Logo image of ERII

ENERGY RECOVERY INC (ERII) Stock Fundamental Analysis

NASDAQ:ERII - Nasdaq - US29270J1007 - Common Stock - Currency: USD

14.63  -0.2 (-1.35%)

After market: 14.63 0 (0%)

Fundamental Rating

6

Overall ERII gets a fundamental rating of 6 out of 10. We evaluated ERII against 128 industry peers in the Machinery industry. While ERII has a great health rating, its profitability is only average at the moment. ERII is valued quite expensively, but it does show have an excellent growth rating. These ratings would make ERII suitable for growth investing!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

ERII had positive earnings in the past year.
ERII had a positive operating cash flow in the past year.
Each year in the past 5 years ERII has been profitable.
Each year in the past 5 years ERII had a positive operating cash flow.
ERII Yearly Net Income VS EBIT VS OCF VS FCFERII Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

1.2 Ratios

ERII has a better Return On Assets (9.49%) than 76.56% of its industry peers.
ERII's Return On Equity of 10.98% is in line compared to the rest of the industry. ERII outperforms 58.59% of its industry peers.
Looking at the Return On Invested Capital, with a value of 7.99%, ERII is in line with its industry, outperforming 56.25% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for ERII is below the industry average of 10.75%.
Industry RankSector Rank
ROA 9.49%
ROE 10.98%
ROIC 7.99%
ROA(3y)9.69%
ROA(5y)9.73%
ROE(3y)11.24%
ROE(5y)11.42%
ROIC(3y)8.12%
ROIC(5y)8.81%
ERII Yearly ROA, ROE, ROICERII Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

The Profit Margin of ERII (15.90%) is better than 90.63% of its industry peers.
In the last couple of years the Profit Margin of ERII has grown nicely.
Looking at the Operating Margin, with a value of 15.32%, ERII is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Operating Margin of ERII has grown nicely.
Looking at the Gross Margin, with a value of 66.87%, ERII belongs to the top of the industry, outperforming 99.22% of the companies in the same industry.
In the last couple of years the Gross Margin of ERII has declined.
Industry RankSector Rank
OM 15.32%
PM (TTM) 15.9%
GM 66.87%
OM growth 3Y4.79%
OM growth 5Y5.06%
PM growth 3Y5.01%
PM growth 5Y4.86%
GM growth 3Y-0.83%
GM growth 5Y-2.69%
ERII Yearly Profit, Operating, Gross MarginsERII Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

9

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ERII is destroying value.
The number of shares outstanding for ERII has been reduced compared to 1 year ago.
The number of shares outstanding for ERII has been reduced compared to 5 years ago.
ERII has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
ERII Yearly Shares OutstandingERII Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
ERII Yearly Total Debt VS Total AssetsERII Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

ERII has an Altman-Z score of 17.17. This indicates that ERII is financially healthy and has little risk of bankruptcy at the moment.
ERII has a better Altman-Z score (17.17) than 97.66% of its industry peers.
There is no outstanding debt for ERII. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 17.17
ROIC/WACC0.8
WACC9.99%
ERII Yearly LT Debt VS Equity VS FCFERII Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

ERII has a Current Ratio of 7.41. This indicates that ERII is financially healthy and has no problem in meeting its short term obligations.
ERII's Current ratio of 7.41 is amongst the best of the industry. ERII outperforms 95.31% of its industry peers.
ERII has a Quick Ratio of 6.35. This indicates that ERII is financially healthy and has no problem in meeting its short term obligations.
ERII has a better Quick ratio (6.35) than 95.31% of its industry peers.
Industry RankSector Rank
Current Ratio 7.41
Quick Ratio 6.35
ERII Yearly Current Assets VS Current LiabilitesERII Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

7

3. Growth

3.1 Past

ERII shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 54.05%, which is quite impressive.
ERII shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.93% yearly.
The Revenue has grown by 12.93% in the past year. This is quite good.
ERII shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.77% yearly.
EPS 1Y (TTM)54.05%
EPS 3Y31.62%
EPS 5Y25.93%
EPS Q2Q%20.59%
Revenue 1Y (TTM)12.93%
Revenue growth 3Y11.74%
Revenue growth 5Y10.77%
Sales Q2Q%17.29%

3.2 Future

ERII is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.34% yearly.
ERII is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.79% yearly.
EPS Next Y8.56%
EPS Next 2Y16.62%
EPS Next 3Y16.34%
EPS Next 5YN/A
Revenue Next Year9.7%
Revenue Next 2Y10.42%
Revenue Next 3Y12.79%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
ERII Yearly Revenue VS EstimatesERII Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
ERII Yearly EPS VS EstimatesERII Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 -0.2 0.4 0.6 0.8

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 25.67 indicates a quite expensive valuation of ERII.
Compared to the rest of the industry, the Price/Earnings ratio of ERII indicates a slightly more expensive valuation: ERII is more expensive than 64.84% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.63. ERII is around the same levels.
Based on the Price/Forward Earnings ratio of 23.64, the valuation of ERII can be described as rather expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as ERII.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.85, ERII is valued at the same level.
Industry RankSector Rank
PE 25.67
Fwd PE 23.64
ERII Price Earnings VS Forward Price EarningsERII Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ERII indicates a slightly more expensive valuation: ERII is more expensive than 70.31% of the companies listed in the same industry.
64.06% of the companies in the same industry are cheaper than ERII, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 41.83
EV/EBITDA 26.24
ERII Per share dataERII EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of ERII may justify a higher PE ratio.
ERII's earnings are expected to grow with 16.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)3
PEG (5Y)0.99
EPS Next 2Y16.62%
EPS Next 3Y16.34%

0

5. Dividend

5.1 Amount

ERII does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ENERGY RECOVERY INC

NASDAQ:ERII (4/21/2025, 8:08:41 PM)

After market: 14.63 0 (0%)

14.63

-0.2 (-1.35%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-26 2025-02-26/amc
Earnings (Next)04-30 2025-04-30/amc
Inst Owners85.53%
Inst Owner Change-0.1%
Ins Owners2.62%
Ins Owner Change-1.67%
Market Cap804.06M
Analysts80
Price Target20.06 (37.12%)
Short Float %2.18%
Short Ratio3.68
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)35.06%
Min EPS beat(2)6.71%
Max EPS beat(2)63.4%
EPS beat(4)3
Avg EPS beat(4)32.96%
Min EPS beat(4)-1.67%
Max EPS beat(4)63.4%
EPS beat(8)5
Avg EPS beat(8)20.33%
EPS beat(12)7
Avg EPS beat(12)26.23%
EPS beat(16)10
Avg EPS beat(16)57.36%
Revenue beat(2)0
Avg Revenue beat(2)-2.76%
Min Revenue beat(2)-3.27%
Max Revenue beat(2)-2.24%
Revenue beat(4)0
Avg Revenue beat(4)-5.24%
Min Revenue beat(4)-12.17%
Max Revenue beat(4)-2.24%
Revenue beat(8)2
Avg Revenue beat(8)-4.09%
Revenue beat(12)4
Avg Revenue beat(12)-3.83%
Revenue beat(16)5
Avg Revenue beat(16)-3.65%
PT rev (1m)1.72%
PT rev (3m)-5.22%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-79.96%
EPS NY rev (1m)6.43%
EPS NY rev (3m)7.06%
Revenue NQ rev (1m)18.69%
Revenue NQ rev (3m)-17.85%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.49%
Valuation
Industry RankSector Rank
PE 25.67
Fwd PE 23.64
P/S 5.55
P/FCF 41.83
P/OCF 39.18
P/B 3.83
P/tB 4.08
EV/EBITDA 26.24
EPS(TTM)0.57
EY3.9%
EPS(NY)0.62
Fwd EY4.23%
FCF(TTM)0.35
FCFY2.39%
OCF(TTM)0.37
OCFY2.55%
SpS2.64
BVpS3.82
TBVpS3.59
PEG (NY)3
PEG (5Y)0.99
Profitability
Industry RankSector Rank
ROA 9.49%
ROE 10.98%
ROCE 10.12%
ROIC 7.99%
ROICexc 12.41%
ROICexgc 13.64%
OM 15.32%
PM (TTM) 15.9%
GM 66.87%
FCFM 13.26%
ROA(3y)9.69%
ROA(5y)9.73%
ROE(3y)11.24%
ROE(5y)11.42%
ROIC(3y)8.12%
ROIC(5y)8.81%
ROICexc(3y)14.22%
ROICexc(5y)18.19%
ROICexgc(3y)15.9%
ROICexgc(5y)21.13%
ROCE(3y)10.28%
ROCE(5y)11.16%
ROICexcg growth 3Y-2%
ROICexcg growth 5Y0.91%
ROICexc growth 3Y0.06%
ROICexc growth 5Y2.77%
OM growth 3Y4.79%
OM growth 5Y5.06%
PM growth 3Y5.01%
PM growth 5Y4.86%
GM growth 3Y-0.83%
GM growth 5Y-2.69%
F-Score6
Asset Turnover0.6
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 32.08%
Cap/Sales 0.9%
Interest Coverage 250
Cash Conversion 78.19%
Profit Quality 83.4%
Current Ratio 7.41
Quick Ratio 6.35
Altman-Z 17.17
F-Score6
WACC9.99%
ROIC/WACC0.8
Cap/Depr(3y)61.16%
Cap/Depr(5y)84.81%
Cap/Sales(3y)2.09%
Cap/Sales(5y)3.68%
Profit Quality(3y)75.85%
Profit Quality(5y)62.74%
High Growth Momentum
Growth
EPS 1Y (TTM)54.05%
EPS 3Y31.62%
EPS 5Y25.93%
EPS Q2Q%20.59%
EPS Next Y8.56%
EPS Next 2Y16.62%
EPS Next 3Y16.34%
EPS Next 5YN/A
Revenue 1Y (TTM)12.93%
Revenue growth 3Y11.74%
Revenue growth 5Y10.77%
Sales Q2Q%17.29%
Revenue Next Year9.7%
Revenue Next 2Y10.42%
Revenue Next 3Y12.79%
Revenue Next 5YN/A
EBIT growth 1Y16.54%
EBIT growth 3Y17.08%
EBIT growth 5Y16.38%
EBIT Next Year172.52%
EBIT Next 3Y54.42%
EBIT Next 5YN/A
FCF growth 1Y-18.15%
FCF growth 3Y41.07%
FCF growth 5YN/A
OCF growth 1Y-21.23%
OCF growth 3Y14.91%
OCF growth 5Y31.24%