Logo image of EIF-DB-M.CA

EXCHANGE INCOME CORP (EIF-DB-M.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:EIF-DB-M - CA301283AP29

120 CAD
-10.22 (-7.85%)
Last: 11/28/2025, 7:00:00 PM
Fundamental Rating

4

Overall EIF-DB-M gets a fundamental rating of 4 out of 10. We evaluated EIF-DB-M against 6 industry peers in the Passenger Airlines industry. While EIF-DB-M is still in line with the averages on profitability rating, there are concerns on its financial health. EIF-DB-M is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • EIF-DB-M had positive earnings in the past year.
  • EIF-DB-M had a positive operating cash flow in the past year.
  • In the past 5 years EIF-DB-M has always been profitable.
  • In the past 5 years EIF-DB-M always reported a positive cash flow from operatings.
EIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

  • EIF-DB-M has a better Return On Assets (2.75%) than 71.43% of its industry peers.
  • EIF-DB-M has a better Return On Equity (8.76%) than 85.71% of its industry peers.
  • EIF-DB-M's Return On Invested Capital of 5.80% is in line compared to the rest of the industry. EIF-DB-M outperforms 57.14% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for EIF-DB-M is in line with the industry average of 4.35%.
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROIC 5.8%
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
EIF-DB-M.CA Yearly ROA, ROE, ROICEIF-DB-M.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • EIF-DB-M has a Profit Margin of 4.75%. This is in the better half of the industry: EIF-DB-M outperforms 71.43% of its industry peers.
  • EIF-DB-M's Profit Margin has declined in the last couple of years.
  • EIF-DB-M has a Operating Margin of 11.47%. This is amongst the best in the industry. EIF-DB-M outperforms 85.71% of its industry peers.
  • EIF-DB-M's Operating Margin has been stable in the last couple of years.
  • EIF-DB-M has a worse Gross Margin (36.67%) than 71.43% of its industry peers.
  • EIF-DB-M's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
EIF-DB-M.CA Yearly Profit, Operating, Gross MarginsEIF-DB-M.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

  • EIF-DB-M has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for EIF-DB-M has been increased compared to 1 year ago.
  • The number of shares outstanding for EIF-DB-M has been increased compared to 5 years ago.
  • The debt/assets ratio for EIF-DB-M is higher compared to a year ago.
EIF-DB-M.CA Yearly Shares OutstandingEIF-DB-M.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
EIF-DB-M.CA Yearly Total Debt VS Total AssetsEIF-DB-M.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • An Altman-Z score of 2.02 indicates that EIF-DB-M is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.02, EIF-DB-M is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
  • EIF-DB-M has a Debt/Equity ratio of 1.50. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.50, EIF-DB-M is in line with its industry, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 2.02
ROIC/WACC0.73
WACC7.95%
EIF-DB-M.CA Yearly LT Debt VS Equity VS FCFEIF-DB-M.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 1.79 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • With an excellent Current ratio value of 1.79, EIF-DB-M belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
  • A Quick Ratio of 1.14 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.14, EIF-DB-M is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.14
EIF-DB-M.CA Yearly Current Assets VS Current LiabilitesEIF-DB-M.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 15.68% over the past year.
  • Measured over the past years, EIF-DB-M shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.27% on average per year.
  • EIF-DB-M shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 15.47%.
  • EIF-DB-M shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.67% yearly.
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%

3.2 Future

  • EIF-DB-M is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.69% yearly.
  • The Revenue is expected to grow by 14.83% on average over the next years. This is quite good.
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EIF-DB-M.CA Yearly Revenue VS EstimatesEIF-DB-M.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
EIF-DB-M.CA Yearly EPS VS EstimatesEIF-DB-M.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

  • EIF-DB-M is valuated quite expensively with a Price/Earnings ratio of 36.14.
  • The rest of the industry has a similar Price/Earnings ratio as EIF-DB-M.
  • EIF-DB-M is valuated rather expensively when we compare the Price/Earnings ratio to 28.82, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 28.48, the valuation of EIF-DB-M can be described as expensive.
  • EIF-DB-M's Price/Forward Earnings is on the same level as the industry average.
  • EIF-DB-M is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 25.95, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
EIF-DB-M.CA Price Earnings VS Forward Price EarningsEIF-DB-M.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EIF-DB-M is valued a bit more expensive than the industry average as 71.43% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.69
EIF-DB-M.CA Per share dataEIF-DB-M.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • EIF-DB-M's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • EIF-DB-M has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as EIF-DB-M's earnings are expected to grow with 18.60% in the coming years.
PEG (NY)1.64
PEG (5Y)N/A
EPS Next 2Y19.52%
EPS Next 3Y18.6%

4

5. Dividend

5.1 Amount

  • EIF-DB-M has a Yearly Dividend Yield of 3.45%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 0.95, EIF-DB-M pays a better dividend. On top of this EIF-DB-M pays more dividend than 100.00% of the companies listed in the same industry.
  • EIF-DB-M's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

  • The dividend of EIF-DB-M has a limited annual growth rate of 3.39%.
  • EIF-DB-M is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)3.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • EIF-DB-M pays out 93.13% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of EIF-DB-M is growing, but earnings are growing more, so the dividend growth is sustainable.
DP93.13%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EIF-DB-M.CA Yearly Income VS Free CF VS DividendEIF-DB-M.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EIF-DB-M.CA Dividend Payout.EIF-DB-M.CA Dividend Payout, showing the Payout Ratio.EIF-DB-M.CA Dividend Payout.PayoutRetained Earnings

EXCHANGE INCOME CORP / EIF-DB-M.CA FAQ

What is the ChartMill fundamental rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to EIF-DB-M.CA.


What is the valuation status of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a valuation rating of 3 / 10 to EXCHANGE INCOME CORP (EIF-DB-M.CA). This can be considered as Overvalued.


Can you provide the profitability details for EXCHANGE INCOME CORP?

EXCHANGE INCOME CORP (EIF-DB-M.CA) has a profitability rating of 6 / 10.


What is the valuation of EXCHANGE INCOME CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for EXCHANGE INCOME CORP (EIF-DB-M.CA) is 36.14 and the Price/Book (PB) ratio is 3.97.


How financially healthy is EXCHANGE INCOME CORP?

The financial health rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) is 3 / 10.