EXCHANGE INCOME CORP (EIF-DB-M.CA) Fundamental Analysis & Valuation

TSX:EIF-DB-M • CA301283AP29

Current stock price

120 CAD
-10.22 (-7.85%)
Last:

This EIF-DB-M.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. EIF-DB-M.CA Profitability Analysis

1.1 Basic Checks

  • In the past year EIF-DB-M was profitable.
  • In the past year EIF-DB-M had a positive cash flow from operations.
  • EIF-DB-M had positive earnings in each of the past 5 years.
  • Each year in the past 5 years EIF-DB-M had a positive operating cash flow.
EIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF-DB-M.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

  • EIF-DB-M's Return On Assets of 2.75% is fine compared to the rest of the industry. EIF-DB-M outperforms 71.43% of its industry peers.
  • EIF-DB-M's Return On Equity of 8.76% is amongst the best of the industry. EIF-DB-M outperforms 85.71% of its industry peers.
  • EIF-DB-M's Return On Invested Capital of 5.80% is in line compared to the rest of the industry. EIF-DB-M outperforms 57.14% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for EIF-DB-M is in line with the industry average of 5.48%.
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROIC 5.8%
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
EIF-DB-M.CA Yearly ROA, ROE, ROICEIF-DB-M.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • With a decent Profit Margin value of 4.75%, EIF-DB-M is doing good in the industry, outperforming 71.43% of the companies in the same industry.
  • EIF-DB-M's Profit Margin has declined in the last couple of years.
  • EIF-DB-M has a Operating Margin of 11.47%. This is amongst the best in the industry. EIF-DB-M outperforms 85.71% of its industry peers.
  • In the last couple of years the Operating Margin of EIF-DB-M has remained more or less at the same level.
  • The Gross Margin of EIF-DB-M (36.67%) is worse than 71.43% of its industry peers.
  • EIF-DB-M's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
EIF-DB-M.CA Yearly Profit, Operating, Gross MarginsEIF-DB-M.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. EIF-DB-M.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EIF-DB-M is destroying value.
  • EIF-DB-M has more shares outstanding than it did 1 year ago.
  • EIF-DB-M has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for EIF-DB-M is higher compared to a year ago.
EIF-DB-M.CA Yearly Shares OutstandingEIF-DB-M.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
EIF-DB-M.CA Yearly Total Debt VS Total AssetsEIF-DB-M.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • EIF-DB-M has an Altman-Z score of 2.02. This is not the best score and indicates that EIF-DB-M is in the grey zone with still only limited risk for bankruptcy at the moment.
  • EIF-DB-M has a Altman-Z score of 2.02. This is in the better half of the industry: EIF-DB-M outperforms 71.43% of its industry peers.
  • A Debt/Equity ratio of 1.50 is on the high side and indicates that EIF-DB-M has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.50, EIF-DB-M perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 2.02
ROIC/WACC0.73
WACC7.95%
EIF-DB-M.CA Yearly LT Debt VS Equity VS FCFEIF-DB-M.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 1.79 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • EIF-DB-M has a better Current ratio (1.79) than 85.71% of its industry peers.
  • A Quick Ratio of 1.14 indicates that EIF-DB-M should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.14, EIF-DB-M is doing good in the industry, outperforming 71.43% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.14
EIF-DB-M.CA Yearly Current Assets VS Current LiabilitesEIF-DB-M.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. EIF-DB-M.CA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 15.68% over the past year.
  • The Earnings Per Share has been decreasing by -0.27% on average over the past years.
  • Looking at the last year, EIF-DB-M shows a quite strong growth in Revenue. The Revenue has grown by 15.47% in the last year.
  • EIF-DB-M shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.67% yearly.
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%

3.2 Future

  • Based on estimates for the next years, EIF-DB-M will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.69% on average per year.
  • EIF-DB-M is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 14.83% yearly.
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EIF-DB-M.CA Yearly Revenue VS EstimatesEIF-DB-M.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
EIF-DB-M.CA Yearly EPS VS EstimatesEIF-DB-M.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

2

4. EIF-DB-M.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 36.14, the valuation of EIF-DB-M can be described as expensive.
  • EIF-DB-M's Price/Earnings ratio is in line with the industry average.
  • When comparing the Price/Earnings ratio of EIF-DB-M to the average of the S&P500 Index (25.96), we can say EIF-DB-M is valued slightly more expensively.
  • The Price/Forward Earnings ratio is 28.48, which means the current valuation is very expensive for EIF-DB-M.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of EIF-DB-M is on the same level as its industry peers.
  • When comparing the Price/Forward Earnings ratio of EIF-DB-M to the average of the S&P500 Index (24.04), we can say EIF-DB-M is valued inline with the index average.
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
EIF-DB-M.CA Price Earnings VS Forward Price EarningsEIF-DB-M.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • EIF-DB-M's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. EIF-DB-M is more expensive than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.69
EIF-DB-M.CA Per share dataEIF-DB-M.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • EIF-DB-M has a very decent profitability rating, which may justify a higher PE ratio.
  • EIF-DB-M's earnings are expected to grow with 18.60% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.64
PEG (5Y)N/A
EPS Next 2Y19.52%
EPS Next 3Y18.6%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. EIF-DB-M.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.45%, EIF-DB-M has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 0.99, EIF-DB-M pays a better dividend. On top of this EIF-DB-M pays more dividend than 100.00% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.91, EIF-DB-M pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

  • The dividend of EIF-DB-M has a limited annual growth rate of 3.39%.
  • EIF-DB-M does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)3.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • EIF-DB-M pays out 93.13% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of EIF-DB-M is growing, but earnings are growing more, so the dividend growth is sustainable.
DP93.13%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EIF-DB-M.CA Yearly Income VS Free CF VS DividendEIF-DB-M.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EIF-DB-M.CA Dividend Payout.EIF-DB-M.CA Dividend Payout, showing the Payout Ratio.EIF-DB-M.CA Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

EIF-DB-M.CA Fundamentals: All Metrics, Ratios and Statistics

EXCHANGE INCOME CORP

TSX:EIF-DB-M (11/28/2025, 7:00:00 PM)

120

-10.22 (-7.85%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)11-05
Earnings (Next)02-24
Inst Owners11.88%
Inst Owner ChangeN/A
Ins Owners5.76%
Ins Owner ChangeN/A
Market Cap6.52B
Revenue(TTM)3.04B
Net Income(TTM)144.13M
Analysts81.18
Price Target152.79 (27.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend2.6
Dividend Growth(5Y)3.39%
DP93.13%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.78%
Min EPS beat(2)-6.96%
Max EPS beat(2)-2.6%
EPS beat(4)0
Avg EPS beat(4)-6.21%
Min EPS beat(4)-10.57%
Max EPS beat(4)-2.6%
EPS beat(8)1
Avg EPS beat(8)-4.82%
EPS beat(12)1
Avg EPS beat(12)-6.18%
EPS beat(16)5
Avg EPS beat(16)6.58%
Revenue beat(2)1
Avg Revenue beat(2)4.99%
Min Revenue beat(2)-2.71%
Max Revenue beat(2)12.68%
Revenue beat(4)1
Avg Revenue beat(4)1.25%
Min Revenue beat(4)-4.33%
Max Revenue beat(4)12.68%
Revenue beat(8)2
Avg Revenue beat(8)-0.82%
Revenue beat(12)6
Avg Revenue beat(12)0.82%
Revenue beat(16)10
Avg Revenue beat(16)3.03%
PT rev (1m)9.27%
PT rev (3m)8.6%
EPS NQ rev (1m)-11.46%
EPS NQ rev (3m)-8.22%
EPS NY rev (1m)-6.1%
EPS NY rev (3m)-4.47%
Revenue NQ rev (1m)4.76%
Revenue NQ rev (3m)4.84%
Revenue NY rev (1m)5.54%
Revenue NY rev (3m)5.37%
Valuation
Industry RankSector Rank
PE 36.14
Fwd PE 28.48
P/S 2.15
P/FCF N/A
P/OCF 12.84
P/B 3.97
P/tB 14.1
EV/EBITDA 12.69
EPS(TTM)3.32
EY2.77%
EPS(NY)4.21
Fwd EY3.51%
FCF(TTM)-1.07
FCFYN/A
OCF(TTM)9.34
OCFY7.79%
SpS55.83
BVpS30.25
TBVpS8.51
PEG (NY)1.64
PEG (5Y)N/A
Graham Number47.53
Profitability
Industry RankSector Rank
ROA 2.75%
ROE 8.76%
ROCE 7.88%
ROIC 5.8%
ROICexc 5.91%
ROICexgc 8.12%
OM 11.47%
PM (TTM) 4.75%
GM 36.67%
FCFM N/A
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
ROICexc(3y)6.18%
ROICexc(5y)5.52%
ROICexgc(3y)9.03%
ROICexgc(5y)8.05%
ROCE(3y)8.13%
ROCE(5y)7.25%
ROICexgc growth 3Y4.16%
ROICexgc growth 5Y1.41%
ROICexc growth 3Y5.19%
ROICexc growth 5Y0.27%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
F-Score6
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 3.51
Cap/Depr 158.77%
Cap/Sales 18.66%
Interest Coverage 2.8
Cash Conversion 72.07%
Profit Quality N/A
Current Ratio 1.79
Quick Ratio 1.14
Altman-Z 2.02
F-Score6
WACC7.95%
ROIC/WACC0.73
Cap/Depr(3y)171.71%
Cap/Depr(5y)149%
Cap/Sales(3y)18.83%
Cap/Sales(5y)17.8%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.68%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%15.25%
EPS Next Y22.07%
EPS Next 2Y19.52%
EPS Next 3Y18.6%
EPS Next 5Y19.69%
Revenue 1Y (TTM)15.47%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%35.2%
Revenue Next Year20.1%
Revenue Next 2Y16.05%
Revenue Next 3Y12.76%
Revenue Next 5Y14.83%
EBIT growth 1Y14.04%
EBIT growth 3Y30.33%
EBIT growth 5Y14.87%
EBIT Next Year109.31%
EBIT Next 3Y37.98%
EBIT Next 5Y29.59%
FCF growth 1Y38.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.83%
OCF growth 3Y7.79%
OCF growth 5Y10.45%

EXCHANGE INCOME CORP / EIF-DB-M.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to EIF-DB-M.CA.


What is the valuation status of EXCHANGE INCOME CORP (EIF-DB-M.CA) stock?

ChartMill assigns a valuation rating of 3 / 10 to EXCHANGE INCOME CORP (EIF-DB-M.CA). This can be considered as Overvalued.


Can you provide the profitability details for EXCHANGE INCOME CORP?

EXCHANGE INCOME CORP (EIF-DB-M.CA) has a profitability rating of 6 / 10.


What is the valuation of EXCHANGE INCOME CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for EXCHANGE INCOME CORP (EIF-DB-M.CA) is 36.14 and the Price/Book (PB) ratio is 3.97.


How financially healthy is EXCHANGE INCOME CORP?

The financial health rating of EXCHANGE INCOME CORP (EIF-DB-M.CA) is 3 / 10.