Logo image of EJT1.DE

EASYJET PLC (EJT1.DE) Stock Fundamental Analysis

Europe - FRA:EJT1 - GB00B7KR2P84 - Common Stock

5.482 EUR
-0.17 (-2.97%)
Last: 11/4/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to EJT1. EJT1 was compared to 12 industry peers in the Passenger Airlines industry. While EJT1 seems to be doing ok healthwise, there are quite some concerns on its profitability. EJT1 may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

EJT1 had positive earnings in the past year.
In the past year EJT1 had a positive cash flow from operations.
In multiple years EJT1 reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: EJT1 reported negative operating cash flow in multiple years.
EJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFEJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

EJT1's Return On Assets of 3.51% is in line compared to the rest of the industry. EJT1 outperforms 41.67% of its industry peers.
Looking at the Return On Equity, with a value of 15.55%, EJT1 is in line with its industry, outperforming 41.67% of the companies in the same industry.
EJT1 has a Return On Invested Capital (6.87%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EJT1 is significantly below the industry average of 9.54%.
The 3 year average ROIC (4.32%) for EJT1 is below the current ROIC(6.87%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROIC 6.87%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
EJT1.DE Yearly ROA, ROE, ROICEJT1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

EJT1 has a Profit Margin (4.30%) which is in line with its industry peers.
In the last couple of years the Profit Margin of EJT1 has declined.
The Operating Margin of EJT1 (5.93%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of EJT1 has declined.
With a Gross Margin value of 40.32%, EJT1 is not doing good in the industry: 91.67% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of EJT1 has remained more or less at the same level.
Industry RankSector Rank
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
EJT1.DE Yearly Profit, Operating, Gross MarginsEJT1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EJT1 is destroying value.
The number of shares outstanding for EJT1 remains at a similar level compared to 1 year ago.
The number of shares outstanding for EJT1 has been increased compared to 5 years ago.
Compared to 1 year ago, EJT1 has a worse debt to assets ratio.
EJT1.DE Yearly Shares OutstandingEJT1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
EJT1.DE Yearly Total Debt VS Total AssetsEJT1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.20, we must say that EJT1 is in the distress zone and has some risk of bankruptcy.
EJT1 has a better Altman-Z score (1.20) than 83.33% of its industry peers.
The Debt to FCF ratio of EJT1 is 5.17, which is a neutral value as it means it would take EJT1, 5.17 years of fcf income to pay off all of its debts.
EJT1 has a Debt to FCF ratio of 5.17. This is in the better half of the industry: EJT1 outperforms 75.00% of its industry peers.
A Debt/Equity ratio of 1.00 indicates that EJT1 is somewhat dependend on debt financing.
EJT1 has a Debt to Equity ratio of 1.00. This is amongst the best in the industry. EJT1 outperforms 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Altman-Z 1.2
ROIC/WACC0.92
WACC7.46%
EJT1.DE Yearly LT Debt VS Equity VS FCFEJT1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

EJT1 has a Current Ratio of 0.91. This is a bad value and indicates that EJT1 is not financially healthy enough and could expect problems in meeting its short term obligations.
EJT1 has a better Current ratio (0.91) than 91.67% of its industry peers.
A Quick Ratio of 0.91 indicates that EJT1 may have some problems paying its short term obligations.
EJT1 has a Quick ratio of 0.91. This is amongst the best in the industry. EJT1 outperforms 91.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
EJT1.DE Yearly Current Assets VS Current LiabilitesEJT1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 8.74% over the past year.
Measured over the past years, EJT1 shows a decrease in Earnings Per Share. The EPS has been decreasing by -3.93% on average per year.
EJT1 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.43%.
EJT1 shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.83% yearly.
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%

3.2 Future

Based on estimates for the next years, EJT1 will show a small growth in Earnings Per Share. The EPS will grow by 7.53% on average per year.
Based on estimates for the next years, EJT1 will show a quite strong growth in Revenue. The Revenue will grow by 8.06% on average per year.
EPS Next Y12.26%
EPS Next 2Y12%
EPS Next 3Y12.65%
EPS Next 5Y7.53%
Revenue Next Year8.57%
Revenue Next 2Y7.74%
Revenue Next 3Y7.74%
Revenue Next 5Y8.06%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EJT1.DE Yearly Revenue VS EstimatesEJT1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B
EJT1.DE Yearly EPS VS EstimatesEJT1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 1 -1

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.57 indicates a reasonable valuation of EJT1.
EJT1's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 26.03, EJT1 is valued rather cheaply.
The Price/Forward Earnings ratio is 6.33, which indicates a rather cheap valuation of EJT1.
Based on the Price/Forward Earnings ratio, EJT1 is valued a bit cheaper than 66.67% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.27. EJT1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.57
Fwd PE 6.33
EJT1.DE Price Earnings VS Forward Price EarningsEJT1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

EJT1's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. EJT1 is cheaper than 100.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, EJT1 is valued a bit cheaper than 75.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.72
EV/EBITDA 1.35
EJT1.DE Per share dataEJT1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as EJT1's earnings are expected to grow with 12.65% in the coming years.
PEG (NY)0.7
PEG (5Y)N/A
EPS Next 2Y12%
EPS Next 3Y12.65%

3

5. Dividend

5.1 Amount

EJT1 has a Yearly Dividend Yield of 2.52%.
Compared to an average industry Dividend Yield of 3.12, EJT1 pays a better dividend. On top of this EJT1 pays more dividend than 83.33% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, EJT1 has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.52%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
EJT1.DE Yearly Dividends per shareEJT1.DE Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

DPN/A
EPS Next 2Y12%
EPS Next 3Y12.65%
EJT1.DE Yearly Income VS Free CF VS DividendEJT1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

EASYJET PLC

FRA:EJT1 (11/4/2025, 7:00:00 PM)

5.482

-0.17 (-2.97%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)07-17 2025-07-17
Earnings (Next)11-25 2025-11-25/amc
Inst Owners45.15%
Inst Owner ChangeN/A
Ins Owners0.37%
Ins Owner ChangeN/A
Market Cap4.16B
Revenue(TTM)9.57B
Net Income(TTM)412.00M
Analysts80
Price Target7.43 (35.53%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.52%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-5.3%
PT rev (3m)-9.98%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-6.35%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.03%
Valuation
Industry RankSector Rank
PE 8.57
Fwd PE 6.33
P/S 0.38
P/FCF 5.72
P/OCF 2.27
P/B 1.37
P/tB 1.96
EV/EBITDA 1.35
EPS(TTM)0.64
EY11.67%
EPS(NY)0.87
Fwd EY15.79%
FCF(TTM)0.96
FCFY17.49%
OCF(TTM)2.42
OCFY44.09%
SpS14.41
BVpS3.99
TBVpS2.8
PEG (NY)0.7
PEG (5Y)N/A
Graham Number7.58
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROCE 9.16%
ROIC 6.87%
ROICexc 16.51%
ROICexgc 23.8%
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
FCFM 6.65%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
ROICexc(3y)9.01%
ROICexc(5y)N/A
ROICexgc(3y)11.93%
ROICexgc(5y)N/A
ROCE(3y)5.76%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y13.24%
ROICexc growth 3YN/A
ROICexc growth 5Y10.1%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
F-Score7
Asset Turnover0.82
Health
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Debt/EBITDA 1.97
Cap/Depr 124.39%
Cap/Sales 10.12%
Interest Coverage 4.58
Cash Conversion 119.23%
Profit Quality 154.61%
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z 1.2
F-Score7
WACC7.46%
ROIC/WACC0.92
Cap/Depr(3y)108.89%
Cap/Depr(5y)99.17%
Cap/Sales(3y)9.46%
Cap/Sales(5y)12.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
EPS Next Y12.26%
EPS Next 2Y12%
EPS Next 3Y12.65%
EPS Next 5Y7.53%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%
Revenue Next Year8.57%
Revenue Next 2Y7.74%
Revenue Next 3Y7.74%
Revenue Next 5Y8.06%
EBIT growth 1Y10.29%
EBIT growth 3YN/A
EBIT growth 5Y5.08%
EBIT Next Year139.32%
EBIT Next 3Y42.41%
EBIT Next 5Y29.91%
FCF growth 1Y17.53%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y23.35%
OCF growth 3YN/A
OCF growth 5Y14%

EASYJET PLC / EJT1.DE FAQ

Can you provide the ChartMill fundamental rating for EASYJET PLC?

ChartMill assigns a fundamental rating of 4 / 10 to EJT1.DE.


Can you provide the valuation status for EASYJET PLC?

ChartMill assigns a valuation rating of 7 / 10 to EASYJET PLC (EJT1.DE). This can be considered as Undervalued.


What is the profitability of EJT1 stock?

EASYJET PLC (EJT1.DE) has a profitability rating of 3 / 10.


How financially healthy is EASYJET PLC?

The financial health rating of EASYJET PLC (EJT1.DE) is 4 / 10.