Logo image of ESI

ELEMENT SOLUTIONS INC (ESI) Stock Fundamental Analysis

NYSE:ESI - New York Stock Exchange, Inc. - US28618M1062 - Common Stock - Currency: USD

26.5  -0.59 (-2.18%)

After market: 26.5 0 (0%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to ESI. ESI was compared to 85 industry peers in the Chemicals industry. While ESI has a great profitability rating, there are some minor concerns on its financial health. ESI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

ESI had positive earnings in the past year.
In the past year ESI had a positive cash flow from operations.
In the past 5 years ESI has always been profitable.
ESI had a positive operating cash flow in each of the past 5 years.
ESI Yearly Net Income VS EBIT VS OCF VS FCFESI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

With a decent Return On Assets value of 5.01%, ESI is doing good in the industry, outperforming 73.49% of the companies in the same industry.
ESI has a better Return On Equity (10.25%) than 67.47% of its industry peers.
ESI's Return On Invested Capital of 6.67% is fine compared to the rest of the industry. ESI outperforms 67.47% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for ESI is in line with the industry average of 6.65%.
The last Return On Invested Capital (6.67%) for ESI is above the 3 year average (5.90%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.01%
ROE 10.25%
ROIC 6.67%
ROA(3y)3.73%
ROA(5y)3.37%
ROE(3y)7.78%
ROE(5y)6.96%
ROIC(3y)5.9%
ROIC(5y)5.62%
ESI Yearly ROA, ROE, ROICESI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 -15

1.3 Margins

ESI has a better Profit Margin (9.94%) than 84.34% of its industry peers.
ESI's Profit Margin has improved in the last couple of years.
The Operating Margin of ESI (14.00%) is better than 77.11% of its industry peers.
ESI's Operating Margin has been stable in the last couple of years.
With an excellent Gross Margin value of 42.15%, ESI belongs to the best of the industry, outperforming 84.34% of the companies in the same industry.
ESI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 14%
PM (TTM) 9.94%
GM 42.15%
OM growth 3Y3.85%
OM growth 5Y0.62%
PM growth 3Y5.47%
PM growth 5Y14.63%
GM growth 3Y1.73%
GM growth 5Y-0.37%
ESI Yearly Profit, Operating, Gross MarginsESI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

6

2. Health

2.1 Basic Checks

ESI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for ESI has been increased compared to 1 year ago.
ESI has less shares outstanding than it did 5 years ago.
The debt/assets ratio for ESI has been reduced compared to a year ago.
ESI Yearly Shares OutstandingESI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
ESI Yearly Total Debt VS Total AssetsESI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

ESI has an Altman-Z score of 2.24. This is not the best score and indicates that ESI is in the grey zone with still only limited risk for bankruptcy at the moment.
ESI's Altman-Z score of 2.24 is fine compared to the rest of the industry. ESI outperforms 61.45% of its industry peers.
ESI has a debt to FCF ratio of 6.18. This is a slightly negative value and a sign of low solvency as ESI would need 6.18 years to pay back of all of its debts.
ESI has a Debt to FCF ratio of 6.18. This is in the better half of the industry: ESI outperforms 67.47% of its industry peers.
A Debt/Equity ratio of 0.76 indicates that ESI is somewhat dependend on debt financing.
ESI's Debt to Equity ratio of 0.76 is in line compared to the rest of the industry. ESI outperforms 48.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 6.18
Altman-Z 2.24
ROIC/WACC0.78
WACC8.53%
ESI Yearly LT Debt VS Equity VS FCFESI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 3.34 indicates that ESI has no problem at all paying its short term obligations.
ESI has a Current ratio of 3.34. This is amongst the best in the industry. ESI outperforms 87.95% of its industry peers.
A Quick Ratio of 2.70 indicates that ESI has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 2.70, ESI belongs to the best of the industry, outperforming 87.95% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.34
Quick Ratio 2.7
ESI Yearly Current Assets VS Current LiabilitesESI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.63% over the past year.
Measured over the past years, ESI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.10% on average per year.
Looking at the last year, ESI shows a small growth in Revenue. The Revenue has grown by 5.30% in the last year.
Measured over the past years, ESI shows a small growth in Revenue. The Revenue has been growing by 6.00% on average per year.
EPS 1Y (TTM)11.63%
EPS 3Y1.43%
EPS 5Y10.1%
EPS Q2Q%9.37%
Revenue 1Y (TTM)5.3%
Revenue growth 3Y0.79%
Revenue growth 5Y6%
Sales Q2Q%8.86%

3.2 Future

The Earnings Per Share is expected to grow by 10.30% on average over the next years. This is quite good.
Based on estimates for the next years, ESI will show a small growth in Revenue. The Revenue will grow by 3.06% on average per year.
EPS Next Y3.61%
EPS Next 2Y9.48%
EPS Next 3Y10.3%
EPS Next 5YN/A
Revenue Next Year-0.77%
Revenue Next 2Y2.32%
Revenue Next 3Y3.06%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ESI Yearly Revenue VS EstimatesESI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
ESI Yearly EPS VS EstimatesESI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.40 indicates a rather expensive valuation of ESI.
ESI's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of ESI to the average of the S&P500 Index (29.63), we can say ESI is valued slightly cheaper.
A Price/Forward Earnings ratio of 17.76 indicates a rather expensive valuation of ESI.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ESI is on the same level as its industry peers.
ESI is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 18.4
Fwd PE 17.76
ESI Price Earnings VS Forward Price EarningsESI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ESI indicates a slightly more expensive valuation: ESI is more expensive than 67.47% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, ESI is valued a bit cheaper than the industry average as 63.86% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 21.74
EV/EBITDA 16
ESI Per share dataESI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
ESI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)5.09
PEG (5Y)1.82
EPS Next 2Y9.48%
EPS Next 3Y10.3%

3

5. Dividend

5.1 Amount

ESI has a Yearly Dividend Yield of 1.16%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.27, ESI has a dividend in line with its industry peers.
With a Dividend Yield of 1.16, ESI pays less dividend than the S&P500 average, which is at 2.29.
Industry RankSector Rank
Dividend Yield 1.16%

5.2 History

ESI has been paying a dividend for over 5 years, so it has already some track record.
ESI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years3
ESI Yearly Dividends per shareESI Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

ESI pays out 32.02% of its income as dividend. This is a sustainable payout ratio.
DP32.02%
EPS Next 2Y9.48%
EPS Next 3Y10.3%
ESI Yearly Income VS Free CF VS DividendESI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M
ESI Dividend Payout.ESI Dividend Payout, showing the Payout Ratio.ESI Dividend Payout.PayoutRetained Earnings

ELEMENT SOLUTIONS INC

NYSE:ESI (2/21/2025, 8:16:06 PM)

After market: 26.5 0 (0%)

26.5

-0.59 (-2.18%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)02-18 2025-02-18/amc
Earnings (Next)04-28 2025-04-28/amc
Inst Owners94.07%
Inst Owner Change-0.4%
Ins Owners7.79%
Ins Owner Change2.26%
Market Cap6.42B
Analysts77.5
Price Target31.57 (19.13%)
Short Float %0.73%
Short Ratio1.31
Dividend
Industry RankSector Rank
Dividend Yield 1.16%
Yearly Dividend0.32
Dividend Growth(5Y)N/A
DP32.02%
Div Incr Years0
Div Non Decr Years3
Ex-Date03-03 2025-03-03 (0.08)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.49%
Min EPS beat(2)-0.19%
Max EPS beat(2)1.17%
EPS beat(4)3
Avg EPS beat(4)2.31%
Min EPS beat(4)-0.19%
Max EPS beat(4)6.05%
EPS beat(8)5
Avg EPS beat(8)1.79%
EPS beat(12)8
Avg EPS beat(12)2.22%
EPS beat(16)12
Avg EPS beat(16)3.22%
Revenue beat(2)2
Avg Revenue beat(2)2.84%
Min Revenue beat(2)1.94%
Max Revenue beat(2)3.73%
Revenue beat(4)2
Avg Revenue beat(4)0.58%
Min Revenue beat(4)-3.1%
Max Revenue beat(4)3.73%
Revenue beat(8)2
Avg Revenue beat(8)-1.58%
Revenue beat(12)3
Avg Revenue beat(12)-1.59%
Revenue beat(16)7
Avg Revenue beat(16)0.45%
PT rev (1m)-3.39%
PT rev (3m)-0.77%
EPS NQ rev (1m)-0.49%
EPS NQ rev (3m)-0.49%
EPS NY rev (1m)0.02%
EPS NY rev (3m)0.02%
Revenue NQ rev (1m)-0.65%
Revenue NQ rev (3m)-0.65%
Revenue NY rev (1m)-0.12%
Revenue NY rev (3m)0.12%
Valuation
Industry RankSector Rank
PE 18.4
Fwd PE 17.76
P/S 2.61
P/FCF 21.74
P/OCF 17.65
P/B 2.69
P/tB N/A
EV/EBITDA 16
EPS(TTM)1.44
EY5.43%
EPS(NY)1.49
Fwd EY5.63%
FCF(TTM)1.22
FCFY4.6%
OCF(TTM)1.5
OCFY5.67%
SpS10.15
BVpS9.84
TBVpS-1.99
PEG (NY)5.09
PEG (5Y)1.82
Profitability
Industry RankSector Rank
ROA 5.01%
ROE 10.25%
ROCE 7.65%
ROIC 6.67%
ROICexc 7.25%
ROICexgc 23.59%
OM 14%
PM (TTM) 9.94%
GM 42.15%
FCFM 12.02%
ROA(3y)3.73%
ROA(5y)3.37%
ROE(3y)7.78%
ROE(5y)6.96%
ROIC(3y)5.9%
ROIC(5y)5.62%
ROICexc(3y)6.33%
ROICexc(5y)6.03%
ROICexgc(3y)23.36%
ROICexgc(5y)25.05%
ROCE(3y)6.76%
ROCE(5y)6.44%
ROICexcg growth 3Y-6.36%
ROICexcg growth 5Y-4.9%
ROICexc growth 3Y6.8%
ROICexc growth 5Y5.1%
OM growth 3Y3.85%
OM growth 5Y0.62%
PM growth 3Y5.47%
PM growth 5Y14.63%
GM growth 3Y1.73%
GM growth 5Y-0.37%
F-Score8
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 6.18
Debt/EBITDA 3.62
Cap/Depr 43.4%
Cap/Sales 2.78%
Interest Coverage 5.31
Cash Conversion 72.5%
Profit Quality 120.89%
Current Ratio 3.34
Quick Ratio 2.7
Altman-Z 2.24
F-Score8
WACC8.53%
ROIC/WACC0.78
Cap/Depr(3y)34.88%
Cap/Depr(5y)30.15%
Cap/Sales(3y)2.31%
Cap/Sales(5y)2.08%
Profit Quality(3y)164.7%
Profit Quality(5y)187.42%
High Growth Momentum
Growth
EPS 1Y (TTM)11.63%
EPS 3Y1.43%
EPS 5Y10.1%
EPS Q2Q%9.37%
EPS Next Y3.61%
EPS Next 2Y9.48%
EPS Next 3Y10.3%
EPS Next 5YN/A
Revenue 1Y (TTM)5.3%
Revenue growth 3Y0.79%
Revenue growth 5Y6%
Sales Q2Q%8.86%
Revenue Next Year-0.77%
Revenue Next 2Y2.32%
Revenue Next 3Y3.06%
Revenue Next 5YN/A
EBIT growth 1Y35.61%
EBIT growth 3Y4.67%
EBIT growth 5Y6.66%
EBIT Next Year13.98%
EBIT Next 3Y10.22%
EBIT Next 5YN/A
FCF growth 1Y4.27%
FCF growth 3Y2.24%
FCF growth 5YN/A
OCF growth 1Y8.28%
OCF growth 3Y4.08%
OCF growth 5Y108.63%