Logo image of ELIOR.PA

ELIOR GROUP (ELIOR.PA) Stock Fundamental Analysis

EPA:ELIOR - Euronext Paris - Matif - FR0011950732 - Common Stock - Currency: EUR

2.662  -0.04 (-1.41%)

Fundamental Rating

3

Taking everything into account, ELIOR scores 3 out of 10 in our fundamental rating. ELIOR was compared to 55 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and financial health of ELIOR have multiple concerns. ELIOR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year ELIOR has reported negative net income.
ELIOR had a positive operating cash flow in the past year.
ELIOR had negative earnings in each of the past 5 years.
In multiple years ELIOR reported negative operating cash flow during the last 5 years.
ELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

ELIOR's Return On Assets of -1.08% is on the low side compared to the rest of the industry. ELIOR is outperformed by 63.64% of its industry peers.
The Return On Equity of ELIOR (-5.29%) is comparable to the rest of the industry.
ELIOR has a Return On Invested Capital of 5.02%. This is comparable to the rest of the industry: ELIOR outperforms 52.73% of its industry peers.
Industry RankSector Rank
ROA -1.08%
ROE -5.29%
ROIC 5.02%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ELIOR.PA Yearly ROA, ROE, ROICELIOR.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

1.3 Margins

ELIOR has a Operating Margin of 2.16%. This is in the lower half of the industry: ELIOR underperforms 63.64% of its industry peers.
In the last couple of years the Operating Margin of ELIOR has declined.
ELIOR's Gross Margin of 71.25% is fine compared to the rest of the industry. ELIOR outperforms 72.73% of its industry peers.
In the last couple of years the Gross Margin of ELIOR has remained more or less at the same level.
Industry RankSector Rank
OM 2.16%
PM (TTM) N/A
GM 71.25%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
ELIOR.PA Yearly Profit, Operating, Gross MarginsELIOR.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ELIOR is destroying value.
The number of shares outstanding for ELIOR has been increased compared to 1 year ago.
The number of shares outstanding for ELIOR has been increased compared to 5 years ago.
Compared to 1 year ago, ELIOR has an improved debt to assets ratio.
ELIOR.PA Yearly Shares OutstandingELIOR.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
ELIOR.PA Yearly Total Debt VS Total AssetsELIOR.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

ELIOR has an Altman-Z score of 1.60. This is a bad value and indicates that ELIOR is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.60, ELIOR is in line with its industry, outperforming 52.73% of the companies in the same industry.
The Debt to FCF ratio of ELIOR is 6.28, which is on the high side as it means it would take ELIOR, 6.28 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.28, ELIOR is in line with its industry, outperforming 60.00% of the companies in the same industry.
A Debt/Equity ratio of 1.32 is on the high side and indicates that ELIOR has dependencies on debt financing.
ELIOR has a Debt to Equity ratio (1.32) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF 6.28
Altman-Z 1.6
ROIC/WACC0.7
WACC7.17%
ELIOR.PA Yearly LT Debt VS Equity VS FCFELIOR.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

ELIOR has a Current Ratio of 0.63. This is a bad value and indicates that ELIOR is not financially healthy enough and could expect problems in meeting its short term obligations.
ELIOR has a worse Current ratio (0.63) than 67.27% of its industry peers.
ELIOR has a Quick Ratio of 0.63. This is a bad value and indicates that ELIOR is not financially healthy enough and could expect problems in meeting its short term obligations.
ELIOR's Quick ratio of 0.58 is on the low side compared to the rest of the industry. ELIOR is outperformed by 65.45% of its industry peers.
Industry RankSector Rank
Current Ratio 0.63
Quick Ratio 0.58
ELIOR.PA Yearly Current Assets VS Current LiabilitesELIOR.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 66.67% over the past year.
Looking at the last year, ELIOR shows a quite strong growth in Revenue. The Revenue has grown by 15.89% in the last year.
Measured over the past years, ELIOR shows a small growth in Revenue. The Revenue has been growing by 4.22% on average per year.
EPS 1Y (TTM)66.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%48.39%
Revenue 1Y (TTM)15.89%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%6.74%

3.2 Future

ELIOR is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 64.31% yearly.
Based on estimates for the next years, ELIOR will show a small growth in Revenue. The Revenue will grow by 2.68% on average per year.
EPS Next Y271.21%
EPS Next 2Y104.54%
EPS Next 3Y66.28%
EPS Next 5Y64.31%
Revenue Next Year4.75%
Revenue Next 2Y4.47%
Revenue Next 3Y4.29%
Revenue Next 5Y2.68%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ELIOR.PA Yearly Revenue VS EstimatesELIOR.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
ELIOR.PA Yearly EPS VS EstimatesELIOR.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 -2

6

4. Valuation

4.1 Price/Earnings Ratio

ELIOR reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 10.37, which indicates a very decent valuation of ELIOR.
Based on the Price/Forward Earnings ratio, ELIOR is valued cheaper than 90.91% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. ELIOR is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 10.37
ELIOR.PA Price Earnings VS Forward Price EarningsELIOR.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ELIOR indicates a rather cheap valuation: ELIOR is cheaper than 81.82% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, ELIOR is valued cheaper than 94.55% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.48
EV/EBITDA 5.39
ELIOR.PA Per share dataELIOR.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
ELIOR's earnings are expected to grow with 66.28% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y104.54%
EPS Next 3Y66.28%

0

5. Dividend

5.1 Amount

ELIOR does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ELIOR GROUP

EPA:ELIOR (3/7/2025, 7:00:00 PM)

2.662

-0.04 (-1.41%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-20 2024-11-20/bmo
Earnings (Next)05-21 2025-05-21
Inst Owners17.93%
Inst Owner ChangeN/A
Ins Owners48.85%
Ins Owner ChangeN/A
Market Cap675.11M
Analysts74
Price Target3.41 (28.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.27%
PT rev (3m)-6.21%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-27.2%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.34%
Revenue NY rev (3m)0.46%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 10.37
P/S 0.11
P/FCF 3.48
P/OCF 2.27
P/B 0.87
P/tB N/A
EV/EBITDA 5.39
EPS(TTM)-0.15
EYN/A
EPS(NY)0.26
Fwd EY9.65%
FCF(TTM)0.76
FCFY28.74%
OCF(TTM)1.18
OCFY44.14%
SpS23.87
BVpS3.06
TBVpS-4.42
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.08%
ROE -5.29%
ROCE 6.86%
ROIC 5.02%
ROICexc 5.42%
ROICexgc N/A
OM 2.16%
PM (TTM) N/A
GM 71.25%
FCFM 3.21%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5Y2.19%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
F-Score6
Asset Turnover1.59
Health
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF 6.28
Debt/EBITDA 3.18
Cap/Depr 54.17%
Cap/Sales 1.72%
Interest Coverage 1.32
Cash Conversion 92.26%
Profit Quality N/A
Current Ratio 0.63
Quick Ratio 0.58
Altman-Z 1.6
F-Score6
WACC7.17%
ROIC/WACC0.7
Cap/Depr(3y)45.61%
Cap/Depr(5y)44.72%
Cap/Sales(3y)1.61%
Cap/Sales(5y)1.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)66.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%48.39%
EPS Next Y271.21%
EPS Next 2Y104.54%
EPS Next 3Y66.28%
EPS Next 5Y64.31%
Revenue 1Y (TTM)15.89%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%6.74%
Revenue Next Year4.75%
Revenue Next 2Y4.47%
Revenue Next 3Y4.29%
Revenue Next 5Y2.68%
EBIT growth 1Y403.85%
EBIT growth 3YN/A
EBIT growth 5Y-3.8%
EBIT Next Year161.34%
EBIT Next 3Y42.71%
EBIT Next 5Y36.03%
FCF growth 1Y418.03%
FCF growth 3YN/A
FCF growth 5Y-32.56%
OCF growth 1Y1254.55%
OCF growth 3Y95.31%
OCF growth 5Y-27.72%