EXCHANGE INCOME CORP (EIF-DB-M.CA) Stock Fundamental Analysis

Canada • Toronto Stock Exchange • TSX:EIF-DB-M • CA301283AP29

120 CAD
-10.22 (-7.85%)
Last: Nov 28, 2025, 07:00 PM
Fundamental Rating

4

Overall EIF-DB-M gets a fundamental rating of 4 out of 10. We evaluated EIF-DB-M against 6 industry peers in the Passenger Airlines industry. EIF-DB-M has a medium profitability rating, but doesn't score so well on its financial health evaluation. While showing a medium growth rate, EIF-DB-M is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year EIF-DB-M was profitable.
  • In the past year EIF-DB-M had a positive cash flow from operations.
  • In the past 5 years EIF-DB-M has always been profitable.
  • Each year in the past 5 years EIF-DB-M had a positive operating cash flow.
EIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

  • EIF-DB-M's Return On Assets of 2.75% is fine compared to the rest of the industry. EIF-DB-M outperforms 71.43% of its industry peers.
  • EIF-DB-M's Return On Equity of 8.76% is amongst the best of the industry. EIF-DB-M outperforms 85.71% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 5.80%, EIF-DB-M is in line with its industry, outperforming 57.14% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for EIF-DB-M is in line with the industry average of 4.35%.
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROIC 5.8%
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
EIF-DB-M.CA Yearly ROA, ROE, ROICEIF-DB-M.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • With a decent Profit Margin value of 4.75%, EIF-DB-M is doing good in the industry, outperforming 71.43% of the companies in the same industry.
  • EIF-DB-M's Profit Margin has declined in the last couple of years.
  • EIF-DB-M has a Operating Margin of 11.47%. This is amongst the best in the industry. EIF-DB-M outperforms 85.71% of its industry peers.
  • In the last couple of years the Operating Margin of EIF-DB-M has remained more or less at the same level.
  • EIF-DB-M's Gross Margin of 36.67% is on the low side compared to the rest of the industry. EIF-DB-M is outperformed by 71.43% of its industry peers.
  • EIF-DB-M's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
EIF-DB-M.CA Yearly Profit, Operating, Gross MarginsEIF-DB-M.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

More info and screens

3

2. Health

2.1 Basic Checks

  • EIF-DB-M has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • EIF-DB-M has more shares outstanding than it did 1 year ago.
  • EIF-DB-M has more shares outstanding than it did 5 years ago.
  • EIF-DB-M has a worse debt/assets ratio than last year.
EIF-DB-M.CA Yearly Shares OutstandingEIF-DB-M.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
EIF-DB-M.CA Yearly Total Debt VS Total AssetsEIF-DB-M.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • An Altman-Z score of 2.02 indicates that EIF-DB-M is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • EIF-DB-M has a Altman-Z score of 2.02. This is in the better half of the industry: EIF-DB-M outperforms 71.43% of its industry peers.
  • A Debt/Equity ratio of 1.50 is on the high side and indicates that EIF-DB-M has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.50, EIF-DB-M perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 2.02
ROIC/WACC0.73
WACC7.95%
EIF-DB-M.CA Yearly LT Debt VS Equity VS FCFEIF-DB-M.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 1.79 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • The Current ratio of EIF-DB-M (1.79) is better than 85.71% of its industry peers.
  • A Quick Ratio of 1.14 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • EIF-DB-M has a Quick ratio of 1.14. This is in the better half of the industry: EIF-DB-M outperforms 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.14
EIF-DB-M.CA Yearly Current Assets VS Current LiabilitesEIF-DB-M.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

More info and screens

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 15.68% over the past year.
  • The Earnings Per Share has been decreasing by -0.27% on average over the past years.
  • Looking at the last year, EIF-DB-M shows a quite strong growth in Revenue. The Revenue has grown by 15.47% in the last year.
  • The Revenue has been growing by 14.67% on average over the past years. This is quite good.
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%

3.2 Future

  • Based on estimates for the next years, EIF-DB-M will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.69% on average per year.
  • EIF-DB-M is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 14.83% yearly.
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EIF-DB-M.CA Yearly Revenue VS EstimatesEIF-DB-M.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
EIF-DB-M.CA Yearly EPS VS EstimatesEIF-DB-M.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

More info and screens

2

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 36.14, which means the current valuation is very expensive for EIF-DB-M.
  • The rest of the industry has a similar Price/Earnings ratio as EIF-DB-M.
  • The average S&P500 Price/Earnings ratio is at 28.18. EIF-DB-M is valued slightly more expensive when compared to this.
  • A Price/Forward Earnings ratio of 28.48 indicates a quite expensive valuation of EIF-DB-M.
  • EIF-DB-M's Price/Forward Earnings ratio is in line with the industry average.
  • EIF-DB-M is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 25.51, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
EIF-DB-M.CA Price Earnings VS Forward Price EarningsEIF-DB-M.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • EIF-DB-M's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. EIF-DB-M is more expensive than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.69
EIF-DB-M.CA Per share dataEIF-DB-M.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • EIF-DB-M's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of EIF-DB-M may justify a higher PE ratio.
  • EIF-DB-M's earnings are expected to grow with 18.60% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.64
PEG (5Y)N/A
EPS Next 2Y19.52%
EPS Next 3Y18.6%

More info and screens

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 3.45%, EIF-DB-M has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 0.97, EIF-DB-M pays a better dividend. On top of this EIF-DB-M pays more dividend than 100.00% of the companies listed in the same industry.
  • EIF-DB-M's Dividend Yield is rather good when compared to the S&P500 average which is at 1.83.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

  • The dividend of EIF-DB-M has a limited annual growth rate of 3.39%.
  • EIF-DB-M is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)3.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 93.13% of the earnings are spent on dividend by EIF-DB-M. This is not a sustainable payout ratio.
  • The dividend of EIF-DB-M is growing, but earnings are growing more, so the dividend growth is sustainable.
DP93.13%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EIF-DB-M.CA Yearly Income VS Free CF VS DividendEIF-DB-M.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EIF-DB-M.CA Dividend Payout.EIF-DB-M.CA Dividend Payout, showing the Payout Ratio.EIF-DB-M.CA Dividend Payout.PayoutRetained Earnings

More info and screens

EXCHANGE INCOME CORP

TSX:EIF-DB-M (11/28/2025, 7:00:00 PM)

120

-10.22 (-7.85%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)11-05
Earnings (Next)02-24
Inst Owners11.88%
Inst Owner ChangeN/A
Ins Owners5.76%
Ins Owner ChangeN/A
Market Cap6.52B
Revenue(TTM)3.04B
Net Income(TTM)144.13M
Analysts81.18
Price Target152.79 (27.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend2.6
Dividend Growth(5Y)3.39%
DP93.13%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.78%
Min EPS beat(2)-6.96%
Max EPS beat(2)-2.6%
EPS beat(4)0
Avg EPS beat(4)-6.21%
Min EPS beat(4)-10.57%
Max EPS beat(4)-2.6%
EPS beat(8)1
Avg EPS beat(8)-4.82%
EPS beat(12)1
Avg EPS beat(12)-6.18%
EPS beat(16)5
Avg EPS beat(16)6.58%
Revenue beat(2)1
Avg Revenue beat(2)4.99%
Min Revenue beat(2)-2.71%
Max Revenue beat(2)12.68%
Revenue beat(4)1
Avg Revenue beat(4)1.25%
Min Revenue beat(4)-4.33%
Max Revenue beat(4)12.68%
Revenue beat(8)2
Avg Revenue beat(8)-0.82%
Revenue beat(12)6
Avg Revenue beat(12)0.82%
Revenue beat(16)10
Avg Revenue beat(16)3.03%
PT rev (1m)9.27%
PT rev (3m)8.6%
EPS NQ rev (1m)-11.46%
EPS NQ rev (3m)-8.22%
EPS NY rev (1m)-6.1%
EPS NY rev (3m)-4.47%
Revenue NQ rev (1m)4.76%
Revenue NQ rev (3m)4.84%
Revenue NY rev (1m)5.54%
Revenue NY rev (3m)5.37%
Valuation
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
P/S 2.15
P/FCF N/A
P/OCF 12.84
P/B 3.97
P/tB 14.1
EV/EBITDA 12.69
EPS(TTM)3.32
EY2.77%
EPS(NY)4.21
Fwd EY3.51%
FCF(TTM)-1.07
FCFYN/A
OCF(TTM)9.34
OCFY7.79%
SpS55.83
BVpS30.25
TBVpS8.51
PEG (NY)1.64
PEG (5Y)N/A
Graham Number47.53
Profitability
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROCE 7.88%
ROIC 5.8%
ROICexc 5.91%
ROICexgc 8.12%
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
FCFM N/A
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
ROICexc(3y)6.18%
ROICexc(5y)5.52%
ROICexgc(3y)9.03%
ROICexgc(5y)8.05%
ROCE(3y)8.13%
ROCE(5y)7.25%
ROICexgc growth 3Y4.16%
ROICexgc growth 5Y1.41%
ROICexc growth 3Y5.19%
ROICexc growth 5Y0.27%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
F-Score6
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 3.51
Cap/Depr 158.77%
Cap/Sales 18.66%
Interest Coverage 2.8
Cash Conversion 72.07%
Profit Quality N/A
Current Ratio 1.79
Quick Ratio 1.14
Altman-Z 2.02
F-Score6
WACC7.95%
ROIC/WACC0.73
Cap/Depr(3y)171.71%
Cap/Depr(5y)149%
Cap/Sales(3y)18.83%
Cap/Sales(5y)17.8%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%
EBIT growth 1Y14.04%
EBIT growth 3Y30.33%
EBIT growth 5Y14.87%
EBIT Next Year109.31%
EBIT Next 3Y37.98%
EBIT Next 5Y29.59%
FCF growth 1Y38.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.83%
OCF growth 3Y7.79%
OCF growth 5Y10.45%

EXCHANGE INCOME CORP / EIF-DB-M.CA FAQ

What is the ChartMill fundamental rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to EIF-DB-M.CA.


What is the valuation status of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a valuation rating of 3 / 10 to EXCHANGE INCOME CORP (EIF-DB-M.CA). This can be considered as Overvalued.


Can you provide the profitability details for EXCHANGE INCOME CORP?

EXCHANGE INCOME CORP (EIF-DB-M.CA) has a profitability rating of 6 / 10.


What is the valuation of EXCHANGE INCOME CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for EXCHANGE INCOME CORP (EIF-DB-M.CA) is 36.14 and the Price/Book (PB) ratio is 3.97.


How financially healthy is EXCHANGE INCOME CORP?

The financial health rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) is 3 / 10.