Logo image of ELMRA.OL

ELMERA GROUP ASA (ELMRA.OL) Stock Fundamental Analysis

Europe - OSL:ELMRA - NO0010815673 - Common Stock

34.2 NOK
0 (0%)
Last: 9/19/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to ELMRA. ELMRA was compared to 17 industry peers in the Electric Utilities industry. ELMRA has only an average score on both its financial health and profitability. ELMRA has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year ELMRA was profitable.
In the past year ELMRA had a positive cash flow from operations.
ELMRA had positive earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: ELMRA reported negative operating cash flow in multiple years.
ELMRA.OL Yearly Net Income VS EBIT VS OCF VS FCFELMRA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

The Return On Assets of ELMRA (5.37%) is comparable to the rest of the industry.
ELMRA has a better Return On Equity (19.79%) than 64.71% of its industry peers.
ELMRA has a better Return On Invested Capital (8.79%) than 64.71% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for ELMRA is in line with the industry average of 8.55%.
The last Return On Invested Capital (8.79%) for ELMRA is above the 3 year average (7.64%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.37%
ROE 19.79%
ROIC 8.79%
ROA(3y)2.9%
ROA(5y)3.8%
ROE(3y)14.57%
ROE(5y)15.75%
ROIC(3y)7.64%
ROIC(5y)10.35%
ELMRA.OL Yearly ROA, ROE, ROICELMRA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

ELMRA has a worse Profit Margin (2.73%) than 70.59% of its industry peers.
ELMRA's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 3.37%, ELMRA is doing worse than 70.59% of the companies in the same industry.
ELMRA's Operating Margin has declined in the last couple of years.
ELMRA has a Gross Margin of 15.53%. This is in the lower half of the industry: ELMRA underperforms 76.47% of its industry peers.
In the last couple of years the Gross Margin of ELMRA has declined.
Industry RankSector Rank
OM 3.37%
PM (TTM) 2.73%
GM 15.53%
OM growth 3Y7.92%
OM growth 5Y-12.47%
PM growth 3Y19.29%
PM growth 5Y-11.05%
GM growth 3Y8.43%
GM growth 5Y-2.66%
ELMRA.OL Yearly Profit, Operating, Gross MarginsELMRA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

6

2. Health

2.1 Basic Checks

ELMRA has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, ELMRA has more shares outstanding
The number of shares outstanding for ELMRA has been increased compared to 5 years ago.
ELMRA has a worse debt/assets ratio than last year.
ELMRA.OL Yearly Shares OutstandingELMRA.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
ELMRA.OL Yearly Total Debt VS Total AssetsELMRA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

An Altman-Z score of 2.97 indicates that ELMRA is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of ELMRA (2.97) is better than 94.12% of its industry peers.
The Debt to FCF ratio of ELMRA is 1.98, which is an excellent value as it means it would take ELMRA, only 1.98 years of fcf income to pay off all of its debts.
ELMRA's Debt to FCF ratio of 1.98 is amongst the best of the industry. ELMRA outperforms 82.35% of its industry peers.
A Debt/Equity ratio of 0.73 indicates that ELMRA is somewhat dependend on debt financing.
ELMRA's Debt to Equity ratio of 0.73 is amongst the best of the industry. ELMRA outperforms 82.35% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 1.98
Altman-Z 2.97
ROIC/WACC0.9
WACC9.75%
ELMRA.OL Yearly LT Debt VS Equity VS FCFELMRA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.15 indicates that ELMRA should not have too much problems paying its short term obligations.
ELMRA has a Current ratio of 1.15. This is in the better half of the industry: ELMRA outperforms 76.47% of its industry peers.
ELMRA has a Quick Ratio of 1.15. This is a normal value and indicates that ELMRA is financially healthy and should not expect problems in meeting its short term obligations.
ELMRA's Quick ratio of 1.15 is fine compared to the rest of the industry. ELMRA outperforms 76.47% of its industry peers.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.15
ELMRA.OL Yearly Current Assets VS Current LiabilitesELMRA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 29.17% over the past year.
ELMRA shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.54% yearly.
ELMRA shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -35.36%.
ELMRA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.42% yearly.
EPS 1Y (TTM)29.17%
EPS 3Y5.23%
EPS 5Y-1.54%
EPS Q2Q%36.67%
Revenue 1Y (TTM)-35.36%
Revenue growth 3Y-6.74%
Revenue growth 5Y11.42%
Sales Q2Q%-2.49%

3.2 Future

ELMRA is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -5.44% yearly.
The Revenue is expected to grow by 6.42% on average over the next years.
EPS Next Y-28.35%
EPS Next 2Y-8.87%
EPS Next 3Y-5.44%
EPS Next 5YN/A
Revenue Next Year10.05%
Revenue Next 2Y8.47%
Revenue Next 3Y6.42%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ELMRA.OL Yearly Revenue VS EstimatesELMRA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B 25B
ELMRA.OL Yearly EPS VS EstimatesELMRA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.47, which indicates a very decent valuation of ELMRA.
Compared to the rest of the industry, the Price/Earnings ratio of ELMRA indicates a rather cheap valuation: ELMRA is cheaper than 94.12% of the companies listed in the same industry.
ELMRA is valuated cheaply when we compare the Price/Earnings ratio to 27.38, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 10.52, which indicates a very decent valuation of ELMRA.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ELMRA indicates a rather cheap valuation: ELMRA is cheaper than 100.00% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of ELMRA to the average of the S&P500 Index (22.86), we can say ELMRA is valued rather cheaply.
Industry RankSector Rank
PE 9.47
Fwd PE 10.52
ELMRA.OL Price Earnings VS Forward Price EarningsELMRA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ELMRA is on the same level as its industry peers.
ELMRA's Price/Free Cash Flow ratio is rather cheap when compared to the industry. ELMRA is cheaper than 94.12% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.75
EV/EBITDA 8.06
ELMRA.OL Per share dataELMRA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

ELMRA's earnings are expected to decrease with -5.44% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-8.87%
EPS Next 3Y-5.44%

6

5. Dividend

5.1 Amount

ELMRA has a Yearly Dividend Yield of 8.96%, which is a nice return.
Compared to an average industry Dividend Yield of 4.35, ELMRA pays a better dividend. On top of this ELMRA pays more dividend than 100.00% of the companies listed in the same industry.
ELMRA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 8.96%

5.2 History

The dividend of ELMRA has a limited annual growth rate of 0.91%.
Dividend Growth(5Y)0.91%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

ELMRA pays out 82.32% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of ELMRA has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP82.32%
EPS Next 2Y-8.87%
EPS Next 3Y-5.44%
ELMRA.OL Yearly Income VS Free CF VS DividendELMRA.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M 800M
ELMRA.OL Dividend Payout.ELMRA.OL Dividend Payout, showing the Payout Ratio.ELMRA.OL Dividend Payout.PayoutRetained Earnings

ELMERA GROUP ASA

OSL:ELMRA (9/19/2025, 7:00:00 PM)

34.2

0 (0%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)08-21 2025-08-21/bmo
Earnings (Next)11-13 2025-11-13
Inst Owners37.41%
Inst Owner ChangeN/A
Ins Owners0.34%
Ins Owner ChangeN/A
Market Cap3.91B
Analysts76.67
Price Target36.72 (7.37%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 8.96%
Yearly Dividend2.3
Dividend Growth(5Y)0.91%
DP82.32%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)37.2%
Min EPS beat(2)-17.3%
Max EPS beat(2)91.7%
EPS beat(4)3
Avg EPS beat(4)448.61%
Min EPS beat(4)-17.3%
Max EPS beat(4)1705.83%
EPS beat(8)5
Avg EPS beat(8)234.85%
EPS beat(12)9
Avg EPS beat(12)173.27%
EPS beat(16)11
Avg EPS beat(16)130.19%
Revenue beat(2)2
Avg Revenue beat(2)11.09%
Min Revenue beat(2)8.4%
Max Revenue beat(2)13.79%
Revenue beat(4)2
Avg Revenue beat(4)-7.4%
Min Revenue beat(4)-34.12%
Max Revenue beat(4)13.79%
Revenue beat(8)4
Avg Revenue beat(8)-0.96%
Revenue beat(12)6
Avg Revenue beat(12)2.08%
Revenue beat(16)9
Avg Revenue beat(16)13.11%
PT rev (1m)-1.82%
PT rev (3m)0%
EPS NQ rev (1m)8.25%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-13.75%
EPS NY rev (3m)-13.75%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)10.83%
Revenue NY rev (3m)9.87%
Valuation
Industry RankSector Rank
PE 9.47
Fwd PE 10.52
P/S 0.35
P/FCF 6.75
P/OCF 5.99
P/B 2.54
P/tB N/A
EV/EBITDA 8.06
EPS(TTM)3.61
EY10.56%
EPS(NY)3.25
Fwd EY9.51%
FCF(TTM)5.07
FCFY14.81%
OCF(TTM)5.71
OCFY16.69%
SpS97.48
BVpS13.45
TBVpS-2.26
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.37%
ROE 19.79%
ROCE 11.81%
ROIC 8.79%
ROICexc 9.64%
ROICexgc 21.85%
OM 3.37%
PM (TTM) 2.73%
GM 15.53%
FCFM 5.2%
ROA(3y)2.9%
ROA(5y)3.8%
ROE(3y)14.57%
ROE(5y)15.75%
ROIC(3y)7.64%
ROIC(5y)10.35%
ROICexc(3y)8.08%
ROICexc(5y)11.68%
ROICexgc(3y)17.27%
ROICexgc(5y)58.43%
ROCE(3y)10.24%
ROCE(5y)13.19%
ROICexcg growth 3Y-13.73%
ROICexcg growth 5Y-36.81%
ROICexc growth 3Y-1.95%
ROICexc growth 5Y-32.74%
OM growth 3Y7.92%
OM growth 5Y-12.47%
PM growth 3Y19.29%
PM growth 5Y-11.05%
GM growth 3Y8.43%
GM growth 5Y-2.66%
F-Score6
Asset Turnover1.97
Health
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 1.98
Debt/EBITDA 2.04
Cap/Depr 41.85%
Cap/Sales 0.66%
Interest Coverage 2.35
Cash Conversion 118.42%
Profit Quality 190.26%
Current Ratio 1.15
Quick Ratio 1.15
Altman-Z 2.97
F-Score6
WACC9.75%
ROIC/WACC0.9
Cap/Depr(3y)29.02%
Cap/Depr(5y)31.32%
Cap/Sales(3y)0.34%
Cap/Sales(5y)0.63%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)29.17%
EPS 3Y5.23%
EPS 5Y-1.54%
EPS Q2Q%36.67%
EPS Next Y-28.35%
EPS Next 2Y-8.87%
EPS Next 3Y-5.44%
EPS Next 5YN/A
Revenue 1Y (TTM)-35.36%
Revenue growth 3Y-6.74%
Revenue growth 5Y11.42%
Sales Q2Q%-2.49%
Revenue Next Year10.05%
Revenue Next 2Y8.47%
Revenue Next 3Y6.42%
Revenue Next 5YN/A
EBIT growth 1Y-3.4%
EBIT growth 3Y0.65%
EBIT growth 5Y-2.48%
EBIT Next Year50.36%
EBIT Next 3Y18.28%
EBIT Next 5YN/A
FCF growth 1Y145.4%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y153.32%
OCF growth 3YN/A
OCF growth 5YN/A