EXCHANGE INCOME CORP (EIF.CA) Fundamental Analysis & Valuation

TSX:EIF • CA3012831077

Current stock price

100.53 CAD
+0.48 (+0.48%)
Last:

This EIF.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. EIF.CA Profitability Analysis

1.1 Basic Checks

  • EIF had positive earnings in the past year.
  • In the past year EIF had a positive cash flow from operations.
  • Each year in the past 5 years EIF has been profitable.
  • In the past 5 years EIF always reported a positive cash flow from operatings.
EIF.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.18%, EIF is doing worse than 60.00% of the companies in the same industry.
  • EIF's Return On Equity of 9.53% is on the low side compared to the rest of the industry. EIF is outperformed by 60.00% of its industry peers.
  • The Return On Invested Capital of EIF (6.03%) is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for EIF is in line with the industry average of 5.94%.
  • The last Return On Invested Capital (6.03%) for EIF is above the 3 year average (5.99%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.18%
ROE 9.53%
ROIC 6.03%
ROA(3y)2.94%
ROA(5y)2.91%
ROE(3y)9.32%
ROE(5y)9.46%
ROIC(3y)5.99%
ROIC(5y)5.75%
EIF.CA Yearly ROA, ROE, ROICEIF.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

  • Looking at the Profit Margin, with a value of 5.11%, EIF is doing worse than 60.00% of the companies in the same industry.
  • In the last couple of years the Profit Margin of EIF has grown nicely.
  • Looking at the Operating Margin, with a value of 11.27%, EIF belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • EIF's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 36.52%, EIF is doing worse than 80.00% of the companies in the same industry.
  • In the last couple of years the Gross Margin of EIF has declined.
Industry RankSector Rank
OM 11.27%
PM (TTM) 5.11%
GM 36.52%
OM growth 3Y-0.65%
OM growth 5Y4.97%
PM growth 3Y-1.36%
PM growth 5Y15.9%
GM growth 3Y1.89%
GM growth 5Y-1.67%
EIF.CA Yearly Profit, Operating, Gross MarginsEIF.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

4

2. EIF.CA Health Analysis

2.1 Basic Checks

  • EIF has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, EIF has more shares outstanding
  • EIF has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, EIF has an improved debt to assets ratio.
EIF.CA Yearly Shares OutstandingEIF.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
EIF.CA Yearly Total Debt VS Total AssetsEIF.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • EIF has an Altman-Z score of 1.94. This is not the best score and indicates that EIF is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of EIF (1.94) is better than 80.00% of its industry peers.
  • EIF has a Debt/Equity ratio of 1.35. This is a high value indicating a heavy dependency on external financing.
  • EIF has a Debt to Equity ratio of 1.35. This is comparable to the rest of the industry: EIF outperforms 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.35
Debt/FCF N/A
Altman-Z 1.94
ROIC/WACC0.73
WACC8.26%
EIF.CA Yearly LT Debt VS Equity VS FCFEIF.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 1.71 indicates that EIF should not have too much problems paying its short term obligations.
  • EIF has a better Current ratio (1.71) than 100.00% of its industry peers.
  • A Quick Ratio of 1.07 indicates that EIF should not have too much problems paying its short term obligations.
  • The Quick ratio of EIF (1.07) is better than 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 1.07
EIF.CA Yearly Current Assets VS Current LiabilitesEIF.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

7

3. EIF.CA Growth Analysis

3.1 Past

  • EIF shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 20.68%, which is quite impressive.
  • The Earnings Per Share has been growing by 22.13% on average over the past years. This is a very strong growth
  • EIF shows a strong growth in Revenue. In the last year, the Revenue has grown by 23.22%.
  • Measured over the past years, EIF shows a very strong growth in Revenue. The Revenue has been growing by 23.31% on average per year.
EPS 1Y (TTM)20.68%
EPS 3Y5.52%
EPS 5Y22.13%
EPS Q2Q%30%
Revenue 1Y (TTM)23.22%
Revenue growth 3Y16.75%
Revenue growth 5Y23.31%
Sales Q2Q%35.17%

3.2 Future

  • Based on estimates for the next years, EIF will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.67% on average per year.
  • EIF is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.62% yearly.
EPS Next Y16.04%
EPS Next 2Y18.7%
EPS Next 3Y15.64%
EPS Next 5Y12.67%
Revenue Next Year16.06%
Revenue Next 2Y11.39%
Revenue Next 3Y10%
Revenue Next 5Y5.62%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EIF.CA Yearly Revenue VS EstimatesEIF.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
EIF.CA Yearly EPS VS EstimatesEIF.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

1

4. EIF.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 28.24, the valuation of EIF can be described as expensive.
  • EIF's Price/Earnings is on the same level as the industry average.
  • EIF's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.64.
  • The Price/Forward Earnings ratio is 24.34, which indicates a rather expensive current valuation of EIF.
  • Based on the Price/Forward Earnings ratio, EIF is valued a bit more expensive than 60.00% of the companies in the same industry.
  • EIF is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 21.36, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 28.24
Fwd PE 24.34
EIF.CA Price Earnings VS Forward Price EarningsEIF.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 60.00% of the companies in the same industry are cheaper than EIF, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.54
EIF.CA Per share dataEIF.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • EIF's earnings are expected to grow with 15.63% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.76
PEG (5Y)1.28
EPS Next 2Y18.7%
EPS Next 3Y15.64%

7

5. EIF.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.76%, EIF has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.17, EIF pays a better dividend. On top of this EIF pays more dividend than 100.00% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.80, EIF pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.76%

5.2 History

  • The dividend of EIF has a limited annual growth rate of 3.03%.
  • EIF has paid a dividend for at least 10 years, which is a reliable track record.
  • EIF has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.03%
Div Incr Years4
Div Non Decr Years21
EIF.CA Yearly Dividends per shareEIF.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • EIF pays out 83.49% of its income as dividend. This is not a sustainable payout ratio.
  • EIF's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP83.49%
EPS Next 2Y18.7%
EPS Next 3Y15.64%
EIF.CA Yearly Income VS Free CF VS DividendEIF.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M
EIF.CA Dividend Payout.EIF.CA Dividend Payout, showing the Payout Ratio.EIF.CA Dividend Payout.PayoutRetained Earnings

EIF.CA Fundamentals: All Metrics, Ratios and Statistics

EXCHANGE INCOME CORP

TSX:EIF (5/1/2026, 7:00:00 PM)

100.53

+0.48 (+0.48%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Industry Strength63.78
Industry Growth71.64
Earnings (Last)02-24
Earnings (Next)05-11
Inst Owners13.72%
Inst Owner ChangeN/A
Ins Owners5.56%
Ins Owner ChangeN/A
Market Cap5.66B
Revenue(TTM)3.28B
Net Income(TTM)167.52M
Analysts81.25
Price Target125.8 (25.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.76%
Yearly Dividend2.65
Dividend Growth(5Y)3.03%
DP83.49%
Div Incr Years4
Div Non Decr Years21
Ex-Date04-30
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.76%
Min EPS beat(2)-6.96%
Max EPS beat(2)3.44%
EPS beat(4)1
Avg EPS beat(4)-4.17%
Min EPS beat(4)-10.57%
Max EPS beat(4)3.44%
EPS beat(8)2
Avg EPS beat(8)-4.1%
EPS beat(12)2
Avg EPS beat(12)-5.82%
EPS beat(16)5
Avg EPS beat(16)5.22%
Revenue beat(2)2
Avg Revenue beat(2)8.81%
Min Revenue beat(2)4.94%
Max Revenue beat(2)12.68%
Revenue beat(4)2
Avg Revenue beat(4)3.57%
Min Revenue beat(4)-2.71%
Max Revenue beat(4)12.68%
Revenue beat(8)2
Avg Revenue beat(8)-0.25%
Revenue beat(12)6
Avg Revenue beat(12)0.94%
Revenue beat(16)10
Avg Revenue beat(16)3.16%
PT rev (1m)0.89%
PT rev (3m)33.28%
EPS NQ rev (1m)0%
EPS NQ rev (3m)35.94%
EPS NY rev (1m)-1.32%
EPS NY rev (3m)-1.7%
Revenue NQ rev (1m)0.01%
Revenue NQ rev (3m)9.14%
Revenue NY rev (1m)0.11%
Revenue NY rev (3m)3.53%
Valuation
Industry RankSector Rank
PE 28.24
Fwd PE 24.34
P/S 1.73
P/FCF N/A
P/OCF 8.74
P/B 3.22
P/tB 9.7
EV/EBITDA 10.54
EPS(TTM)3.56
EY3.54%
EPS(NY)4.13
Fwd EY4.11%
FCF(TTM)-1.46
FCFYN/A
OCF(TTM)11.5
OCFY11.44%
SpS58.18
BVpS31.2
TBVpS10.36
PEG (NY)1.76
PEG (5Y)1.28
Graham Number49.9897 (-50.27%)
Profitability
Industry RankSector Rank
ROA 3.18%
ROE 9.53%
ROCE 8.29%
ROIC 6.03%
ROICexc 6.24%
ROICexgc 8.57%
OM 11.27%
PM (TTM) 5.11%
GM 36.52%
FCFM N/A
ROA(3y)2.94%
ROA(5y)2.91%
ROE(3y)9.32%
ROE(5y)9.46%
ROIC(3y)5.99%
ROIC(5y)5.75%
ROICexc(3y)6.16%
ROICexc(5y)5.94%
ROICexgc(3y)8.77%
ROICexgc(5y)8.6%
ROCE(3y)8.24%
ROCE(5y)7.89%
ROICexgc growth 3Y-1.83%
ROICexgc growth 5Y9.66%
ROICexc growth 3Y0.79%
ROICexc growth 5Y10.2%
OM growth 3Y-0.65%
OM growth 5Y4.97%
PM growth 3Y-1.36%
PM growth 5Y15.9%
GM growth 3Y1.89%
GM growth 5Y-1.67%
F-Score7
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 1.35
Debt/FCF N/A
Debt/EBITDA 3.15
Cap/Depr 189.69%
Cap/Sales 22.28%
Interest Coverage 3.01
Cash Conversion 85.89%
Profit Quality N/A
Current Ratio 1.71
Quick Ratio 1.07
Altman-Z 1.94
F-Score7
WACC8.26%
ROIC/WACC0.73
Cap/Depr(3y)179.32%
Cap/Depr(5y)170.95%
Cap/Sales(3y)20.32%
Cap/Sales(5y)19.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)20.68%
EPS 3Y5.52%
EPS 5Y22.13%
EPS Q2Q%30%
EPS Next Y16.04%
EPS Next 2Y18.7%
EPS Next 3Y15.64%
EPS Next 5Y12.67%
Revenue 1Y (TTM)23.22%
Revenue growth 3Y16.75%
Revenue growth 5Y23.31%
Sales Q2Q%35.17%
Revenue Next Year16.06%
Revenue Next 2Y11.39%
Revenue Next 3Y10%
Revenue Next 5Y5.62%
EBIT growth 1Y16.31%
EBIT growth 3Y15.99%
EBIT growth 5Y29.43%
EBIT Next Year127.55%
EBIT Next 3Y39.09%
EBIT Next 5Y22.13%
FCF growth 1Y38.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y81.49%
OCF growth 3Y24.58%
OCF growth 5Y20.04%

EXCHANGE INCOME CORP / EIF.CA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for EXCHANGE INCOME CORP?

ChartMill assigns a fundamental rating of 5 / 10 to EIF.CA.


What is the valuation status for EIF stock?

ChartMill assigns a valuation rating of 1 / 10 to EXCHANGE INCOME CORP (EIF.CA). This can be considered as Overvalued.


What is the profitability of EIF stock?

EXCHANGE INCOME CORP (EIF.CA) has a profitability rating of 5 / 10.


What is the financial health of EXCHANGE INCOME CORP (EIF.CA) stock?

The financial health rating of EXCHANGE INCOME CORP (EIF.CA) is 4 / 10.


How sustainable is the dividend of EXCHANGE INCOME CORP (EIF.CA) stock?

The dividend rating of EXCHANGE INCOME CORP (EIF.CA) is 7 / 10 and the dividend payout ratio is 83.49%.