Logo image of ETD

ETHAN ALLEN INTERIORS INC (ETD) Stock Fundamental Analysis

NYSE:ETD - New York Stock Exchange, Inc. - US2976021046 - Common Stock

28.48  -0.42 (-1.45%)

Fundamental Rating

6

ETD gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 67 industry peers in the Household Durables industry. ETD scores excellent points on both the profitability and health parts. This is a solid base for a good stock. ETD has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

ETD had positive earnings in the past year.
ETD had a positive operating cash flow in the past year.
In the past 5 years ETD has always been profitable.
ETD had a positive operating cash flow in each of the past 5 years.
ETD Yearly Net Income VS EBIT VS OCF VS FCFETD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 8.62%, ETD is doing good in the industry, outperforming 64.62% of the companies in the same industry.
With a Return On Equity value of 13.40%, ETD perfoms like the industry average, outperforming 58.46% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 9.79%, ETD is in the better half of the industry, outperforming 61.54% of the companies in the same industry.
ETD had an Average Return On Invested Capital over the past 3 years of 15.63%. This is above the industry average of 11.99%.
The 3 year average ROIC (15.63%) for ETD is well above the current ROIC(9.79%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 8.62%
ROE 13.4%
ROIC 9.79%
ROA(3y)12.37%
ROA(5y)9.46%
ROE(3y)20.34%
ROE(5y)16.16%
ROIC(3y)15.63%
ROIC(5y)12.52%
ETD Yearly ROA, ROE, ROICETD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

With a decent Profit Margin value of 9.99%, ETD is doing good in the industry, outperforming 75.38% of the companies in the same industry.
In the last couple of years the Profit Margin of ETD has grown nicely.
ETD has a Operating Margin of 11.92%. This is in the better half of the industry: ETD outperforms 69.23% of its industry peers.
ETD's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 60.75%, ETD belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of ETD has grown nicely.
Industry RankSector Rank
OM 11.92%
PM (TTM) 9.99%
GM 60.75%
OM growth 3Y0.94%
OM growth 5Y10.63%
PM growth 3Y4.08%
PM growth 5Y23.47%
GM growth 3Y1.91%
GM growth 5Y1.99%
ETD Yearly Profit, Operating, Gross MarginsETD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), ETD is creating some value.
The number of shares outstanding for ETD has been increased compared to 1 year ago.
The number of shares outstanding for ETD has been reduced compared to 5 years ago.
ETD has a worse debt/assets ratio than last year.
ETD Yearly Shares OutstandingETD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
ETD Yearly Total Debt VS Total AssetsETD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

ETD has an Altman-Z score of 4.61. This indicates that ETD is financially healthy and has little risk of bankruptcy at the moment.
ETD has a Altman-Z score of 4.61. This is in the better half of the industry: ETD outperforms 70.77% of its industry peers.
There is no outstanding debt for ETD. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 4.61
ROIC/WACC1.06
WACC9.25%
ETD Yearly LT Debt VS Equity VS FCFETD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.99 indicates that ETD should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.99, ETD is doing worse than 60.00% of the companies in the same industry.
ETD has a Quick Ratio of 1.08. This is a normal value and indicates that ETD is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of ETD (1.08) is comparable to the rest of the industry.
ETD does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.99
Quick Ratio 1.08
ETD Yearly Current Assets VS Current LiabilitesETD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

The earnings per share for ETD have decreased strongly by -31.55% in the last year.
Measured over the past years, ETD shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.71% on average per year.
ETD shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -14.05%.
Measured over the past years, ETD shows a decrease in Revenue. The Revenue has been decreasing by -2.85% on average per year.
EPS 1Y (TTM)-31.55%
EPS 3Y1.52%
EPS 5Y9.71%
EPS Q2Q%-7.94%
Revenue 1Y (TTM)-14.05%
Revenue growth 3Y-1.93%
Revenue growth 5Y-2.85%
Sales Q2Q%-5.83%

3.2 Future

The Earnings Per Share is expected to grow by 1.41% on average over the next years.
The Revenue is expected to grow by 0.29% on average over the next years.
EPS Next Y-6.74%
EPS Next 2Y1.41%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-1.83%
Revenue Next 2Y0.29%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ETD Yearly Revenue VS EstimatesETD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
ETD Yearly EPS VS EstimatesETD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.72, the valuation of ETD can be described as very reasonable.
ETD's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of ETD to the average of the S&P500 Index (28.29), we can say ETD is valued rather cheaply.
ETD is valuated reasonably with a Price/Forward Earnings ratio of 11.17.
ETD's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 24.44. ETD is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 11.72
Fwd PE 11.17
ETD Price Earnings VS Forward Price EarningsETD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

92.31% of the companies in the same industry are more expensive than ETD, based on the Enterprise Value to EBITDA ratio.
86.15% of the companies in the same industry are more expensive than ETD, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 10.48
EV/EBITDA 5.69
ETD Per share dataETD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The excellent profitability rating of ETD may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.21
EPS Next 2Y1.41%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.43%, ETD is a good candidate for dividend investing.
ETD's Dividend Yield is rather good when compared to the industry average which is at 2.90. ETD pays more dividend than 92.31% of the companies in the same industry.
ETD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 5.43%

5.2 History

The dividend of ETD has a limited annual growth rate of 2.28%.
ETD has paid a dividend for at least 10 years, which is a reliable track record.
ETD has decreased its dividend in the last 3 years.
Dividend Growth(5Y)2.28%
Div Incr Years2
Div Non Decr Years2
ETD Yearly Dividends per shareETD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

ETD pays out 76.30% of its income as dividend. This is not a sustainable payout ratio.
The dividend of ETD is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP76.3%
EPS Next 2Y1.41%
EPS Next 3YN/A
ETD Yearly Income VS Free CF VS DividendETD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
ETD Dividend Payout.ETD Dividend Payout, showing the Payout Ratio.ETD Dividend Payout.PayoutRetained Earnings

ETHAN ALLEN INTERIORS INC

NYSE:ETD (1/22/2025, 2:31:47 PM)

28.48

-0.42 (-1.45%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)01-29 2025-01-29/amc
Inst Owners86.93%
Inst Owner ChangeN/A
Ins Owners10.13%
Ins Owner Change-3.19%
Market Cap724.25M
Analysts77.14
Price Target32.64 (14.61%)
Short Float %10.94%
Short Ratio12.31
Dividend
Industry RankSector Rank
Dividend Yield 5.43%
Yearly Dividend1.98
Dividend Growth(5Y)2.28%
DP76.3%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)12.07%
Min EPS beat(2)2.55%
Max EPS beat(2)21.59%
EPS beat(4)2
Avg EPS beat(4)-3.58%
Min EPS beat(4)-25.74%
Max EPS beat(4)21.59%
EPS beat(8)5
Avg EPS beat(8)2.3%
EPS beat(12)9
Avg EPS beat(12)13.23%
EPS beat(16)10
Avg EPS beat(16)11.24%
Revenue beat(2)1
Avg Revenue beat(2)0.75%
Min Revenue beat(2)-3.07%
Max Revenue beat(2)4.58%
Revenue beat(4)1
Avg Revenue beat(4)-4.96%
Min Revenue beat(4)-13.78%
Max Revenue beat(4)4.58%
Revenue beat(8)1
Avg Revenue beat(8)-4.01%
Revenue beat(12)4
Avg Revenue beat(12)-0.39%
Revenue beat(16)4
Avg Revenue beat(16)-0.59%
PT rev (1m)0%
PT rev (3m)6.67%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.15%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.69%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.37%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.19%
Valuation
Industry RankSector Rank
PE 11.72
Fwd PE 11.17
P/S 1.14
P/FCF 10.48
P/OCF 9.22
P/B 1.53
P/tB 1.69
EV/EBITDA 5.69
EPS(TTM)2.43
EY8.53%
EPS(NY)2.55
Fwd EY8.95%
FCF(TTM)2.72
FCFY9.54%
OCF(TTM)3.09
OCFY10.85%
SpS25.04
BVpS18.67
TBVpS16.89
PEG (NY)N/A
PEG (5Y)1.21
Profitability
Industry RankSector Rank
ROA 8.62%
ROE 13.4%
ROCE 13.07%
ROIC 9.79%
ROICexc 12.78%
ROICexgc 14.22%
OM 11.92%
PM (TTM) 9.99%
GM 60.75%
FCFM 10.85%
ROA(3y)12.37%
ROA(5y)9.46%
ROE(3y)20.34%
ROE(5y)16.16%
ROIC(3y)15.63%
ROIC(5y)12.52%
ROICexc(3y)21.36%
ROICexc(5y)16.83%
ROICexgc(3y)24.06%
ROICexgc(5y)19.02%
ROCE(3y)20.88%
ROCE(5y)16.73%
ROICexcg growth 3Y-7.95%
ROICexcg growth 5Y3.68%
ROICexc growth 3Y-7.18%
ROICexc growth 5Y4.1%
OM growth 3Y0.94%
OM growth 5Y10.63%
PM growth 3Y4.08%
PM growth 5Y23.47%
GM growth 3Y1.91%
GM growth 5Y1.99%
F-Score4
Asset Turnover0.86
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 59.81%
Cap/Sales 1.49%
Interest Coverage 250
Cash Conversion 85.64%
Profit Quality 108.62%
Current Ratio 1.99
Quick Ratio 1.08
Altman-Z 4.61
F-Score4
WACC9.25%
ROIC/WACC1.06
Cap/Depr(3y)77.62%
Cap/Depr(5y)79.89%
Cap/Sales(3y)1.63%
Cap/Sales(5y)1.86%
Profit Quality(3y)82.27%
Profit Quality(5y)171.77%
High Growth Momentum
Growth
EPS 1Y (TTM)-31.55%
EPS 3Y1.52%
EPS 5Y9.71%
EPS Q2Q%-7.94%
EPS Next Y-6.74%
EPS Next 2Y1.41%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-14.05%
Revenue growth 3Y-1.93%
Revenue growth 5Y-2.85%
Sales Q2Q%-5.83%
Revenue Next Year-1.83%
Revenue Next 2Y0.29%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-34.41%
EBIT growth 3Y-1.01%
EBIT growth 5Y7.48%
EBIT Next Year18.63%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-8.81%
FCF growth 3Y-15.71%
FCF growth 5Y8.88%
OCF growth 1Y-13.45%
OCF growth 3Y-14.85%
OCF growth 5Y7.74%