Logo image of ELF

ELF BEAUTY INC (ELF) Stock Fundamental Analysis

NYSE:ELF - New York Stock Exchange, Inc. - US26856L1035 - Common Stock - Currency: USD

70.68  +6.26 (+9.72%)

Premarket: 69.5 -1.18 (-1.67%)

Fundamental Rating

6

ELF gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 37 industry peers in the Personal Care Products industry. While ELF belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. ELF is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year ELF was profitable.
ELF had a positive operating cash flow in the past year.
ELF had positive earnings in each of the past 5 years.
Each year in the past 5 years ELF had a positive operating cash flow.
ELF Yearly Net Income VS EBIT VS OCF VS FCFELF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

ELF has a Return On Assets of 7.78%. This is in the better half of the industry: ELF outperforms 72.97% of its industry peers.
ELF's Return On Equity of 12.82% is amongst the best of the industry. ELF outperforms 81.08% of its industry peers.
The Return On Invested Capital of ELF (10.64%) is better than 78.38% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for ELF is below the industry average of 13.75%.
The 3 year average ROIC (10.26%) for ELF is below the current ROIC(10.64%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.78%
ROE 12.82%
ROIC 10.64%
ROA(3y)8.68%
ROA(5y)6.25%
ROE(3y)13.94%
ROE(5y)10.3%
ROIC(3y)10.26%
ROIC(5y)7.56%
ELF Yearly ROA, ROE, ROICELF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

1.3 Margins

With a decent Profit Margin value of 7.55%, ELF is doing good in the industry, outperforming 78.38% of the companies in the same industry.
ELF's Profit Margin has improved in the last couple of years.
The Operating Margin of ELF (10.04%) is better than 70.27% of its industry peers.
ELF's Operating Margin has improved in the last couple of years.
ELF has a better Gross Margin (71.11%) than 67.57% of its industry peers.
In the last couple of years the Gross Margin of ELF has grown nicely.
Industry RankSector Rank
OM 10.04%
PM (TTM) 7.55%
GM 71.11%
OM growth 3Y57.07%
OM growth 5Y8.33%
PM growth 3Y85.63%
PM growth 5Y16.55%
GM growth 3Y2.94%
GM growth 5Y3.05%
ELF Yearly Profit, Operating, Gross MarginsELF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so ELF is still creating some value.
Compared to 1 year ago, ELF has more shares outstanding
ELF has more shares outstanding than it did 5 years ago.
ELF has a worse debt/assets ratio than last year.
ELF Yearly Shares OutstandingELF Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
ELF Yearly Total Debt VS Total AssetsELF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

ELF has an Altman-Z score of 6.20. This indicates that ELF is financially healthy and has little risk of bankruptcy at the moment.
ELF's Altman-Z score of 6.20 is amongst the best of the industry. ELF outperforms 81.08% of its industry peers.
The Debt to FCF ratio of ELF is 10.33, which is on the high side as it means it would take ELF, 10.33 years of fcf income to pay off all of its debts.
ELF has a Debt to FCF ratio (10.33) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.20 indicates that ELF is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.20, ELF perfoms like the industry average, outperforming 54.05% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 10.33
Altman-Z 6.2
ROIC/WACC1.21
WACC8.82%
ELF Yearly LT Debt VS Equity VS FCFELF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

ELF has a Current Ratio of 1.90. This is a normal value and indicates that ELF is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.90, ELF perfoms like the industry average, outperforming 54.05% of the companies in the same industry.
ELF has a Quick Ratio of 1.17. This is a normal value and indicates that ELF is financially healthy and should not expect problems in meeting its short term obligations.
ELF has a Quick ratio (1.17) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.17
ELF Yearly Current Assets VS Current LiabilitesELF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.95% over the past year.
The Earnings Per Share has been growing by 40.15% on average over the past years. This is a very strong growth
Looking at the last year, ELF shows a very strong growth in Revenue. The Revenue has grown by 46.27%.
Measured over the past years, ELF shows a very strong growth in Revenue. The Revenue has been growing by 30.80% on average per year.
EPS 1Y (TTM)1.95%
EPS 3Y65.01%
EPS 5Y40.15%
EPS Q2Q%0%
Revenue 1Y (TTM)46.27%
Revenue growth 3Y47.65%
Revenue growth 5Y30.8%
Sales Q2Q%31.14%

3.2 Future

ELF is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.50% yearly.
The Revenue is expected to grow by 15.64% on average over the next years. This is quite good.
EPS Next Y5.53%
EPS Next 2Y7.08%
EPS Next 3Y9.5%
EPS Next 5YN/A
Revenue Next Year31.54%
Revenue Next 2Y20.74%
Revenue Next 3Y17.52%
Revenue Next 5Y15.64%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
ELF Yearly Revenue VS EstimatesELF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B
ELF Yearly EPS VS EstimatesELF Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 22.51 indicates a rather expensive valuation of ELF.
Based on the Price/Earnings ratio, ELF is valued a bit cheaper than the industry average as 67.57% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of ELF to the average of the S&P500 Index (29.35), we can say ELF is valued slightly cheaper.
ELF is valuated rather expensively with a Price/Forward Earnings ratio of 19.32.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ELF indicates a somewhat cheap valuation: ELF is cheaper than 70.27% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, ELF is valued at the same level.
Industry RankSector Rank
PE 22.51
Fwd PE 19.32
ELF Price Earnings VS Forward Price EarningsELF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as ELF.
ELF's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 161.92
EV/EBITDA 24.04
ELF Per share dataELF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
ELF has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.07
PEG (5Y)0.56
EPS Next 2Y7.08%
EPS Next 3Y9.5%

0

5. Dividend

5.1 Amount

ELF does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ELF BEAUTY INC

NYSE:ELF (3/7/2025, 8:21:38 PM)

Premarket: 69.5 -1.18 (-1.67%)

70.68

+6.26 (+9.72%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)05-20 2025-05-20/amc
Inst Owners110.9%
Inst Owner Change5.85%
Ins Owners2.61%
Ins Owner Change-0.08%
Market Cap3.99B
Analysts78.18
Price Target95.12 (34.58%)
Short Float %13.59%
Short Ratio2.74
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)38.74%
Min EPS beat(2)-1.78%
Max EPS beat(2)79.25%
EPS beat(4)3
Avg EPS beat(4)42.62%
Min EPS beat(4)-1.78%
Max EPS beat(4)79.25%
EPS beat(8)7
Avg EPS beat(8)57.61%
EPS beat(12)11
Avg EPS beat(12)71.57%
EPS beat(16)15
Avg EPS beat(16)70.18%
Revenue beat(2)2
Avg Revenue beat(2)5.51%
Min Revenue beat(2)4.32%
Max Revenue beat(2)6.71%
Revenue beat(4)4
Avg Revenue beat(4)6.29%
Min Revenue beat(4)4.32%
Max Revenue beat(4)8.68%
Revenue beat(8)8
Avg Revenue beat(8)10.11%
Revenue beat(12)12
Avg Revenue beat(12)11.79%
Revenue beat(16)16
Avg Revenue beat(16)11.55%
PT rev (1m)-41.5%
PT rev (3m)-40.71%
EPS NQ rev (1m)-24.63%
EPS NQ rev (3m)-24.5%
EPS NY rev (1m)-7.34%
EPS NY rev (3m)-7.2%
Revenue NQ rev (1m)-13.79%
Revenue NQ rev (3m)-13.7%
Revenue NY rev (1m)-2.15%
Revenue NY rev (3m)-1.93%
Valuation
Industry RankSector Rank
PE 22.51
Fwd PE 19.32
P/S 3.06
P/FCF 161.92
P/OCF 114.7
P/B 5.19
P/tB 18.56
EV/EBITDA 24.04
EPS(TTM)3.14
EY4.44%
EPS(NY)3.66
Fwd EY5.17%
FCF(TTM)0.44
FCFY0.62%
OCF(TTM)0.62
OCFY0.87%
SpS23.09
BVpS13.61
TBVpS3.81
PEG (NY)4.07
PEG (5Y)0.56
Profitability
Industry RankSector Rank
ROA 7.78%
ROE 12.82%
ROCE 13.47%
ROIC 10.64%
ROICexc 11.51%
ROICexgc 29.99%
OM 10.04%
PM (TTM) 7.55%
GM 71.11%
FCFM 1.89%
ROA(3y)8.68%
ROA(5y)6.25%
ROE(3y)13.94%
ROE(5y)10.3%
ROIC(3y)10.26%
ROIC(5y)7.56%
ROICexc(3y)12.39%
ROICexc(5y)9.03%
ROICexgc(3y)46.66%
ROICexgc(5y)34.71%
ROCE(3y)12.98%
ROCE(5y)9.56%
ROICexcg growth 3Y93.24%
ROICexcg growth 5Y25.63%
ROICexc growth 3Y83.27%
ROICexc growth 5Y22.01%
OM growth 3Y57.07%
OM growth 5Y8.33%
PM growth 3Y85.63%
PM growth 5Y16.55%
GM growth 3Y2.94%
GM growth 5Y3.05%
F-Score7
Asset Turnover1.03
Health
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 10.33
Debt/EBITDA 0.89
Cap/Depr 23.81%
Cap/Sales 0.78%
Interest Coverage 250
Cash Conversion 20.05%
Profit Quality 25.03%
Current Ratio 1.9
Quick Ratio 1.17
Altman-Z 6.2
F-Score7
WACC8.82%
ROIC/WACC1.21
Cap/Depr(3y)16.49%
Cap/Depr(5y)23.3%
Cap/Sales(3y)0.79%
Cap/Sales(5y)1.55%
Profit Quality(3y)93.1%
Profit Quality(5y)169.05%
High Growth Momentum
Growth
EPS 1Y (TTM)1.95%
EPS 3Y65.01%
EPS 5Y40.15%
EPS Q2Q%0%
EPS Next Y5.53%
EPS Next 2Y7.08%
EPS Next 3Y9.5%
EPS Next 5YN/A
Revenue 1Y (TTM)46.27%
Revenue growth 3Y47.65%
Revenue growth 5Y30.8%
Sales Q2Q%31.14%
Revenue Next Year31.54%
Revenue Next 2Y20.74%
Revenue Next 3Y17.52%
Revenue Next 5Y15.64%
EBIT growth 1Y-7.07%
EBIT growth 3Y131.91%
EBIT growth 5Y41.7%
EBIT Next Year58.49%
EBIT Next 3Y30.6%
EBIT Next 5Y22.82%
FCF growth 1Y-68.77%
FCF growth 3Y39.54%
FCF growth 5Y6%
OCF growth 1Y-56.93%
OCF growth 3Y34.11%
OCF growth 5Y5.06%