.06%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-78.67%
EPS 3Y-54.96%
EPS 5Y-6.66%
EPS Q2Q%-20%
EPS Next Y51.6%
EPS Next 2Y28.14%
EPS Next 3Y38.1%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.88%
Revenue growth 3Y4.7%
Revenue growth 5Y7.29%
Sales Q2Q%-4.25%
Revenue Next Year-2.79%
Revenue Next 2Y-0.33%
Revenue Next 3Y1.87%
Revenue Next 5YN/A
EBIT growth 1Y-50.24%
EBIT growth 3Y-23.28%
EBIT growth 5Y-1.05%
EBIT Next Year209.03%
EBIT Next 3Y50.8%
EBIT Next 5YN/A
FCF growth 1Y10.1%
FCF growth 3Y-17.35%
FCF growth 5YN/A
OCF growth 1Y8.96%
OCF growth 3Y-6.66%
OCF growth 5Y30.26%

EVERI HOLDINGS INC / EVRI Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for EVERI HOLDINGS INC?

ChartMill assigns a fundamental rating of 4 / 10 to EVRI.


Can you provide the valuation status for EVERI HOLDINGS INC?

ChartMill assigns a valuation rating of 4 / 10 to EVERI HOLDINGS INC (EVRI). This can be considered as Fairly Valued.


What is the profitability of EVRI stock?

EVERI HOLDINGS INC (EVRI) has a profitability rating of 5 / 10.


Can you provide the financial health for EVRI stock?

The financial health rating of EVERI HOLDINGS INC (EVRI) is 3 / 10.


Can you provide the expected EPS growth for EVRI stock?

The Earnings per Share (EPS) of EVERI HOLDINGS INC (EVRI) is expected to grow by 51.6% in the next year.