Logo image of ESTE

EARTHSTONE ENERGY INC - A (ESTE) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:ESTE - US27032D3044 - Common Stock

21.17 USD
+0.1 (+0.47%)
Last: 10/31/2023, 8:07:45 PM
20.85 USD
-0.32 (-1.51%)
After Hours: 10/31/2023, 8:07:45 PM
Fundamental Rating

4

ESTE gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 208 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of ESTE while its profitability can be described as average. ESTE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year ESTE was profitable.
In the past year ESTE had a positive cash flow from operations.
ESTE Yearly Net Income VS EBIT VS OCF VS FCFESTE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 0 500M -500M 1B

1.2 Ratios

With a Return On Assets value of 11.16%, ESTE perfoms like the industry average, outperforming 58.82% of the companies in the same industry.
Looking at the Return On Equity, with a value of 26.16%, ESTE is in the better half of the industry, outperforming 64.71% of the companies in the same industry.
ESTE has a Return On Invested Capital of 19.77%. This is in the better half of the industry: ESTE outperforms 76.47% of its industry peers.
Industry RankSector Rank
ROA 11.16%
ROE 26.16%
ROIC 19.77%
ROA(3y)4.14%
ROA(5y)3.34%
ROE(3y)10.01%
ROE(5y)8.58%
ROIC(3y)N/A
ROIC(5y)N/A
ESTE Yearly ROA, ROE, ROICESTE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 0 10 -10 20 -20

1.3 Margins

ESTE has a Profit Margin (25.40%) which is comparable to the rest of the industry.
ESTE's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 45.11%, ESTE is in the better half of the industry, outperforming 76.02% of the companies in the same industry.
ESTE's Operating Margin has improved in the last couple of years.
ESTE has a Gross Margin of 73.78%. This is in the better half of the industry: ESTE outperforms 77.38% of its industry peers.
In the last couple of years the Gross Margin of ESTE has remained more or less at the same level.
Industry RankSector Rank
OM 45.11%
PM (TTM) 25.4%
GM 73.78%
OM growth 3Y26.93%
OM growth 5Y27.89%
PM growth 3Y317.83%
PM growth 5YN/A
GM growth 3Y0.15%
GM growth 5Y0.75%
ESTE Yearly Profit, Operating, Gross MarginsESTE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 0 50 -50 -100

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so ESTE is creating value.
The number of shares outstanding for ESTE has been increased compared to 1 year ago.
Compared to 1 year ago, ESTE has a worse debt to assets ratio.
ESTE Yearly Shares OutstandingESTE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
ESTE Yearly Total Debt VS Total AssetsESTE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 1B 2B 3B

2.2 Solvency

An Altman-Z score of 1.94 indicates that ESTE is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.94, ESTE is in line with its industry, outperforming 55.66% of the companies in the same industry.
ESTE has a Debt/Equity ratio of 0.58. This is a neutral value indicating ESTE is somewhat dependend on debt financing.
ESTE has a Debt to Equity ratio (0.58) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF N/A
Altman-Z 1.94
ROIC/WACC2.52
WACC7.83%
ESTE Yearly LT Debt VS Equity VS FCFESTE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 0 500M -500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.55 indicates that ESTE may have some problems paying its short term obligations.
ESTE has a Current ratio of 0.55. This is amonst the worse of the industry: ESTE underperforms 84.16% of its industry peers.
ESTE has a Quick Ratio of 0.55. This is a bad value and indicates that ESTE is not financially healthy enough and could expect problems in meeting its short term obligations.
ESTE has a Quick ratio of 0.55. This is amonst the worse of the industry: ESTE underperforms 80.09% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
ESTE Yearly Current Assets VS Current LiabilitesESTE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 26.39% over the past year.
Measured over the past years, ESTE shows a quite strong growth in Earnings Per Share. The EPS has been growing by 15.89% on average per year.
ESTE shows a strong growth in Revenue. In the last year, the Revenue has grown by 96.03%.
Measured over the past years, ESTE shows a very strong growth in Revenue. The Revenue has been growing by 73.41% on average per year.
EPS 1Y (TTM)26.39%
EPS 3Y35.82%
EPS 5Y15.89%
EPS Q2Q%-58.91%
Revenue 1Y (TTM)96.03%
Revenue growth 3Y106.93%
Revenue growth 5Y73.41%
Sales Q2Q%-21.7%

3.2 Future

ESTE is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -4.86% yearly.
ESTE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.43% yearly.
EPS Next Y-28.42%
EPS Next 2Y-0.91%
EPS Next 3Y-4.86%
EPS Next 5YN/A
Revenue Next Year5.14%
Revenue Next 2Y13.54%
Revenue Next 3Y6.43%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ESTE Yearly Revenue VS EstimatesESTE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B
ESTE Yearly EPS VS EstimatesESTE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.82, the valuation of ESTE can be described as very cheap.
Based on the Price/Earnings ratio, ESTE is valued a bit cheaper than 74.21% of the companies in the same industry.
When comparing the Price/Earnings ratio of ESTE to the average of the S&P500 Index (27.19), we can say ESTE is valued rather cheaply.
The Price/Forward Earnings ratio is 4.89, which indicates a rather cheap valuation of ESTE.
ESTE's Price/Forward Earnings ratio is rather cheap when compared to the industry. ESTE is cheaper than 87.78% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.88, ESTE is valued rather cheaply.
Industry RankSector Rank
PE 5.82
Fwd PE 4.89
ESTE Price Earnings VS Forward Price EarningsESTE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ESTE is valued a bit cheaper than the industry average as 79.64% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.19
ESTE Per share dataESTE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

ESTE's earnings are expected to decrease with -4.86% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.37
EPS Next 2Y-0.91%
EPS Next 3Y-4.86%

0

5. Dividend

5.1 Amount

No dividends for ESTE!.
Industry RankSector Rank
Dividend Yield N/A

EARTHSTONE ENERGY INC - A

NYSE:ESTE (10/31/2023, 8:07:45 PM)

After market: 20.85 -0.32 (-1.51%)

21.17

+0.1 (+0.47%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-08 2023-11-08/amc
Earnings (Next)03-06 2024-03-06/amc
Inst Owners0%
Inst Owner Change0%
Ins Owners21.5%
Ins Owner Change0%
Market Cap2.98B
Revenue(TTM)1.81B
Net Income(TTM)459.67M
Analysts80
Price Target26.23 (23.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.56%
Min EPS beat(2)1.4%
Max EPS beat(2)3.71%
EPS beat(4)2
Avg EPS beat(4)-2.8%
Min EPS beat(4)-13.3%
Max EPS beat(4)3.71%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.02%
Min Revenue beat(2)-0.88%
Max Revenue beat(2)0.91%
Revenue beat(4)3
Avg Revenue beat(4)5.35%
Min Revenue beat(4)-0.88%
Max Revenue beat(4)17.68%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.56%
PT rev (3m)4.42%
EPS NQ rev (1m)0.22%
EPS NQ rev (3m)16.39%
EPS NY rev (1m)4.88%
EPS NY rev (3m)8.89%
Revenue NQ rev (1m)-0.18%
Revenue NQ rev (3m)9.14%
Revenue NY rev (1m)0.5%
Revenue NY rev (3m)4.17%
Valuation
Industry RankSector Rank
PE 5.82
Fwd PE 4.89
P/S 1.64
P/FCF N/A
P/OCF 2.57
P/B 1.69
P/tB 1.69
EV/EBITDA 3.19
EPS(TTM)3.64
EY17.19%
EPS(NY)4.33
Fwd EY20.45%
FCF(TTM)-0.54
FCFYN/A
OCF(TTM)8.24
OCFY38.91%
SpS12.87
BVpS12.5
TBVpS12.5
PEG (NY)N/A
PEG (5Y)0.37
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 11.16%
ROE 26.16%
ROCE 21.84%
ROIC 19.77%
ROICexc 20.03%
ROICexgc 20.03%
OM 45.11%
PM (TTM) 25.4%
GM 73.78%
FCFM N/A
ROA(3y)4.14%
ROA(5y)3.34%
ROE(3y)10.01%
ROE(5y)8.58%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y71.65%
ROICexgc growth 5Y61.31%
ROICexc growth 3Y72.66%
ROICexc growth 5Y62.09%
OM growth 3Y26.93%
OM growth 5Y27.89%
PM growth 3Y317.83%
PM growth 5YN/A
GM growth 3Y0.15%
GM growth 5Y0.75%
F-Score6
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF N/A
Debt/EBITDA 0.83
Cap/Depr 292.7%
Cap/Sales 68.22%
Interest Coverage 17.71
Cash Conversion 93.53%
Profit Quality N/A
Current Ratio 0.55
Quick Ratio 0.55
Altman-Z 1.94
F-Score6
WACC7.83%
ROIC/WACC2.52
Cap/Depr(3y)289.67%
Cap/Depr(5y)296.1%
Cap/Sales(3y)69.23%
Cap/Sales(5y)81.11%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)26.39%
EPS 3Y35.82%
EPS 5Y15.89%
EPS Q2Q%-58.91%
EPS Next Y-28.42%
EPS Next 2Y-0.91%
EPS Next 3Y-4.86%
EPS Next 5YN/A
Revenue 1Y (TTM)96.03%
Revenue growth 3Y106.93%
Revenue growth 5Y73.41%
Sales Q2Q%-21.7%
Revenue Next Year5.14%
Revenue Next 2Y13.54%
Revenue Next 3Y6.43%
Revenue Next 5YN/A
EBIT growth 1Y48.12%
EBIT growth 3Y162.66%
EBIT growth 5Y121.78%
EBIT Next Year23.96%
EBIT Next 3Y14.17%
EBIT Next 5YN/A
FCF growth 1Y-10.65%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y589.91%
OCF growth 3Y100.61%
OCF growth 5Y82.02%

EARTHSTONE ENERGY INC - A / ESTE FAQ

What is the fundamental rating for ESTE stock?

ChartMill assigns a fundamental rating of 4 / 10 to ESTE.


What is the valuation status for ESTE stock?

ChartMill assigns a valuation rating of 6 / 10 to EARTHSTONE ENERGY INC - A (ESTE). This can be considered as Fairly Valued.


What is the profitability of ESTE stock?

EARTHSTONE ENERGY INC - A (ESTE) has a profitability rating of 6 / 10.


What is the expected EPS growth for EARTHSTONE ENERGY INC - A (ESTE) stock?

The Earnings per Share (EPS) of EARTHSTONE ENERGY INC - A (ESTE) is expected to decline by -28.42% in the next year.