EXCHANGE INCOME CORP (EIF-DB-M.CA) Fundamental Analysis & Valuation

TSX:EIF-DB-M • CA301283AP29

Current stock price

120 CAD
-10.22 (-7.85%)
Last:

This EIF-DB-M.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EIF-DB-M.CA Profitability Analysis

1.1 Basic Checks

  • EIF-DB-M had positive earnings in the past year.
  • EIF-DB-M had a positive operating cash flow in the past year.
  • EIF-DB-M had positive earnings in each of the past 5 years.
  • Each year in the past 5 years EIF-DB-M had a positive operating cash flow.
EIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 2.75%, EIF-DB-M is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
  • The Return On Equity of EIF-DB-M (8.76%) is better than 85.71% of its industry peers.
  • EIF-DB-M has a Return On Invested Capital (5.80%) which is comparable to the rest of the industry.
  • EIF-DB-M had an Average Return On Invested Capital over the past 3 years of 5.98%. This is in line with the industry average of 5.94%.
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROIC 5.8%
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
EIF-DB-M.CA Yearly ROA, ROE, ROICEIF-DB-M.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • EIF-DB-M's Profit Margin of 4.75% is fine compared to the rest of the industry. EIF-DB-M outperforms 71.43% of its industry peers.
  • EIF-DB-M's Profit Margin has declined in the last couple of years.
  • EIF-DB-M has a better Operating Margin (11.47%) than 85.71% of its industry peers.
  • In the last couple of years the Operating Margin of EIF-DB-M has remained more or less at the same level.
  • Looking at the Gross Margin, with a value of 36.67%, EIF-DB-M is doing worse than 71.43% of the companies in the same industry.
  • EIF-DB-M's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
EIF-DB-M.CA Yearly Profit, Operating, Gross MarginsEIF-DB-M.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. EIF-DB-M.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EIF-DB-M is destroying value.
  • Compared to 1 year ago, EIF-DB-M has more shares outstanding
  • EIF-DB-M has more shares outstanding than it did 5 years ago.
  • EIF-DB-M has a worse debt/assets ratio than last year.
EIF-DB-M.CA Yearly Shares OutstandingEIF-DB-M.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
EIF-DB-M.CA Yearly Total Debt VS Total AssetsEIF-DB-M.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • An Altman-Z score of 2.02 indicates that EIF-DB-M is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • EIF-DB-M's Altman-Z score of 2.02 is fine compared to the rest of the industry. EIF-DB-M outperforms 71.43% of its industry peers.
  • A Debt/Equity ratio of 1.50 is on the high side and indicates that EIF-DB-M has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.50, EIF-DB-M perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 2.02
ROIC/WACC0.73
WACC7.95%
EIF-DB-M.CA Yearly LT Debt VS Equity VS FCFEIF-DB-M.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • EIF-DB-M has a Current Ratio of 1.79. This is a normal value and indicates that EIF-DB-M is financially healthy and should not expect problems in meeting its short term obligations.
  • With an excellent Current ratio value of 1.79, EIF-DB-M belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
  • EIF-DB-M has a Quick Ratio of 1.14. This is a normal value and indicates that EIF-DB-M is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of EIF-DB-M (1.14) is better than 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.14
EIF-DB-M.CA Yearly Current Assets VS Current LiabilitesEIF-DB-M.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. EIF-DB-M.CA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 15.68% over the past year.
  • Measured over the past years, EIF-DB-M shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.27% on average per year.
  • The Revenue has grown by 15.47% in the past year. This is quite good.
  • EIF-DB-M shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.67% yearly.
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%

3.2 Future

  • EIF-DB-M is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.69% yearly.
  • EIF-DB-M is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 14.83% yearly.
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
EIF-DB-M.CA Yearly Revenue VS EstimatesEIF-DB-M.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
EIF-DB-M.CA Yearly EPS VS EstimatesEIF-DB-M.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

2

4. EIF-DB-M.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • EIF-DB-M is valuated quite expensively with a Price/Earnings ratio of 36.14.
  • Compared to the rest of the industry, the Price/Earnings ratio of EIF-DB-M is on the same level as its industry peers.
  • EIF-DB-M's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 27.34.
  • The Price/Forward Earnings ratio is 28.48, which means the current valuation is very expensive for EIF-DB-M.
  • The rest of the industry has a similar Price/Forward Earnings ratio as EIF-DB-M.
  • EIF-DB-M is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 38.18, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
EIF-DB-M.CA Price Earnings VS Forward Price EarningsEIF-DB-M.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 71.43% of the companies in the same industry are cheaper than EIF-DB-M, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.69
EIF-DB-M.CA Per share dataEIF-DB-M.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • EIF-DB-M's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of EIF-DB-M may justify a higher PE ratio.
  • EIF-DB-M's earnings are expected to grow with 18.60% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.64
PEG (5Y)N/A
EPS Next 2Y19.52%
EPS Next 3Y18.6%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. EIF-DB-M.CA Dividend Analysis

5.1 Amount

  • EIF-DB-M has a Yearly Dividend Yield of 3.45%. Purely for dividend investing, there may be better candidates out there.
  • EIF-DB-M's Dividend Yield is rather good when compared to the industry average which is at 1.14. EIF-DB-M pays more dividend than 100.00% of the companies in the same industry.
  • EIF-DB-M's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

  • The dividend of EIF-DB-M has a limited annual growth rate of 3.39%.
  • EIF-DB-M does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)3.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • EIF-DB-M pays out 93.13% of its income as dividend. This is not a sustainable payout ratio.
  • EIF-DB-M's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP93.13%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EIF-DB-M.CA Yearly Income VS Free CF VS DividendEIF-DB-M.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EIF-DB-M.CA Dividend Payout.EIF-DB-M.CA Dividend Payout, showing the Payout Ratio.EIF-DB-M.CA Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

EIF-DB-M.CA Fundamentals: All Metrics, Ratios and Statistics

EXCHANGE INCOME CORP

TSX:EIF-DB-M (11/28/2025, 7:00:00 PM)

120

-10.22 (-7.85%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)11-05
Earnings (Next)02-24
Inst Owners11.88%
Inst Owner ChangeN/A
Ins Owners5.76%
Ins Owner ChangeN/A
Market Cap6.52B
Revenue(TTM)3.04B
Net Income(TTM)144.13M
Analysts81.18
Price Target152.79 (27.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend2.6
Dividend Growth(5Y)3.39%
DP93.13%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.78%
Min EPS beat(2)-6.96%
Max EPS beat(2)-2.6%
EPS beat(4)0
Avg EPS beat(4)-6.21%
Min EPS beat(4)-10.57%
Max EPS beat(4)-2.6%
EPS beat(8)1
Avg EPS beat(8)-4.82%
EPS beat(12)1
Avg EPS beat(12)-6.18%
EPS beat(16)5
Avg EPS beat(16)6.58%
Revenue beat(2)1
Avg Revenue beat(2)4.99%
Min Revenue beat(2)-2.71%
Max Revenue beat(2)12.68%
Revenue beat(4)1
Avg Revenue beat(4)1.25%
Min Revenue beat(4)-4.33%
Max Revenue beat(4)12.68%
Revenue beat(8)2
Avg Revenue beat(8)-0.82%
Revenue beat(12)6
Avg Revenue beat(12)0.82%
Revenue beat(16)10
Avg Revenue beat(16)3.03%
PT rev (1m)9.27%
PT rev (3m)8.6%
EPS NQ rev (1m)-11.46%
EPS NQ rev (3m)-8.22%
EPS NY rev (1m)-6.1%
EPS NY rev (3m)-4.47%
Revenue NQ rev (1m)4.76%
Revenue NQ rev (3m)4.84%
Revenue NY rev (1m)5.54%
Revenue NY rev (3m)5.37%
Valuation
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
P/S 2.15
P/FCF N/A
P/OCF 12.84
P/B 3.97
P/tB 14.1
EV/EBITDA 12.69
EPS(TTM)3.32
EY2.77%
EPS(NY)4.21
Fwd EY3.51%
FCF(TTM)-1.07
FCFYN/A
OCF(TTM)9.34
OCFY7.79%
SpS55.83
BVpS30.25
TBVpS8.51
PEG (NY)1.64
PEG (5Y)N/A
Graham Number47.53
Profitability
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROCE 7.88%
ROIC 5.8%
ROICexc 5.91%
ROICexgc 8.12%
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
FCFM N/A
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
ROICexc(3y)6.18%
ROICexc(5y)5.52%
ROICexgc(3y)9.03%
ROICexgc(5y)8.05%
ROCE(3y)8.13%
ROCE(5y)7.25%
ROICexgc growth 3Y4.16%
ROICexgc growth 5Y1.41%
ROICexc growth 3Y5.19%
ROICexc growth 5Y0.27%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
F-Score6
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 3.51
Cap/Depr 158.77%
Cap/Sales 18.66%
Interest Coverage 2.8
Cash Conversion 72.07%
Profit Quality N/A
Current Ratio 1.79
Quick Ratio 1.14
Altman-Z 2.02
F-Score6
WACC7.95%
ROIC/WACC0.73
Cap/Depr(3y)171.71%
Cap/Depr(5y)149%
Cap/Sales(3y)18.83%
Cap/Sales(5y)17.8%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%
EBIT growth 1Y14.04%
EBIT growth 3Y30.33%
EBIT growth 5Y14.87%
EBIT Next Year109.31%
EBIT Next 3Y37.98%
EBIT Next 5Y29.59%
FCF growth 1Y38.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.83%
OCF growth 3Y7.79%
OCF growth 5Y10.45%

EXCHANGE INCOME CORP / EIF-DB-M.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to EIF-DB-M.CA.


What is the valuation status of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a valuation rating of 3 / 10 to EXCHANGE INCOME CORP (EIF-DB-M.CA). This can be considered as Overvalued.


What is the profitability of EIF-DB-M stock?

EXCHANGE INCOME CORP (EIF-DB-M.CA) has a profitability rating of 6 / 10.


What is the expected EPS growth for EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

The Earnings per Share (EPS) of EXCHANGE INCOME CORP (EIF-DB-M.CA) is expected to grow by 22.07% in the next year.


Can you provide the dividend sustainability for EIF-DB-M stock?

The dividend rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) is 4 / 10 and the dividend payout ratio is 93.13%.