Logo image of EIF-DB-L.CA

EXCHANGE INCOME CORP (EIF-DB-L.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:EIF-DB-L - CA301283AN70

108.8 CAD
-27.2 (-20%)
Last: 9/25/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to EIF-DB-L. EIF-DB-L was compared to 6 industry peers in the Passenger Airlines industry. Both the profitability and the financial health of EIF-DB-L get a neutral evaluation. Nothing too spectacular is happening here. While showing a medium growth rate, EIF-DB-L is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • EIF-DB-L had positive earnings in the past year.
  • In the past year EIF-DB-L had a positive cash flow from operations.
  • EIF-DB-L had positive earnings in each of the past 5 years.
  • In the past 5 years EIF-DB-L always reported a positive cash flow from operatings.
EIF-DB-L.CA Yearly Net Income VS EBIT VS OCF VS FCFEIF-DB-L.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 2.75%, EIF-DB-L is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 9.07%, EIF-DB-L is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
  • EIF-DB-L's Return On Invested Capital of 5.96% is fine compared to the rest of the industry. EIF-DB-L outperforms 62.50% of its industry peers.
  • EIF-DB-L had an Average Return On Invested Capital over the past 3 years of 5.98%. This is in line with the industry average of 4.35%.
Industry RankSector Rank
ROA 2.75%
ROE 9.07%
ROIC 5.96%
ROA(3y)2.91%
ROA(5y)2.52%
ROE(3y)9.73%
ROE(5y)8.37%
ROIC(3y)5.98%
ROIC(5y)5.34%
EIF-DB-L.CA Yearly ROA, ROE, ROICEIF-DB-L.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • The Profit Margin of EIF-DB-L (4.71%) is better than 62.50% of its industry peers.
  • In the last couple of years the Profit Margin of EIF-DB-L has declined.
  • EIF-DB-L has a better Operating Margin (11.97%) than 87.50% of its industry peers.
  • EIF-DB-L's Operating Margin has been stable in the last couple of years.
  • The Gross Margin of EIF-DB-L (37.29%) is worse than 62.50% of its industry peers.
  • In the last couple of years the Gross Margin of EIF-DB-L has declined.
Industry RankSector Rank
OM 11.97%
PM (TTM) 4.71%
GM 37.29%
OM growth 3Y5.55%
OM growth 5Y0.17%
PM growth 3Y-2.07%
PM growth 5Y-6.07%
GM growth 3Y-0.42%
GM growth 5Y-1.74%
EIF-DB-L.CA Yearly Profit, Operating, Gross MarginsEIF-DB-L.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EIF-DB-L is destroying value.
  • Compared to 1 year ago, EIF-DB-L has more shares outstanding
  • Compared to 5 years ago, EIF-DB-L has more shares outstanding
  • EIF-DB-L has a worse debt/assets ratio than last year.
EIF-DB-L.CA Yearly Shares OutstandingEIF-DB-L.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
EIF-DB-L.CA Yearly Total Debt VS Total AssetsEIF-DB-L.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • EIF-DB-L has an Altman-Z score of 2.01. This is not the best score and indicates that EIF-DB-L is in the grey zone with still only limited risk for bankruptcy at the moment.
  • EIF-DB-L has a Altman-Z score of 2.01. This is in the better half of the industry: EIF-DB-L outperforms 62.50% of its industry peers.
  • EIF-DB-L has a Debt/Equity ratio of 1.67. This is a high value indicating a heavy dependency on external financing.
  • EIF-DB-L has a Debt to Equity ratio of 1.67. This is comparable to the rest of the industry: EIF-DB-L outperforms 50.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF N/A
Altman-Z 2.01
ROIC/WACC0.71
WACC8.44%
EIF-DB-L.CA Yearly LT Debt VS Equity VS FCFEIF-DB-L.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 2.24 indicates that EIF-DB-L has no problem at all paying its short term obligations.
  • EIF-DB-L's Current ratio of 2.24 is amongst the best of the industry. EIF-DB-L outperforms 87.50% of its industry peers.
  • A Quick Ratio of 1.47 indicates that EIF-DB-L should not have too much problems paying its short term obligations.
  • EIF-DB-L has a Quick ratio of 1.47. This is amongst the best in the industry. EIF-DB-L outperforms 87.50% of its industry peers.
Industry RankSector Rank
Current Ratio 2.24
Quick Ratio 1.47
EIF-DB-L.CA Yearly Current Assets VS Current LiabilitesEIF-DB-L.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 12.95% over the past year.
  • Measured over the past years, EIF-DB-L shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.27% on average per year.
  • EIF-DB-L shows a small growth in Revenue. In the last year, the Revenue has grown by 6.87%.
  • Measured over the past years, EIF-DB-L shows a quite strong growth in Revenue. The Revenue has been growing by 14.67% on average per year.
EPS 1Y (TTM)12.95%
EPS 3Y9.61%
EPS 5Y-0.27%
EPS Q2Q%14.29%
Revenue 1Y (TTM)6.87%
Revenue growth 3Y23.47%
Revenue growth 5Y14.67%
Sales Q2Q%8.99%

3.2 Future

  • Based on estimates for the next years, EIF-DB-L will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.12% on average per year.
  • Based on estimates for the next years, EIF-DB-L will show a quite strong growth in Revenue. The Revenue will grow by 15.45% on average per year.
EPS Next Y29.63%
EPS Next 2Y25.56%
EPS Next 3Y22.7%
EPS Next 5Y14.12%
Revenue Next Year13.8%
Revenue Next 2Y12.79%
Revenue Next 3Y11.13%
Revenue Next 5Y15.45%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
EIF-DB-L.CA Yearly Revenue VS EstimatesEIF-DB-L.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
EIF-DB-L.CA Yearly EPS VS EstimatesEIF-DB-L.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 34.65, the valuation of EIF-DB-L can be described as expensive.
  • Based on the Price/Earnings ratio, EIF-DB-L is valued a bit cheaper than 62.50% of the companies in the same industry.
  • EIF-DB-L is valuated rather expensively when we compare the Price/Earnings ratio to 27.21, which is the current average of the S&P500 Index.
  • EIF-DB-L is valuated rather expensively with a Price/Forward Earnings ratio of 23.39.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of EIF-DB-L indicates a somewhat cheap valuation: EIF-DB-L is cheaper than 62.50% of the companies listed in the same industry.
  • EIF-DB-L's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.98.
Industry RankSector Rank
PE 34.65
Fwd PE 23.39
EIF-DB-L.CA Price Earnings VS Forward Price EarningsEIF-DB-L.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • EIF-DB-L's Enterprise Value to EBITDA is on the same level as the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.79
EIF-DB-L.CA Per share dataEIF-DB-L.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of EIF-DB-L may justify a higher PE ratio.
  • A more expensive valuation may be justified as EIF-DB-L's earnings are expected to grow with 22.70% in the coming years.
PEG (NY)1.17
PEG (5Y)N/A
EPS Next 2Y25.56%
EPS Next 3Y22.7%

4

5. Dividend

5.1 Amount

  • EIF-DB-L has a Yearly Dividend Yield of 3.56%.
  • Compared to an average industry Dividend Yield of 0.95, EIF-DB-L pays a better dividend. On top of this EIF-DB-L pays more dividend than 87.50% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.81, EIF-DB-L pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.56%

5.2 History

  • The dividend of EIF-DB-L has a limited annual growth rate of 3.39%.
  • EIF-DB-L is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)3.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 99.73% of the earnings are spent on dividend by EIF-DB-L. This is not a sustainable payout ratio.
  • EIF-DB-L's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP99.73%
EPS Next 2Y25.56%
EPS Next 3Y22.7%
EIF-DB-L.CA Yearly Income VS Free CF VS DividendEIF-DB-L.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M
EIF-DB-L.CA Dividend Payout.EIF-DB-L.CA Dividend Payout, showing the Payout Ratio.EIF-DB-L.CA Dividend Payout.PayoutRetained Earnings

EXCHANGE INCOME CORP / EIF-DB-L.CA FAQ

What is the ChartMill fundamental rating of EXCHANGE INCOME CORP (EIF-DB-L.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to EIF-DB-L.CA.


Can you provide the valuation status for EXCHANGE INCOME CORP?

ChartMill assigns a valuation rating of 3 / 10 to EXCHANGE INCOME CORP (EIF-DB-L.CA). This can be considered as Overvalued.


How profitable is EXCHANGE INCOME CORP (EIF-DB-L.CA) stock?

EXCHANGE INCOME CORP (EIF-DB-L.CA) has a profitability rating of 6 / 10.


Can you provide the financial health for EIF-DB-L stock?

The financial health rating of EXCHANGE INCOME CORP (EIF-DB-L.CA) is 4 / 10.


How sustainable is the dividend of EXCHANGE INCOME CORP (EIF-DB-L.CA) stock?

The dividend rating of EXCHANGE INCOME CORP (EIF-DB-L.CA) is 4 / 10 and the dividend payout ratio is 99.73%.