Logo image of EQNR.OL

EQUINOR ASA (EQNR.OL) Stock Fundamental Analysis

OSL:EQNR - Oslo Bors ASA - NO0010096985 - Common Stock - Currency: NOK

266.35  -11.45 (-4.12%)

Fundamental Rating

6

Overall EQNR gets a fundamental rating of 6 out of 10. We evaluated EQNR against 62 industry peers in the Oil, Gas & Consumable Fuels industry. While EQNR belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. EQNR has a bad growth rate and is valued cheaply. These ratings would make EQNR suitable for value investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

EQNR had positive earnings in the past year.
EQNR had a positive operating cash flow in the past year.
Of the past 5 years EQNR 4 years were profitable.
Each year in the past 5 years EQNR had a positive operating cash flow.
EQNR.OL Yearly Net Income VS EBIT VS OCF VS FCFEQNR.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20B 40B 60B

1.2 Ratios

EQNR's Return On Assets of 6.97% is fine compared to the rest of the industry. EQNR outperforms 61.67% of its industry peers.
EQNR has a better Return On Equity (21.23%) than 66.67% of its industry peers.
EQNR's Return On Invested Capital of 23.48% is amongst the best of the industry. EQNR outperforms 91.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for EQNR is significantly above the industry average of 12.33%.
The last Return On Invested Capital (23.48%) for EQNR is well below the 3 year average (33.17%), which needs to be investigated, but indicates that EQNR had better years and this may not be a problem.
Industry RankSector Rank
ROA 6.97%
ROE 21.23%
ROIC 23.48%
ROA(3y)10.76%
ROA(5y)5.89%
ROE(3y)33.24%
ROE(5y)17.59%
ROIC(3y)33.17%
ROIC(5y)22.69%
EQNR.OL Yearly ROA, ROE, ROICEQNR.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

1.3 Margins

EQNR has a Profit Margin (8.98%) which is in line with its industry peers.
In the last couple of years the Profit Margin of EQNR has grown nicely.
The Operating Margin of EQNR (29.68%) is better than 66.67% of its industry peers.
EQNR's Operating Margin has improved in the last couple of years.
EQNR's Gross Margin of 51.36% is in line compared to the rest of the industry. EQNR outperforms 58.33% of its industry peers.
EQNR's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 29.68%
PM (TTM) 8.98%
GM 51.36%
OM growth 3Y64.3%
OM growth 5Y6.9%
PM growth 3YN/A
PM growth 5Y3.01%
GM growth 3Y0.48%
GM growth 5Y1.5%
EQNR.OL Yearly Profit, Operating, Gross MarginsEQNR.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

6

2. Health

2.1 Basic Checks

EQNR has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for EQNR has been reduced compared to 1 year ago.
Compared to 5 years ago, EQNR has less shares outstanding
EQNR has a worse debt/assets ratio than last year.
EQNR.OL Yearly Shares OutstandingEQNR.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B
EQNR.OL Yearly Total Debt VS Total AssetsEQNR.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50B 100B 150B

2.2 Solvency

An Altman-Z score of 2.66 indicates that EQNR is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of EQNR (2.66) is better than 70.00% of its industry peers.
EQNR has a debt to FCF ratio of 3.34. This is a good value and a sign of high solvency as EQNR would need 3.34 years to pay back of all of its debts.
EQNR has a better Debt to FCF ratio (3.34) than 61.67% of its industry peers.
A Debt/Equity ratio of 0.51 indicates that EQNR is somewhat dependend on debt financing.
EQNR has a Debt to Equity ratio of 0.51. This is comparable to the rest of the industry: EQNR outperforms 45.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 3.34
Altman-Z 2.66
ROIC/WACC3.68
WACC6.38%
EQNR.OL Yearly LT Debt VS Equity VS FCFEQNR.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B 20B 30B 40B 50B

2.3 Liquidity

EQNR has a Current Ratio of 1.48. This is a normal value and indicates that EQNR is financially healthy and should not expect problems in meeting its short term obligations.
EQNR has a Current ratio (1.48) which is comparable to the rest of the industry.
EQNR has a Quick Ratio of 1.38. This is a normal value and indicates that EQNR is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.38, EQNR perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.48
Quick Ratio 1.38
EQNR.OL Yearly Current Assets VS Current LiabilitesEQNR.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

1

3. Growth

3.1 Past

The earnings per share for EQNR have decreased strongly by -30.00% in the last year.
EQNR shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 11.15% yearly.
EQNR shows a decrease in Revenue. In the last year, the revenue decreased by -6.29%.
Measured over the past years, EQNR shows a small growth in Revenue. The Revenue has been growing by 6.35% on average per year.
EPS 1Y (TTM)-30%
EPS 3Y130.07%
EPS 5Y11.15%
EPS Q2Q%-14.13%
Revenue 1Y (TTM)-6.29%
Revenue growth 3Y32.67%
Revenue growth 5Y6.35%
Sales Q2Q%-1.94%

3.2 Future

EQNR is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -4.98% yearly.
The Revenue is expected to decrease by -4.40% on average over the next years.
EPS Next Y-2.27%
EPS Next 2Y-2.44%
EPS Next 3Y-3.04%
EPS Next 5Y-4.98%
Revenue Next Year-2.66%
Revenue Next 2Y-4.57%
Revenue Next 3Y-3.53%
Revenue Next 5Y-4.4%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
EQNR.OL Yearly Revenue VS EstimatesEQNR.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50B 100B 150B
EQNR.OL Yearly EPS VS EstimatesEQNR.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 4 6

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 7.29 indicates a rather cheap valuation of EQNR.
The rest of the industry has a similar Price/Earnings ratio as EQNR.
Compared to an average S&P500 Price/Earnings ratio of 28.47, EQNR is valued rather cheaply.
A Price/Forward Earnings ratio of 7.24 indicates a rather cheap valuation of EQNR.
EQNR's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. EQNR is cheaper than 66.67% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. EQNR is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.29
Fwd PE 7.24
EQNR.OL Price Earnings VS Forward Price EarningsEQNR.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EQNR is valued cheaply inside the industry as 93.33% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of EQNR indicates a somewhat cheap valuation: EQNR is cheaper than 61.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 7.21
EV/EBITDA 1.04
EQNR.OL Per share dataEQNR.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

The excellent profitability rating of EQNR may justify a higher PE ratio.
EQNR's earnings are expected to decrease with -3.04% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.65
EPS Next 2Y-2.44%
EPS Next 3Y-3.04%

6

5. Dividend

5.1 Amount

EQNR has a Yearly Dividend Yield of 5.81%, which is a nice return.
EQNR's Dividend Yield is a higher than the industry average which is at 60.90.
Compared to an average S&P500 Dividend Yield of 2.28, EQNR pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.81%

5.2 History

On average, the dividend of EQNR grows each year by 34.90%, which is quite nice.
Dividend Growth(5Y)34.9%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

99.55% of the earnings are spent on dividend by EQNR. This is not a sustainable payout ratio.
The Dividend Rate of EQNR has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP99.55%
EPS Next 2Y-2.44%
EPS Next 3Y-3.04%
EQNR.OL Yearly Income VS Free CF VS DividendEQNR.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B 20B
EQNR.OL Dividend Payout.EQNR.OL Dividend Payout, showing the Payout Ratio.EQNR.OL Dividend Payout.PayoutRetained Earnings

EQUINOR ASA

OSL:EQNR (2/5/2025, 4:25:15 PM)

266.35

-11.45 (-4.12%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)10-24 2024-10-24/bmo
Earnings (Next)02-05 2025-02-05/bmo
Inst Owners18.83%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap725.04B
Analysts66.86
Price Target306.57 (15.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.81%
Yearly Dividend3.6
Dividend Growth(5Y)34.9%
DP99.55%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.98%
Min EPS beat(2)3.9%
Max EPS beat(2)14.06%
EPS beat(4)3
Avg EPS beat(4)4.24%
Min EPS beat(4)-27.01%
Max EPS beat(4)26%
EPS beat(8)6
Avg EPS beat(8)8.83%
EPS beat(12)8
Avg EPS beat(12)7.32%
EPS beat(16)10
Avg EPS beat(16)-8.64%
Revenue beat(2)2
Avg Revenue beat(2)2.76%
Min Revenue beat(2)1.92%
Max Revenue beat(2)3.61%
Revenue beat(4)2
Avg Revenue beat(4)-1.21%
Min Revenue beat(4)-10.13%
Max Revenue beat(4)3.61%
Revenue beat(8)3
Avg Revenue beat(8)-5.98%
Revenue beat(12)7
Avg Revenue beat(12)-2.77%
Revenue beat(16)8
Avg Revenue beat(16)-3.19%
PT rev (1m)1.55%
PT rev (3m)2.57%
EPS NQ rev (1m)-9.88%
EPS NQ rev (3m)-11.35%
EPS NY rev (1m)-1.22%
EPS NY rev (3m)-1.22%
Revenue NQ rev (1m)0.76%
Revenue NQ rev (3m)-9.39%
Revenue NY rev (1m)1.01%
Revenue NY rev (3m)1.01%
Valuation
Industry RankSector Rank
PE 7.29
Fwd PE 7.24
P/S 0.61
P/FCF 7.21
P/OCF 3.13
P/B 1.44
P/tB 1.68
EV/EBITDA 1.04
EPS(TTM)36.52
EY13.71%
EPS(NY)36.81
Fwd EY13.82%
FCF(TTM)36.93
FCFY13.87%
OCF(TTM)85.1
OCFY31.95%
SpS436.67
BVpS184.78
TBVpS158.41
PEG (NY)N/A
PEG (5Y)0.65
Profitability
Industry RankSector Rank
ROA 6.97%
ROE 21.23%
ROCE 30.49%
ROIC 23.48%
ROICexc 33.59%
ROICexgc 36.86%
OM 29.68%
PM (TTM) 8.98%
GM 51.36%
FCFM 8.46%
ROA(3y)10.76%
ROA(5y)5.89%
ROE(3y)33.24%
ROE(5y)17.59%
ROIC(3y)33.17%
ROIC(5y)22.69%
ROICexc(3y)49.3%
ROICexc(5y)32.78%
ROICexgc(3y)53.16%
ROICexgc(5y)35.52%
ROCE(3y)44.26%
ROCE(5y)30.22%
ROICexcg growth 3Y131.64%
ROICexcg growth 5Y15.23%
ROICexc growth 3Y132.76%
ROICexc growth 5Y16.24%
OM growth 3Y64.3%
OM growth 5Y6.9%
PM growth 3YN/A
PM growth 5Y3.01%
GM growth 3Y0.48%
GM growth 5Y1.5%
F-Score5
Asset Turnover0.78
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 3.34
Debt/EBITDA 0.55
Cap/Depr 116.53%
Cap/Sales 11.03%
Interest Coverage 33.85
Cash Conversion 49.78%
Profit Quality 94.16%
Current Ratio 1.48
Quick Ratio 1.38
Altman-Z 2.66
F-Score5
WACC6.38%
ROIC/WACC3.68
Cap/Depr(3y)100.93%
Cap/Depr(5y)87.14%
Cap/Sales(3y)8.25%
Cap/Sales(5y)11.89%
Profit Quality(3y)151.25%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-30%
EPS 3Y130.07%
EPS 5Y11.15%
EPS Q2Q%-14.13%
EPS Next Y-2.27%
EPS Next 2Y-2.44%
EPS Next 3Y-3.04%
EPS Next 5Y-4.98%
Revenue 1Y (TTM)-6.29%
Revenue growth 3Y32.67%
Revenue growth 5Y6.35%
Sales Q2Q%-1.94%
Revenue Next Year-2.66%
Revenue Next 2Y-4.57%
Revenue Next 3Y-3.53%
Revenue Next 5Y-4.4%
EBIT growth 1Y-27.78%
EBIT growth 3Y117.98%
EBIT growth 5Y13.69%
EBIT Next Year5.37%
EBIT Next 3Y-0.36%
EBIT Next 5Y-1.73%
FCF growth 1Y-71.26%
FCF growth 3Y94.83%
FCF growth 5Y11.15%
OCF growth 1Y-47.65%
OCF growth 3Y33.48%
OCF growth 5Y4.63%