Logo image of ESL.DE

ESSILORLUXOTTICA (ESL.DE) Stock Fundamental Analysis

FRA:ESL - Deutsche Boerse Ag - FR0000121667 - Common Stock - Currency: EUR

271.8  +3.2 (+1.19%)

Fundamental Rating

5

Taking everything into account, ESL scores 5 out of 10 in our fundamental rating. ESL was compared to 60 industry peers in the Health Care Equipment & Supplies industry. ESL has an average financial health and profitability rating. ESL is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year ESL was profitable.
In the past year ESL had a positive cash flow from operations.
ESL had positive earnings in each of the past 5 years.
Each year in the past 5 years ESL had a positive operating cash flow.
ESL.DE Yearly Net Income VS EBIT VS OCF VS FCFESL.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

1.2 Ratios

ESL has a Return On Assets of 3.67%. This is in the better half of the industry: ESL outperforms 61.82% of its industry peers.
ESL has a Return On Equity (5.84%) which is in line with its industry peers.
ESL has a Return On Invested Capital (5.00%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 3.67%
ROE 5.84%
ROIC 5%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ESL.DE Yearly ROA, ROE, ROICESL.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of ESL (8.90%) is better than 70.91% of its industry peers.
In the last couple of years the Profit Margin of ESL has grown nicely.
The Operating Margin of ESL (13.01%) is better than 74.55% of its industry peers.
In the last couple of years the Operating Margin of ESL has grown nicely.
Looking at the Gross Margin, with a value of 62.45%, ESL is in the better half of the industry, outperforming 61.82% of the companies in the same industry.
In the last couple of years the Gross Margin of ESL has remained more or less at the same level.
Industry RankSector Rank
OM 13.01%
PM (TTM) 8.9%
GM 62.45%
OM growth 3Y4.69%
OM growth 5Y6.47%
PM growth 3Y6.8%
PM growth 5Y7.52%
GM growth 3Y0.88%
GM growth 5Y0.39%
ESL.DE Yearly Profit, Operating, Gross MarginsESL.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

ESL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
ESL has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
ESL.DE Yearly Shares OutstandingESL.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
ESL.DE Yearly Total Debt VS Total AssetsESL.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

2.2 Solvency

ESL has an Altman-Z score of 3.75. This indicates that ESL is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 3.75, ESL belongs to the best of the industry, outperforming 81.82% of the companies in the same industry.
ESL has a debt to FCF ratio of 3.94. This is a good value and a sign of high solvency as ESL would need 3.94 years to pay back of all of its debts.
ESL has a Debt to FCF ratio of 3.94. This is in the better half of the industry: ESL outperforms 78.18% of its industry peers.
ESL has a Debt/Equity ratio of 0.24. This is a healthy value indicating a solid balance between debt and equity.
ESL has a better Debt to Equity ratio (0.24) than 67.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 3.94
Altman-Z 3.75
ROIC/WACC0.64
WACC7.78%
ESL.DE Yearly LT Debt VS Equity VS FCFESL.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

A Current Ratio of 0.95 indicates that ESL may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.95, ESL is doing worse than 76.36% of the companies in the same industry.
ESL has a Quick Ratio of 0.95. This is a bad value and indicates that ESL is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.65, ESL is doing worse than 69.09% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.65
ESL.DE Yearly Current Assets VS Current LiabilitesESL.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

5

3. Growth

3.1 Past

ESL shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.87%.
Measured over the past years, ESL shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.01% on average per year.
ESL shows a small growth in Revenue. In the last year, the Revenue has grown by 4.38%.
ESL shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.80% yearly.
EPS 1Y (TTM)0.87%
EPS 3Y16.42%
EPS 5Y16.01%
EPS Q2Q%5.08%
Revenue 1Y (TTM)4.38%
Revenue growth 3Y10.18%
Revenue growth 5Y8.8%
Sales Q2Q%5.37%

3.2 Future

Based on estimates for the next years, ESL will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.26% on average per year.
The Revenue is expected to grow by 6.32% on average over the next years.
EPS Next Y15.02%
EPS Next 2Y13.58%
EPS Next 3Y13.46%
EPS Next 5Y11.26%
Revenue Next Year9.6%
Revenue Next 2Y8.08%
Revenue Next 3Y7.54%
Revenue Next 5Y6.32%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ESL.DE Yearly Revenue VS EstimatesESL.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B
ESL.DE Yearly EPS VS EstimatesESL.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 53.09, ESL can be considered very expensive at the moment.
ESL's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 29.35. ESL is valued rather expensively when compared to this.
Based on the Price/Forward Earnings ratio of 33.55, the valuation of ESL can be described as expensive.
ESL's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, ESL is valued quite expensively.
Industry RankSector Rank
PE 53.09
Fwd PE 33.55
ESL.DE Price Earnings VS Forward Price EarningsESL.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

65.45% of the companies in the same industry are more expensive than ESL, based on the Enterprise Value to EBITDA ratio.
70.91% of the companies in the same industry are more expensive than ESL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 37.1
EV/EBITDA 20.67
ESL.DE Per share dataESL.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates ESL does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of ESL may justify a higher PE ratio.
A more expensive valuation may be justified as ESL's earnings are expected to grow with 13.46% in the coming years.
PEG (NY)3.53
PEG (5Y)3.31
EPS Next 2Y13.58%
EPS Next 3Y13.46%

4

5. Dividend

5.1 Amount

ESL has a Yearly Dividend Yield of 1.45%.
Compared to an average industry Dividend Yield of 2.26, ESL pays a bit more dividend than its industry peers.
ESL's Dividend Yield is slightly below the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 1.45%

5.2 History

The dividend of ESL has a limited annual growth rate of 0.44%.
Dividend Growth(5Y)0.44%
Div Incr Years2
Div Non Decr Years2
ESL.DE Yearly Dividends per shareESL.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 1 2 3

5.3 Sustainability

ESL pays out 49.30% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of ESL is growing, but earnings are growing more, so the dividend growth is sustainable.
DP49.3%
EPS Next 2Y13.58%
EPS Next 3Y13.46%
ESL.DE Yearly Income VS Free CF VS DividendESL.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
ESL.DE Dividend Payout.ESL.DE Dividend Payout, showing the Payout Ratio.ESL.DE Dividend Payout.PayoutRetained Earnings

ESSILORLUXOTTICA

FRA:ESL (3/7/2025, 7:00:00 PM)

271.8

+3.2 (+1.19%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)04-23 2025-04-23
Inst Owners31.76%
Inst Owner ChangeN/A
Ins Owners32.45%
Ins Owner ChangeN/A
Market Cap124.35B
Analysts79.35
Price Target284.25 (4.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.45%
Yearly Dividend1.09
Dividend Growth(5Y)0.44%
DP49.3%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)19.35%
PT rev (3m)23.9%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)1.83%
EPS NY rev (3m)2.56%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.81%
Revenue NY rev (3m)2.53%
Valuation
Industry RankSector Rank
PE 53.09
Fwd PE 33.55
P/S 4.69
P/FCF 37.1
P/OCF 25.51
P/B 3.08
P/tB N/A
EV/EBITDA 20.67
EPS(TTM)5.12
EY1.88%
EPS(NY)8.1
Fwd EY2.98%
FCF(TTM)7.33
FCFY2.7%
OCF(TTM)10.65
OCFY3.92%
SpS57.94
BVpS88.25
TBVpS-5.83
PEG (NY)3.53
PEG (5Y)3.31
Profitability
Industry RankSector Rank
ROA 3.67%
ROE 5.84%
ROCE 6.42%
ROIC 5%
ROICexc 5.21%
ROICexgc 31.88%
OM 13.01%
PM (TTM) 8.9%
GM 62.45%
FCFM 12.65%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y4.69%
OM growth 5Y6.47%
PM growth 3Y6.8%
PM growth 5Y7.52%
GM growth 3Y0.88%
GM growth 5Y0.39%
F-Score5
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 3.94
Debt/EBITDA 1.5
Cap/Depr 49.13%
Cap/Sales 5.74%
Interest Coverage 250
Cash Conversion 74.46%
Profit Quality 142.09%
Current Ratio 0.95
Quick Ratio 0.65
Altman-Z 3.75
F-Score5
WACC7.78%
ROIC/WACC0.64
Cap/Depr(3y)51.19%
Cap/Depr(5y)45.17%
Cap/Sales(3y)6.06%
Cap/Sales(5y)5.58%
Profit Quality(3y)145.59%
Profit Quality(5y)677.55%
High Growth Momentum
Growth
EPS 1Y (TTM)0.87%
EPS 3Y16.42%
EPS 5Y16.01%
EPS Q2Q%5.08%
EPS Next Y15.02%
EPS Next 2Y13.58%
EPS Next 3Y13.46%
EPS Next 5Y11.26%
Revenue 1Y (TTM)4.38%
Revenue growth 3Y10.18%
Revenue growth 5Y8.8%
Sales Q2Q%5.37%
Revenue Next Year9.6%
Revenue Next 2Y8.08%
Revenue Next 3Y7.54%
Revenue Next 5Y6.32%
EBIT growth 1Y9.04%
EBIT growth 3Y15.34%
EBIT growth 5Y15.84%
EBIT Next Year65.98%
EBIT Next 3Y15.91%
EBIT Next 5Y14.35%
FCF growth 1Y0.66%
FCF growth 3Y-1.57%
FCF growth 5Y6.95%
OCF growth 1Y0.27%
OCF growth 3Y2.36%
OCF growth 5Y8.12%