Logo image of EIOF.OL

EIDESVIK OFFSHORE ASA (EIOF.OL) Stock Fundamental Analysis

OSL:EIOF - Euronext Oslo - NO0010263023 - Common Stock - Currency: NOK

11.5  +0.2 (+1.77%)

Fundamental Rating

4

Overall EIOF gets a fundamental rating of 4 out of 10. We evaluated EIOF against 35 industry peers in the Energy Equipment & Services industry. EIOF has an average financial health and profitability rating. EIOF is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

EIOF had positive earnings in the past year.
In the past year EIOF had a positive cash flow from operations.
In multiple years EIOF reported negative net income over the last 5 years.
Of the past 5 years EIOF 4 years had a positive operating cash flow.
EIOF.OL Yearly Net Income VS EBIT VS OCF VS FCFEIOF.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

The Return On Assets of EIOF (5.62%) is comparable to the rest of the industry.
EIOF's Return On Equity of 10.11% is in line compared to the rest of the industry. EIOF outperforms 48.57% of its industry peers.
EIOF has a worse Return On Invested Capital (4.30%) than 77.14% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EIOF is in line with the industry average of 10.15%.
The 3 year average ROIC (10.39%) for EIOF is well above the current ROIC(4.30%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 5.62%
ROE 10.11%
ROIC 4.3%
ROA(3y)12.19%
ROA(5y)6.4%
ROE(3y)26.52%
ROE(5y)11.05%
ROIC(3y)10.39%
ROIC(5y)N/A
EIOF.OL Yearly ROA, ROE, ROICEIOF.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

1.3 Margins

EIOF's Profit Margin of 20.51% is amongst the best of the industry. EIOF outperforms 88.57% of its industry peers.
With a decent Operating Margin value of 17.87%, EIOF is doing good in the industry, outperforming 62.86% of the companies in the same industry.
EIOF's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.87%
PM (TTM) 20.51%
GM N/A
OM growth 3YN/A
OM growth 5Y47.23%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
EIOF.OL Yearly Profit, Operating, Gross MarginsEIOF.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so EIOF is still creating some value.
Compared to 1 year ago, EIOF has about the same amount of shares outstanding.
The number of shares outstanding for EIOF has been increased compared to 5 years ago.
The debt/assets ratio for EIOF has been reduced compared to a year ago.
EIOF.OL Yearly Shares OutstandingEIOF.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
EIOF.OL Yearly Total Debt VS Total AssetsEIOF.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

EIOF has a debt to FCF ratio of 314.18. This is a negative value and a sign of low solvency as EIOF would need 314.18 years to pay back of all of its debts.
EIOF's Debt to FCF ratio of 314.18 is on the low side compared to the rest of the industry. EIOF is outperformed by 71.43% of its industry peers.
A Debt/Equity ratio of 0.42 indicates that EIOF is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.42, EIOF is in line with its industry, outperforming 60.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF 314.18
Altman-Z N/A
ROIC/WACC0.58
WACC7.44%
EIOF.OL Yearly LT Debt VS Equity VS FCFEIOF.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 2.00 indicates that EIOF has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.00, EIOF is in the better half of the industry, outperforming 65.71% of the companies in the same industry.
A Quick Ratio of 2.00 indicates that EIOF has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.00, EIOF is in the better half of the industry, outperforming 74.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2
Quick Ratio 2
EIOF.OL Yearly Current Assets VS Current LiabilitesEIOF.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

5

3. Growth

3.1 Past

The earnings per share for EIOF have decreased strongly by -85.68% in the last year.
Looking at the last year, EIOF shows a quite strong growth in Revenue. The Revenue has grown by 8.57% in the last year.
Measured over the past years, EIOF shows a small growth in Revenue. The Revenue has been growing by 3.71% on average per year.
EPS 1Y (TTM)-85.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-80.61%
Revenue 1Y (TTM)8.57%
Revenue growth 3Y10.07%
Revenue growth 5Y3.71%
Sales Q2Q%-2.02%

3.2 Future

Based on estimates for the next years, EIOF will show a very strong growth in Earnings Per Share. The EPS will grow by 25.41% on average per year.
Based on estimates for the next years, EIOF will show a very strong growth in Revenue. The Revenue will grow by 21.77% on average per year.
EPS Next Y-20.39%
EPS Next 2Y25.41%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year9.08%
Revenue Next 2Y21.77%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EIOF.OL Yearly Revenue VS EstimatesEIOF.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
EIOF.OL Yearly EPS VS EstimatesEIOF.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2024 2025 2026 0 5 -5 10

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 10.27, the valuation of EIOF can be described as reasonable.
EIOF's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of EIOF to the average of the S&P500 Index (28.79), we can say EIOF is valued rather cheaply.
With a Price/Forward Earnings ratio of 13.75, EIOF is valued correctly.
Based on the Price/Forward Earnings ratio, EIOF is valued a bit more expensive than 62.86% of the companies in the same industry.
EIOF's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 10.27
Fwd PE 13.75
EIOF.OL Price Earnings VS Forward Price EarningsEIOF.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

EIOF's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. EIOF is more expensive than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF 333.71
EV/EBITDA N/A
EIOF.OL Per share dataEIOF.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

A more expensive valuation may be justified as EIOF's earnings are expected to grow with 25.41% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y25.41%
EPS Next 3YN/A

2

5. Dividend

5.1 Amount

EIOF has a Yearly Dividend Yield of 2.21%.
Compared to an average industry Dividend Yield of 7.66, EIOF has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.51, EIOF has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.21%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DPN/A
EPS Next 2Y25.41%
EPS Next 3YN/A
EIOF.OL Yearly Income VS Free CF VS DividendEIOF.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

EIDESVIK OFFSHORE ASA

OSL:EIOF (4/25/2025, 7:00:00 PM)

11.5

+0.2 (+1.77%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners0.02%
Inst Owner ChangeN/A
Ins Owners2.16%
Ins Owner ChangeN/A
Market Cap839.27M
Analysts82.86
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.21%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)11.86%
Valuation
Industry RankSector Rank
PE 10.27
Fwd PE 13.75
P/S 1.1
P/FCF 333.71
P/OCF 2.5
P/B 0.54
P/tB 0.54
EV/EBITDA N/A
EPS(TTM)1.12
EY9.74%
EPS(NY)0.84
Fwd EY7.27%
FCF(TTM)0.03
FCFY0.3%
OCF(TTM)4.61
OCFY40.05%
SpS10.46
BVpS21.23
TBVpS21.23
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.62%
ROE 10.11%
ROCE 5.59%
ROIC 4.3%
ROICexc 5.22%
ROICexgc 5.22%
OM 17.87%
PM (TTM) 20.51%
GM N/A
FCFM 0.33%
ROA(3y)12.19%
ROA(5y)6.4%
ROE(3y)26.52%
ROE(5y)11.05%
ROIC(3y)10.39%
ROIC(5y)N/A
ROICexc(3y)21.72%
ROICexc(5y)N/A
ROICexgc(3y)21.72%
ROICexgc(5y)N/A
ROCE(3y)13.49%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y58.94%
ROICexc growth 3YN/A
ROICexc growth 5Y59.65%
OM growth 3YN/A
OM growth 5Y47.23%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF 314.18
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 43.71%
Interest Coverage 250
Cash Conversion N/A
Profit Quality 1.61%
Current Ratio 2
Quick Ratio 2
Altman-Z N/A
F-Score5
WACC7.44%
ROIC/WACC0.58
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-85.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-80.61%
EPS Next Y-20.39%
EPS Next 2Y25.41%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.57%
Revenue growth 3Y10.07%
Revenue growth 5Y3.71%
Sales Q2Q%-2.02%
Revenue Next Year9.08%
Revenue Next 2Y21.77%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-66.72%
EBIT growth 3YN/A
EBIT growth 5Y52.7%
EBIT Next Year119.86%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y102.31%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y15.13%
OCF growth 3YN/A
OCF growth 5YN/A