Logo image of EKT.DE

ENERGIEKONTOR AG (EKT.DE) Stock Fundamental Analysis

FRA:EKT - Deutsche Boerse Ag - DE0005313506 - Common Stock - Currency: EUR

43.75  +0.85 (+1.98%)

Fundamental Rating

6

EKT gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 54 industry peers in the Electrical Equipment industry. While EKT has a great profitability rating, there are quite some concerns on its financial health. EKT is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

EKT had positive earnings in the past year.
EKT had a negative operating cash flow in the past year.
Each year in the past 5 years EKT has been profitable.
EKT had a positive operating cash flow in 4 of the past 5 years.
EKT.DE Yearly Net Income VS EBIT VS OCF VS FCFEKT.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

1.2 Ratios

With a decent Return On Assets value of 2.91%, EKT is doing good in the industry, outperforming 66.67% of the companies in the same industry.
With a decent Return On Equity value of 12.07%, EKT is doing good in the industry, outperforming 74.07% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 6.33%, EKT is in the better half of the industry, outperforming 68.52% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for EKT is above the industry average of 8.11%.
The last Return On Invested Capital (6.33%) for EKT is well below the 3 year average (10.72%), which needs to be investigated, but indicates that EKT had better years and this may not be a problem.
Industry RankSector Rank
ROA 2.91%
ROE 12.07%
ROIC 6.33%
ROA(3y)7.16%
ROA(5y)6.5%
ROE(3y)31.02%
ROE(5y)33.65%
ROIC(3y)10.72%
ROIC(5y)10.89%
EKT.DE Yearly ROA, ROE, ROICEKT.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

With an excellent Profit Margin value of 17.84%, EKT belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of EKT has grown nicely.
EKT has a better Operating Margin (39.38%) than 100.00% of its industry peers.
In the last couple of years the Operating Margin of EKT has grown nicely.
The Gross Margin of EKT (83.57%) is better than 100.00% of its industry peers.
In the last couple of years the Gross Margin of EKT has declined.
Industry RankSector Rank
OM 39.38%
PM (TTM) 17.84%
GM 83.57%
OM growth 3Y-8.82%
OM growth 5Y3.19%
PM growth 3Y-8.29%
PM growth 5Y115.6%
GM growth 3Y2.28%
GM growth 5Y-4.18%
EKT.DE Yearly Profit, Operating, Gross MarginsEKT.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), EKT is creating value.
The number of shares outstanding for EKT has been increased compared to 1 year ago.
The number of shares outstanding for EKT has been reduced compared to 5 years ago.
EKT has a worse debt/assets ratio than last year.
EKT.DE Yearly Shares OutstandingEKT.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M
EKT.DE Yearly Total Debt VS Total AssetsEKT.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

Based on the Altman-Z score of 1.58, we must say that EKT is in the distress zone and has some risk of bankruptcy.
EKT has a Altman-Z score of 1.58. This is comparable to the rest of the industry: EKT outperforms 53.70% of its industry peers.
A Debt/Equity ratio of 1.87 is on the high side and indicates that EKT has dependencies on debt financing.
The Debt to Equity ratio of EKT (1.87) is worse than 87.04% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.87
Debt/FCF N/A
Altman-Z 1.58
ROIC/WACC1.07
WACC5.91%
EKT.DE Yearly LT Debt VS Equity VS FCFEKT.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 2.26 indicates that EKT has no problem at all paying its short term obligations.
With a decent Current ratio value of 2.26, EKT is doing good in the industry, outperforming 74.07% of the companies in the same industry.
EKT has a Quick Ratio of 1.10. This is a normal value and indicates that EKT is financially healthy and should not expect problems in meeting its short term obligations.
EKT has a Quick ratio of 1.10. This is in the better half of the industry: EKT outperforms 61.11% of its industry peers.
Industry RankSector Rank
Current Ratio 2.26
Quick Ratio 1.1
EKT.DE Yearly Current Assets VS Current LiabilitesEKT.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

EKT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -72.62%.
Measured over the past years, EKT shows a very strong growth in Earnings Per Share. The EPS has been growing by 149.05% on average per year.
EKT shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -47.70%.
Measured over the past years, EKT shows a quite strong growth in Revenue. The Revenue has been growing by 14.70% on average per year.
EPS 1Y (TTM)-72.62%
EPS 3Y-13.71%
EPS 5Y149.05%
EPS Q2Q%-82.53%
Revenue 1Y (TTM)-47.7%
Revenue growth 3Y-6.86%
Revenue growth 5Y14.7%
Sales Q2Q%-72.57%

3.2 Future

EKT is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 56.90% yearly.
The Revenue is expected to grow by 32.47% on average over the next years. This is a very strong growth
EPS Next Y182.8%
EPS Next 2Y86%
EPS Next 3Y56.9%
EPS Next 5YN/A
Revenue Next Year33.81%
Revenue Next 2Y43.6%
Revenue Next 3Y32.47%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
EKT.DE Yearly Revenue VS EstimatesEKT.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
EKT.DE Yearly EPS VS EstimatesEKT.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

EKT is valuated quite expensively with a Price/Earnings ratio of 27.01.
68.52% of the companies in the same industry are more expensive than EKT, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.15. EKT is around the same levels.
A Price/Forward Earnings ratio of 9.86 indicates a reasonable valuation of EKT.
Based on the Price/Forward Earnings ratio, EKT is valued cheaply inside the industry as 81.48% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.60, EKT is valued rather cheaply.
Industry RankSector Rank
PE 27.01
Fwd PE 9.86
EKT.DE Price Earnings VS Forward Price EarningsEKT.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of EKT indicates a somewhat cheap valuation: EKT is cheaper than 64.81% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.09
EKT.DE Per share dataEKT.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

EKT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of EKT may justify a higher PE ratio.
EKT's earnings are expected to grow with 56.90% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.15
PEG (5Y)0.18
EPS Next 2Y86%
EPS Next 3Y56.9%

4

5. Dividend

5.1 Amount

EKT has a Yearly Dividend Yield of 1.18%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.66, EKT pays a bit more dividend than its industry peers.
With a Dividend Yield of 1.18, EKT pays less dividend than the S&P500 average, which is at 2.42.
Industry RankSector Rank
Dividend Yield 1.18%

5.2 History

The dividend of EKT is nicely growing with an annual growth rate of 24.51%!
Dividend Growth(5Y)24.51%
Div Incr Years1
Div Non Decr Years1
EKT.DE Yearly Dividends per shareEKT.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

EKT pays out 73.83% of its income as dividend. This is not a sustainable payout ratio.
The dividend of EKT is growing, but earnings are growing more, so the dividend growth is sustainable.
DP73.83%
EPS Next 2Y86%
EPS Next 3Y56.9%
EKT.DE Yearly Income VS Free CF VS DividendEKT.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M
EKT.DE Dividend Payout.EKT.DE Dividend Payout, showing the Payout Ratio.EKT.DE Dividend Payout.PayoutRetained Earnings

ENERGIEKONTOR AG

FRA:EKT (6/30/2025, 7:00:00 PM)

43.75

+0.85 (+1.98%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryElectrical Equipment
Earnings (Last)05-15 2025-05-15
Earnings (Next)08-14 2025-08-14
Inst Owners18.6%
Inst Owner ChangeN/A
Ins Owners54.01%
Ins Owner ChangeN/A
Market Cap611.63M
Analysts85.71
Price Target124.78 (185.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.18%
Yearly Dividend1.2
Dividend Growth(5Y)24.51%
DP73.83%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-1.87%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-1.93%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-34.69%
Valuation
Industry RankSector Rank
PE 27.01
Fwd PE 9.86
P/S 4.84
P/FCF N/A
P/OCF N/A
P/B 3.27
P/tB 3.28
EV/EBITDA 12.09
EPS(TTM)1.62
EY3.7%
EPS(NY)4.44
Fwd EY10.14%
FCF(TTM)-3.57
FCFYN/A
OCF(TTM)-3.11
OCFYN/A
SpS9.05
BVpS13.37
TBVpS13.35
PEG (NY)0.15
PEG (5Y)0.18
Profitability
Industry RankSector Rank
ROA 2.91%
ROE 12.07%
ROCE 8.46%
ROIC 6.33%
ROICexc 8.34%
ROICexgc 8.34%
OM 39.38%
PM (TTM) 17.84%
GM 83.57%
FCFM N/A
ROA(3y)7.16%
ROA(5y)6.5%
ROE(3y)31.02%
ROE(5y)33.65%
ROIC(3y)10.72%
ROIC(5y)10.89%
ROICexc(3y)14.91%
ROICexc(5y)14.88%
ROICexgc(3y)14.92%
ROICexgc(5y)14.9%
ROCE(3y)14.6%
ROCE(5y)14.91%
ROICexcg growth 3Y-25.25%
ROICexcg growth 5Y6.44%
ROICexc growth 3Y-25.22%
ROICexc growth 5Y6.49%
OM growth 3Y-8.82%
OM growth 5Y3.19%
PM growth 3Y-8.29%
PM growth 5Y115.6%
GM growth 3Y2.28%
GM growth 5Y-4.18%
F-Score4
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 1.87
Debt/FCF N/A
Debt/EBITDA 4.79
Cap/Depr 27.9%
Cap/Sales 5.09%
Interest Coverage 5.51
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.26
Quick Ratio 1.1
Altman-Z 1.58
F-Score4
WACC5.91%
ROIC/WACC1.07
Cap/Depr(3y)233.82%
Cap/Depr(5y)222.43%
Cap/Sales(3y)24.22%
Cap/Sales(5y)25.05%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-72.62%
EPS 3Y-13.71%
EPS 5Y149.05%
EPS Q2Q%-82.53%
EPS Next Y182.8%
EPS Next 2Y86%
EPS Next 3Y56.9%
EPS Next 5YN/A
Revenue 1Y (TTM)-47.7%
Revenue growth 3Y-6.86%
Revenue growth 5Y14.7%
Sales Q2Q%-72.57%
Revenue Next Year33.81%
Revenue Next 2Y43.6%
Revenue Next 3Y32.47%
Revenue Next 5YN/A
EBIT growth 1Y-56.48%
EBIT growth 3Y-15.07%
EBIT growth 5Y18.36%
EBIT Next Year116.62%
EBIT Next 3Y41.72%
EBIT Next 5YN/A
FCF growth 1Y-146.91%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-129.32%
OCF growth 3YN/A
OCF growth 5YN/A