Logo image of EDEN.PA

EDENRED (EDEN.PA) Stock Fundamental Analysis

EPA:EDEN - Euronext Paris - Matif - FR0010908533 - Common Stock - Currency: EUR

32.07  -0.35 (-1.08%)

Fundamental Rating

5

Taking everything into account, EDEN scores 5 out of 10 in our fundamental rating. EDEN was compared to 50 industry peers in the Financial Services industry. EDEN has a medium profitability rating, but doesn't score so well on its financial health evaluation. EDEN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

EDEN had positive earnings in the past year.
EDEN had a positive operating cash flow in the past year.
Each year in the past 5 years EDEN has been profitable.
Each year in the past 5 years EDEN had a positive operating cash flow.
EDEN.PA Yearly Net Income VS EBIT VS OCF VS FCFEDEN.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

1.2 Ratios

EDEN has a Return On Assets (2.20%) which is comparable to the rest of the industry.
The Return On Invested Capital of EDEN (20.95%) is better than 90.91% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EDEN is above the industry average of 10.86%.
The last Return On Invested Capital (20.95%) for EDEN is above the 3 year average (14.92%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.2%
ROE N/A
ROIC 20.95%
ROA(3y)2.83%
ROA(5y)2.91%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.92%
ROIC(5y)15.48%
EDEN.PA Yearly ROA, ROE, ROICEDEN.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50

1.3 Margins

With a Profit Margin value of 10.92%, EDEN perfoms like the industry average, outperforming 45.45% of the companies in the same industry.
In the last couple of years the Profit Margin of EDEN has declined.
Looking at the Operating Margin, with a value of 36.05%, EDEN is in the better half of the industry, outperforming 72.73% of the companies in the same industry.
In the last couple of years the Operating Margin of EDEN has remained more or less at the same level.
The Gross Margin of EDEN (91.62%) is better than 93.18% of its industry peers.
EDEN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 36.05%
PM (TTM) 10.92%
GM 91.62%
OM growth 3Y4.89%
OM growth 5Y1.39%
PM growth 3Y-13.21%
PM growth 5Y-10.44%
GM growth 3Y0.69%
GM growth 5Y0.68%
EDEN.PA Yearly Profit, Operating, Gross MarginsEDEN.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

2

2. Health

2.1 Basic Checks

EDEN has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
EDEN has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for EDEN has been increased compared to 5 years ago.
Compared to 1 year ago, EDEN has a worse debt to assets ratio.
EDEN.PA Yearly Shares OutstandingEDEN.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
EDEN.PA Yearly Total Debt VS Total AssetsEDEN.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 0.54, we must say that EDEN is in the distress zone and has some risk of bankruptcy.
EDEN's Altman-Z score of 0.54 is on the low side compared to the rest of the industry. EDEN is outperformed by 72.73% of its industry peers.
The Debt to FCF ratio of EDEN is 5.39, which is a neutral value as it means it would take EDEN, 5.39 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of EDEN (5.39) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.39
Altman-Z 0.54
ROIC/WACC3.36
WACC6.24%
EDEN.PA Yearly LT Debt VS Equity VS FCFEDEN.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.84 indicates that EDEN may have some problems paying its short term obligations.
With a Current ratio value of 0.84, EDEN is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
A Quick Ratio of 0.84 indicates that EDEN may have some problems paying its short term obligations.
With a Quick ratio value of 0.84, EDEN is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
EDEN.PA Yearly Current Assets VS Current LiabilitesEDEN.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.49% over the past year.
Measured over the past years, EDEN shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.38% on average per year.
The Revenue has grown by 20.86% in the past year. This is a very strong growth!
The Revenue has been growing by 12.78% on average over the past years. This is quite good.
EPS 1Y (TTM)9.49%
EPS 3Y18.15%
EPS 5Y8.38%
EPS Q2Q%17.11%
Revenue 1Y (TTM)20.86%
Revenue growth 3Y19.72%
Revenue growth 5Y12.78%
Sales Q2Q%19.95%

3.2 Future

Based on estimates for the next years, EDEN will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.24% on average per year.
The Revenue is expected to grow by 7.25% on average over the next years.
EPS Next Y34.82%
EPS Next 2Y22.71%
EPS Next 3Y19.39%
EPS Next 5Y12.24%
Revenue Next Year13.84%
Revenue Next 2Y10.72%
Revenue Next 3Y9.98%
Revenue Next 5Y7.25%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EDEN.PA Yearly Revenue VS EstimatesEDEN.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
EDEN.PA Yearly EPS VS EstimatesEDEN.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2 2.5

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 18.54, which indicates a rather expensive current valuation of EDEN.
EDEN's Price/Earnings ratio is a bit more expensive when compared to the industry. EDEN is more expensive than 61.36% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 28.47. EDEN is valued slightly cheaper when compared to this.
A Price/Forward Earnings ratio of 13.31 indicates a correct valuation of EDEN.
The rest of the industry has a similar Price/Forward Earnings ratio as EDEN.
The average S&P500 Price/Forward Earnings ratio is at 92.74. EDEN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.54
Fwd PE 13.31
EDEN.PA Price Earnings VS Forward Price EarningsEDEN.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EDEN is valued a bit cheaper than 72.73% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, EDEN is valued a bit cheaper than the industry average as 65.91% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.84
EV/EBITDA 5.47
EDEN.PA Per share dataEDEN.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 -20

4.3 Compensation for Growth

EDEN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of EDEN may justify a higher PE ratio.
A more expensive valuation may be justified as EDEN's earnings are expected to grow with 19.39% in the coming years.
PEG (NY)0.53
PEG (5Y)2.21
EPS Next 2Y22.71%
EPS Next 3Y19.39%

4

5. Dividend

5.1 Amount

EDEN has a Yearly Dividend Yield of 3.31%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 4.17, EDEN pays a bit more dividend than its industry peers.
EDEN's Dividend Yield is a higher than the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.31%

5.2 History

On average, the dividend of EDEN grows each year by 14.15%, which is quite nice.
Dividend Growth(5Y)14.15%
Div Incr Years3
Div Non Decr Years3
EDEN.PA Yearly Dividends per shareEDEN.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

EDEN pays out 101.67% of its income as dividend. This is not a sustainable payout ratio.
EDEN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP101.67%
EPS Next 2Y22.71%
EPS Next 3Y19.39%
EDEN.PA Yearly Income VS Free CF VS DividendEDEN.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M
EDEN.PA Dividend Payout.EDEN.PA Dividend Payout, showing the Payout Ratio.EDEN.PA Dividend Payout.PayoutRetained Earnings

EDENRED

EPA:EDEN (2/5/2025, 1:40:44 PM)

32.07

-0.35 (-1.08%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)10-24 2024-10-24
Earnings (Next)02-18 2025-02-18/amc
Inst Owners76.63%
Inst Owner ChangeN/A
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap7.83B
Analysts76.8
Price Target43.54 (35.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.31%
Yearly Dividend1.12
Dividend Growth(5Y)14.15%
DP101.67%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-8.37%
PT rev (3m)-19.99%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)3.2%
EPS NY rev (3m)1.35%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.58%
Revenue NY rev (3m)-0.88%
Valuation
Industry RankSector Rank
PE 18.54
Fwd PE 13.31
P/S 2.85
P/FCF 8.84
P/OCF 7.16
P/B N/A
P/tB N/A
EV/EBITDA 5.47
EPS(TTM)1.73
EY5.39%
EPS(NY)2.41
Fwd EY7.51%
FCF(TTM)3.63
FCFY11.31%
OCF(TTM)4.48
OCFY13.97%
SpS11.25
BVpS-3.84
TBVpS-21.04
PEG (NY)0.53
PEG (5Y)2.21
Profitability
Industry RankSector Rank
ROA 2.2%
ROE N/A
ROCE 34.21%
ROIC 20.95%
ROICexc N/A
ROICexgc N/A
OM 36.05%
PM (TTM) 10.92%
GM 91.62%
FCFM 32.23%
ROA(3y)2.83%
ROA(5y)2.91%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.92%
ROIC(5y)15.48%
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)24.3%
ROCE(5y)25.29%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y-49.08%
ROICexc growth 5YN/A
OM growth 3Y4.89%
OM growth 5Y1.39%
PM growth 3Y-13.21%
PM growth 5Y-10.44%
GM growth 3Y0.69%
GM growth 5Y0.68%
F-Score7
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.39
Debt/EBITDA 2.34
Cap/Depr 51.87%
Cap/Sales 7.57%
Interest Coverage 250
Cash Conversion 78.58%
Profit Quality 295%
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 0.54
F-Score7
WACC6.24%
ROIC/WACC3.36
Cap/Depr(3y)78.92%
Cap/Depr(5y)78.91%
Cap/Sales(3y)7.33%
Cap/Sales(5y)7.03%
Profit Quality(3y)234.24%
Profit Quality(5y)215.67%
High Growth Momentum
Growth
EPS 1Y (TTM)9.49%
EPS 3Y18.15%
EPS 5Y8.38%
EPS Q2Q%17.11%
EPS Next Y34.82%
EPS Next 2Y22.71%
EPS Next 3Y19.39%
EPS Next 5Y12.24%
Revenue 1Y (TTM)20.86%
Revenue growth 3Y19.72%
Revenue growth 5Y12.78%
Sales Q2Q%19.95%
Revenue Next Year13.84%
Revenue Next 2Y10.72%
Revenue Next 3Y9.98%
Revenue Next 5Y7.25%
EBIT growth 1Y25.16%
EBIT growth 3Y25.58%
EBIT growth 5Y14.34%
EBIT Next Year39.35%
EBIT Next 3Y18.18%
EBIT Next 5Y9.51%
FCF growth 1Y17.69%
FCF growth 3Y11.97%
FCF growth 5Y14.61%
OCF growth 1Y23.36%
OCF growth 3Y13.58%
OCF growth 5Y14.87%