EASYJET PLC (EJT1.DE) Fundamental Analysis & Valuation

FRA:EJT1GB00B7KR2P84

Current stock price

4.589 EUR
+0.2 (+4.46%)
Last:

This EJT1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. EJT1.DE Profitability Analysis

1.1 Basic Checks

  • In the past year EJT1 was profitable.
  • EJT1 had a positive operating cash flow in the past year.
  • In multiple years EJT1 reported negative net income over the last 5 years.
  • Of the past 5 years EJT1 4 years had a positive operating cash flow.
EJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFEJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B

1.2 Ratios

  • EJT1 has a Return On Assets (4.29%) which is comparable to the rest of the industry.
  • EJT1's Return On Equity of 14.12% is on the low side compared to the rest of the industry. EJT1 is outperformed by 60.00% of its industry peers.
  • EJT1 has a Return On Invested Capital (7.18%) which is in line with its industry peers.
  • EJT1 had an Average Return On Invested Capital over the past 3 years of 6.70%. This is below the industry average of 8.81%.
  • The last Return On Invested Capital (7.18%) for EJT1 is above the 3 year average (6.70%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.29%
ROE 14.12%
ROIC 7.18%
ROA(3y)3.89%
ROA(5y)0.26%
ROE(3y)13.65%
ROE(5y)0.35%
ROIC(3y)6.7%
ROIC(5y)N/A
EJT1.DE Yearly ROA, ROE, ROICEJT1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

1.3 Margins

  • EJT1 has a Profit Margin (4.89%) which is in line with its industry peers.
  • Looking at the Operating Margin, with a value of 6.96%, EJT1 is in line with its industry, outperforming 60.00% of the companies in the same industry.
  • In the last couple of years the Operating Margin of EJT1 has grown nicely.
  • Looking at the Gross Margin, with a value of 40.35%, EJT1 is doing worse than 93.33% of the companies in the same industry.
  • In the last couple of years the Gross Margin of EJT1 has remained more or less at the same level.
Industry RankSector Rank
OM 6.96%
PM (TTM) 4.89%
GM 40.35%
OM growth 3Y411.43%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.39%
GM growth 5Y1.26%
EJT1.DE Yearly Profit, Operating, Gross MarginsEJT1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 -60

5

2. EJT1.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EJT1 is destroying value.
  • EJT1 has about the same amout of shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, EJT1 has more shares outstanding
  • EJT1 has a better debt/assets ratio than last year.
EJT1.DE Yearly Shares OutstandingEJT1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
EJT1.DE Yearly Total Debt VS Total AssetsEJT1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • Based on the Altman-Z score of 1.49, we must say that EJT1 is in the distress zone and has some risk of bankruptcy.
  • With a decent Altman-Z score value of 1.49, EJT1 is doing good in the industry, outperforming 80.00% of the companies in the same industry.
  • EJT1 has a debt to FCF ratio of 4.69. This is a neutral value as EJT1 would need 4.69 years to pay back of all of its debts.
  • EJT1 has a better Debt to FCF ratio (4.69) than 80.00% of its industry peers.
  • A Debt/Equity ratio of 0.76 indicates that EJT1 is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.76, EJT1 is in the better half of the industry, outperforming 73.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 4.69
Altman-Z 1.49
ROIC/WACC0.9
WACC7.94%
EJT1.DE Yearly LT Debt VS Equity VS FCFEJT1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 1.11 indicates that EJT1 should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.11, EJT1 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • A Quick Ratio of 1.11 indicates that EJT1 should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.11, EJT1 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.11
EJT1.DE Yearly Current Assets VS Current LiabilitesEJT1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

5

3. EJT1.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 7.93% over the past year.
  • The Revenue has grown by 8.56% in the past year. This is quite good.
  • EJT1 shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 27.42% yearly.
EPS 1Y (TTM)7.93%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%9.8%
Revenue 1Y (TTM)8.56%
Revenue growth 3Y20.55%
Revenue growth 5Y27.42%
Sales Q2Q%8.79%

3.2 Future

  • The Earnings Per Share is expected to grow by 12.75% on average over the next years. This is quite good.
  • Based on estimates for the next years, EJT1 will show a quite strong growth in Revenue. The Revenue will grow by 8.13% on average per year.
EPS Next Y-6.69%
EPS Next 2Y5.83%
EPS Next 3Y7.89%
EPS Next 5Y12.75%
Revenue Next Year9.38%
Revenue Next 2Y8.64%
Revenue Next 3Y8.37%
Revenue Next 5Y8.13%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
EJT1.DE Yearly Revenue VS EstimatesEJT1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B
EJT1.DE Yearly EPS VS EstimatesEJT1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1

6

4. EJT1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • EJT1 is valuated cheaply with a Price/Earnings ratio of 6.12.
  • Based on the Price/Earnings ratio, EJT1 is valued a bit cheaper than 73.33% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.38, EJT1 is valued rather cheaply.
  • With a Price/Forward Earnings ratio of 6.55, the valuation of EJT1 can be described as very cheap.
  • Based on the Price/Forward Earnings ratio, EJT1 is valued a bit cheaper than the industry average as 73.33% of the companies are valued more expensively.
  • The average S&P500 Price/Forward Earnings ratio is at 38.20. EJT1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 6.12
Fwd PE 6.55
EJT1.DE Price Earnings VS Forward Price EarningsEJT1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EJT1 is valued cheaper than 100.00% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, EJT1 is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 4.84
EV/EBITDA 0.27
EJT1.DE Per share dataEJT1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.83%
EPS Next 3Y7.89%

4

5. EJT1.DE Dividend Analysis

5.1 Amount

  • EJT1 has a Yearly Dividend Yield of 3.45%. Purely for dividend investing, there may be better candidates out there.
  • EJT1's Dividend Yield is a higher than the industry average which is at 1.47.
  • Compared to an average S&P500 Dividend Yield of 1.82, EJT1 pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years2
EJT1.DE Yearly Dividends per shareEJT1.DE Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 2026 0.1 0.2 0.3 0.4

5.3 Sustainability

DPN/A
EPS Next 2Y5.83%
EPS Next 3Y7.89%
EJT1.DE Yearly Income VS Free CF VS DividendEJT1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M -1B

EJT1.DE Fundamentals: All Metrics, Ratios and Statistics

EASYJET PLC

FRA:EJT1 (4/14/2026, 7:00:00 PM)

4.589

+0.2 (+4.46%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)01-29
Earnings (Next)05-21
Inst Owners46.93%
Inst Owner ChangeN/A
Ins Owners0.34%
Ins Owner ChangeN/A
Market Cap3.48B
Revenue(TTM)10.11B
Net Income(TTM)494.00M
Analysts77.14
Price Target6.31 (37.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-12.32%
PT rev (3m)-11.84%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-14.17%
EPS NY rev (3m)-13.67%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.13%
Revenue NY rev (3m)0.51%
Valuation
Industry RankSector Rank
PE 6.12
Fwd PE 6.55
P/S 0.3
P/FCF 4.84
P/OCF 1.86
P/B 0.86
P/tB 1.11
EV/EBITDA 0.27
EPS(TTM)0.75
EY16.34%
EPS(NY)0.7
Fwd EY15.28%
FCF(TTM)0.95
FCFY20.64%
OCF(TTM)2.47
OCFY53.75%
SpS15.34
BVpS5.31
TBVpS4.14
PEG (NY)N/A
PEG (5Y)N/A
Graham Number9.46568 (106.27%)
Profitability
Industry RankSector Rank
ROA 4.29%
ROE 14.12%
ROCE 9.56%
ROIC 7.18%
ROICexc 13.79%
ROICexgc 17.27%
OM 6.96%
PM (TTM) 4.89%
GM 40.35%
FCFM 6.17%
ROA(3y)3.89%
ROA(5y)0.26%
ROE(3y)13.65%
ROE(5y)0.35%
ROIC(3y)6.7%
ROIC(5y)N/A
ROICexc(3y)13.59%
ROICexc(5y)N/A
ROICexgc(3y)17.66%
ROICexgc(5y)N/A
ROCE(3y)8.93%
ROCE(5y)N/A
ROICexgc growth 3Y480.72%
ROICexgc growth 5YN/A
ROICexc growth 3Y476.92%
ROICexc growth 5YN/A
OM growth 3Y411.43%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.39%
GM growth 5Y1.26%
F-Score8
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 4.69
Debt/EBITDA 1.85
Cap/Depr 134.72%
Cap/Sales 9.91%
Interest Coverage 5.02
Cash Conversion 112.38%
Profit Quality 126.32%
Current Ratio 1.11
Quick Ratio 1.11
Altman-Z 1.49
F-Score8
WACC7.94%
ROIC/WACC0.9
Cap/Depr(3y)122.47%
Cap/Depr(5y)98.48%
Cap/Sales(3y)9.7%
Cap/Sales(5y)9.7%
Profit Quality(3y)163.63%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.93%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%9.8%
EPS Next Y-6.69%
EPS Next 2Y5.83%
EPS Next 3Y7.89%
EPS Next 5Y12.75%
Revenue 1Y (TTM)8.56%
Revenue growth 3Y20.55%
Revenue growth 5Y27.42%
Sales Q2Q%8.79%
Revenue Next Year9.38%
Revenue Next 2Y8.64%
Revenue Next 3Y8.37%
Revenue Next 5Y8.13%
EBIT growth 1Y17.76%
EBIT growth 3Y516.52%
EBIT growth 5YN/A
EBIT Next Year115.53%
EBIT Next 3Y39.71%
EBIT Next 5Y28.43%
FCF growth 1Y16.42%
FCF growth 3Y36.38%
FCF growth 5YN/A
OCF growth 1Y10.92%
OCF growth 3Y27.94%
OCF growth 5YN/A

EASYJET PLC / EJT1.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for EASYJET PLC?

ChartMill assigns a fundamental rating of 5 / 10 to EJT1.DE.


What is the valuation status for EJT1 stock?

ChartMill assigns a valuation rating of 6 / 10 to EASYJET PLC (EJT1.DE). This can be considered as Fairly Valued.


How profitable is EASYJET PLC (EJT1.DE) stock?

EASYJET PLC (EJT1.DE) has a profitability rating of 4 / 10.


Can you provide the financial health for EJT1 stock?

The financial health rating of EASYJET PLC (EJT1.DE) is 5 / 10.


What is the earnings growth outlook for EASYJET PLC?

The Earnings per Share (EPS) of EASYJET PLC (EJT1.DE) is expected to decline by -6.69% in the next year.