Logo image of EJT1.DE

EASYJET PLC (EJT1.DE) Stock Fundamental Analysis

Europe - FRA:EJT1 - GB00B7KR2P84 - Common Stock

5.342 EUR
-0.14 (-2.48%)
Last: 11/14/2025, 7:00:00 PM
Fundamental Rating

4

EJT1 gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 12 industry peers in the Passenger Airlines industry. The financial health of EJT1 is average, but there are quite some concerns on its profitability. EJT1 may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

EJT1 had positive earnings in the past year.
EJT1 had a positive operating cash flow in the past year.
In multiple years EJT1 reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: EJT1 reported negative operating cash flow in multiple years.
EJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFEJT1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

EJT1 has a Return On Assets (3.51%) which is in line with its industry peers.
EJT1 has a Return On Equity (15.55%) which is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 6.87%, EJT1 is doing worse than 63.64% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for EJT1 is significantly below the industry average of 9.99%.
The last Return On Invested Capital (6.87%) for EJT1 is above the 3 year average (4.32%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROIC 6.87%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
EJT1.DE Yearly ROA, ROE, ROICEJT1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

The Profit Margin of EJT1 (4.30%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of EJT1 has declined.
EJT1 has a Operating Margin of 5.93%. This is in the lower half of the industry: EJT1 underperforms 63.64% of its industry peers.
EJT1's Operating Margin has declined in the last couple of years.
EJT1 has a worse Gross Margin (40.32%) than 90.91% of its industry peers.
EJT1's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
EJT1.DE Yearly Profit, Operating, Gross MarginsEJT1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

4

2. Health

2.1 Basic Checks

EJT1 has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, EJT1 has about the same amount of shares outstanding.
Compared to 5 years ago, EJT1 has more shares outstanding
EJT1 has a worse debt/assets ratio than last year.
EJT1.DE Yearly Shares OutstandingEJT1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
EJT1.DE Yearly Total Debt VS Total AssetsEJT1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

EJT1 has an Altman-Z score of 1.19. This is a bad value and indicates that EJT1 is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of EJT1 (1.19) is better than 81.82% of its industry peers.
EJT1 has a debt to FCF ratio of 5.17. This is a neutral value as EJT1 would need 5.17 years to pay back of all of its debts.
The Debt to FCF ratio of EJT1 (5.17) is better than 72.73% of its industry peers.
EJT1 has a Debt/Equity ratio of 1.00. This is a neutral value indicating EJT1 is somewhat dependend on debt financing.
EJT1's Debt to Equity ratio of 1.00 is amongst the best of the industry. EJT1 outperforms 81.82% of its industry peers.
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Altman-Z 1.19
ROIC/WACC0.92
WACC7.46%
EJT1.DE Yearly LT Debt VS Equity VS FCFEJT1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.91 indicates that EJT1 may have some problems paying its short term obligations.
The Current ratio of EJT1 (0.91) is better than 90.91% of its industry peers.
A Quick Ratio of 0.91 indicates that EJT1 may have some problems paying its short term obligations.
With an excellent Quick ratio value of 0.91, EJT1 belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
EJT1.DE Yearly Current Assets VS Current LiabilitesEJT1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

EJT1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.74%, which is quite good.
The Earnings Per Share has been decreasing by -3.93% on average over the past years.
EJT1 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.43%.
Measured over the past years, EJT1 shows a small growth in Revenue. The Revenue has been growing by 7.83% on average per year.
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%

3.2 Future

EJT1 is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.96% yearly.
Based on estimates for the next years, EJT1 will show a quite strong growth in Revenue. The Revenue will grow by 8.44% on average per year.
EPS Next Y11.26%
EPS Next 2Y11.19%
EPS Next 3Y12.29%
EPS Next 5Y6.96%
Revenue Next Year8.39%
Revenue Next 2Y7.59%
Revenue Next 3Y7.61%
Revenue Next 5Y8.44%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
EJT1.DE Yearly Revenue VS EstimatesEJT1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B
EJT1.DE Yearly EPS VS EstimatesEJT1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 1 -1

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.48, the valuation of EJT1 can be described as reasonable.
EJT1's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 25.89. EJT1 is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 6.32 indicates a rather cheap valuation of EJT1.
EJT1's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of EJT1 to the average of the S&P500 Index (34.59), we can say EJT1 is valued rather cheaply.
Industry RankSector Rank
PE 8.48
Fwd PE 6.32
EJT1.DE Price Earnings VS Forward Price EarningsEJT1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

100.00% of the companies in the same industry are more expensive than EJT1, based on the Enterprise Value to EBITDA ratio.
72.73% of the companies in the same industry are more expensive than EJT1, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.62
EV/EBITDA 1.22
EJT1.DE Per share dataEJT1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
EJT1's earnings are expected to grow with 12.29% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.75
PEG (5Y)N/A
EPS Next 2Y11.19%
EPS Next 3Y12.29%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.54%, EJT1 has a reasonable but not impressive dividend return.
EJT1's Dividend Yield is rather good when compared to the industry average which is at 3.05. EJT1 pays more dividend than 81.82% of the companies in the same industry.
EJT1's Dividend Yield is comparable with the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 2.54%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
EJT1.DE Yearly Dividends per shareEJT1.DE Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

DPN/A
EPS Next 2Y11.19%
EPS Next 3Y12.29%
EJT1.DE Yearly Income VS Free CF VS DividendEJT1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

EASYJET PLC

FRA:EJT1 (11/14/2025, 7:00:00 PM)

5.342

-0.14 (-2.48%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)07-17 2025-07-17
Earnings (Next)11-25 2025-11-25/amc
Inst Owners45.15%
Inst Owner ChangeN/A
Ins Owners0.37%
Ins Owner ChangeN/A
Market Cap4.05B
Revenue(TTM)9.57B
Net Income(TTM)412.00M
Analysts78.57
Price Target7.39 (38.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.54%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.55%
PT rev (3m)-4.75%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.89%
EPS NY rev (3m)-7.19%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.16%
Revenue NY rev (3m)-0.19%
Valuation
Industry RankSector Rank
PE 8.48
Fwd PE 6.32
P/S 0.37
P/FCF 5.62
P/OCF 2.23
P/B 1.35
P/tB 1.93
EV/EBITDA 1.22
EPS(TTM)0.63
EY11.79%
EPS(NY)0.85
Fwd EY15.83%
FCF(TTM)0.95
FCFY17.78%
OCF(TTM)2.4
OCFY44.84%
SpS14.28
BVpS3.95
TBVpS2.77
PEG (NY)0.75
PEG (5Y)N/A
Graham Number7.48
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 15.55%
ROCE 9.16%
ROIC 6.87%
ROICexc 16.51%
ROICexgc 23.8%
OM 5.93%
PM (TTM) 4.3%
GM 40.32%
FCFM 6.65%
ROA(3y)1.92%
ROA(5y)-3.15%
ROE(3y)6.72%
ROE(5y)-13.83%
ROIC(3y)4.32%
ROIC(5y)N/A
ROICexc(3y)9.01%
ROICexc(5y)N/A
ROICexgc(3y)11.93%
ROICexgc(5y)N/A
ROCE(3y)5.76%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y13.24%
ROICexc growth 3YN/A
ROICexc growth 5Y10.1%
OM growth 3YN/A
OM growth 5Y-2.55%
PM growth 3YN/A
PM growth 5Y-2.34%
GM growth 3Y3.63%
GM growth 5Y-0.81%
F-Score7
Asset Turnover0.82
Health
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 5.17
Debt/EBITDA 1.97
Cap/Depr 124.39%
Cap/Sales 10.12%
Interest Coverage 4.58
Cash Conversion 119.23%
Profit Quality 154.61%
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z 1.19
F-Score7
WACC7.46%
ROIC/WACC0.92
Cap/Depr(3y)108.89%
Cap/Depr(5y)99.17%
Cap/Sales(3y)9.46%
Cap/Sales(5y)12.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.74%
EPS 3YN/A
EPS 5Y-3.93%
EPS Q2Q%-13.08%
EPS Next Y11.26%
EPS Next 2Y11.19%
EPS Next 3Y12.29%
EPS Next 5Y6.96%
Revenue 1Y (TTM)9.43%
Revenue growth 3Y85.52%
Revenue growth 5Y7.83%
Sales Q2Q%8.14%
Revenue Next Year8.39%
Revenue Next 2Y7.59%
Revenue Next 3Y7.61%
Revenue Next 5Y8.44%
EBIT growth 1Y10.29%
EBIT growth 3YN/A
EBIT growth 5Y5.08%
EBIT Next Year139.32%
EBIT Next 3Y42.41%
EBIT Next 5Y29.79%
FCF growth 1Y17.53%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y23.35%
OCF growth 3YN/A
OCF growth 5Y14%

EASYJET PLC / EJT1.DE FAQ

Can you provide the ChartMill fundamental rating for EASYJET PLC?

ChartMill assigns a fundamental rating of 4 / 10 to EJT1.DE.


Can you provide the valuation status for EASYJET PLC?

ChartMill assigns a valuation rating of 7 / 10 to EASYJET PLC (EJT1.DE). This can be considered as Undervalued.


What is the profitability of EJT1 stock?

EASYJET PLC (EJT1.DE) has a profitability rating of 2 / 10.


How financially healthy is EASYJET PLC?

The financial health rating of EASYJET PLC (EJT1.DE) is 4 / 10.