Logo image of ECL

ECOLAB INC (ECL) Stock Fundamental Analysis

NYSE:ECL - New York Stock Exchange, Inc. - US2788651006 - Common Stock - Currency: USD

238.73  +2.77 (+1.17%)

After market: 238.73 0 (0%)

Fundamental Rating

6

Overall ECL gets a fundamental rating of 6 out of 10. We evaluated ECL against 85 industry peers in the Chemicals industry. While ECL belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. While showing a medium growth rate, ECL is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year ECL was profitable.
ECL had a positive operating cash flow in the past year.
ECL had positive earnings in 4 of the past 5 years.
Each year in the past 5 years ECL had a positive operating cash flow.
ECL Yearly Net Income VS EBIT VS OCF VS FCFECL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

ECL has a Return On Assets of 9.44%. This is amongst the best in the industry. ECL outperforms 92.94% of its industry peers.
ECL's Return On Equity of 24.12% is amongst the best of the industry. ECL outperforms 95.29% of its industry peers.
ECL has a Return On Invested Capital of 12.07%. This is amongst the best in the industry. ECL outperforms 91.76% of its industry peers.
ECL had an Average Return On Invested Capital over the past 3 years of 10.09%. This is above the industry average of 7.01%.
The 3 year average ROIC (10.09%) for ECL is below the current ROIC(12.07%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.44%
ROE 24.12%
ROIC 12.07%
ROA(3y)6.93%
ROA(5y)3.9%
ROE(3y)18.76%
ROE(5y)10.47%
ROIC(3y)10.09%
ROIC(5y)9.38%
ECL Yearly ROA, ROE, ROICECL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

With an excellent Profit Margin value of 13.42%, ECL belongs to the best of the industry, outperforming 94.12% of the companies in the same industry.
ECL's Profit Margin has improved in the last couple of years.
The Operating Margin of ECL (16.64%) is better than 87.06% of its industry peers.
In the last couple of years the Operating Margin of ECL has grown nicely.
The Gross Margin of ECL (43.50%) is better than 89.41% of its industry peers.
ECL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.64%
PM (TTM) 13.42%
GM 43.5%
OM growth 3Y5.67%
OM growth 5Y2.23%
PM growth 3Y14.78%
PM growth 5Y5.11%
GM growth 3Y2.05%
GM growth 5Y0.87%
ECL Yearly Profit, Operating, Gross MarginsECL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30 40

6

2. Health

2.1 Basic Checks

ECL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, ECL has less shares outstanding
ECL has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, ECL has an improved debt to assets ratio.
ECL Yearly Shares OutstandingECL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
ECL Yearly Total Debt VS Total AssetsECL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

An Altman-Z score of 4.86 indicates that ECL is not in any danger for bankruptcy at the moment.
The Altman-Z score of ECL (4.86) is better than 95.29% of its industry peers.
The Debt to FCF ratio of ECL is 4.16, which is a neutral value as it means it would take ECL, 4.16 years of fcf income to pay off all of its debts.
ECL's Debt to FCF ratio of 4.16 is amongst the best of the industry. ECL outperforms 82.35% of its industry peers.
ECL has a Debt/Equity ratio of 0.79. This is a neutral value indicating ECL is somewhat dependend on debt financing.
The Debt to Equity ratio of ECL (0.79) is worse than 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 4.16
Altman-Z 4.86
ROIC/WACC1.44
WACC8.41%
ECL Yearly LT Debt VS Equity VS FCFECL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 1.26 indicates that ECL should not have too much problems paying its short term obligations.
ECL's Current ratio of 1.26 is on the low side compared to the rest of the industry. ECL is outperformed by 76.47% of its industry peers.
A Quick Ratio of 0.95 indicates that ECL may have some problems paying its short term obligations.
ECL's Quick ratio of 0.95 is in line compared to the rest of the industry. ECL outperforms 42.35% of its industry peers.
Industry RankSector Rank
Current Ratio 1.26
Quick Ratio 0.95
ECL Yearly Current Assets VS Current LiabilitesECL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

5

3. Growth

3.1 Past

ECL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 27.83%, which is quite impressive.
Measured over the past 5 years, ECL shows a small growth in Earnings Per Share. The EPS has been growing by 2.73% on average per year.
ECL shows a small growth in Revenue. In the last year, the Revenue has grown by 2.75%.
ECL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.10% yearly.
EPS 1Y (TTM)27.83%
EPS 3Y11.38%
EPS 5Y2.73%
EPS Q2Q%16.77%
Revenue 1Y (TTM)2.75%
Revenue growth 3Y7.33%
Revenue growth 5Y1.1%
Sales Q2Q%1.7%

3.2 Future

The Earnings Per Share is expected to grow by 10.68% on average over the next years. This is quite good.
ECL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.69% yearly.
EPS Next Y13.8%
EPS Next 2Y13.06%
EPS Next 3Y13.94%
EPS Next 5Y10.68%
Revenue Next Year1.36%
Revenue Next 2Y3.3%
Revenue Next 3Y4.14%
Revenue Next 5Y4.69%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ECL Yearly Revenue VS EstimatesECL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
ECL Yearly EPS VS EstimatesECL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 35.85 indicates a quite expensive valuation of ECL.
62.35% of the companies in the same industry are cheaper than ECL, based on the Price/Earnings ratio.
ECL is valuated rather expensively when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
ECL is valuated quite expensively with a Price/Forward Earnings ratio of 31.50.
Based on the Price/Forward Earnings ratio, ECL is valued a bit more expensive than the industry average as 62.35% of the companies are valued more cheaply.
ECL is valuated rather expensively when we compare the Price/Forward Earnings ratio to 21.08, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 35.85
Fwd PE 31.5
ECL Price Earnings VS Forward Price EarningsECL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ECL is valued a bit more expensive than 72.94% of the companies in the same industry.
ECL's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 37.22
EV/EBITDA 20.82
ECL Per share dataECL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates ECL does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of ECL may justify a higher PE ratio.
ECL's earnings are expected to grow with 13.94% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.6
PEG (5Y)13.12
EPS Next 2Y13.06%
EPS Next 3Y13.94%

6

5. Dividend

5.1 Amount

ECL has a Yearly Dividend Yield of 1.09%.
ECL's Dividend Yield is comparable with the industry average which is at 4.02.
With a Dividend Yield of 1.09, ECL pays less dividend than the S&P500 average, which is at 2.52.
Industry RankSector Rank
Dividend Yield 1.09%

5.2 History

The dividend of ECL has a limited annual growth rate of 3.93%.
ECL has paid a dividend for at least 10 years, which is a reliable track record.
ECL has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.93%
Div Incr Years33
Div Non Decr Years33
ECL Yearly Dividends per shareECL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

ECL pays out 31.45% of its income as dividend. This is a sustainable payout ratio.
ECL's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP31.45%
EPS Next 2Y13.06%
EPS Next 3Y13.94%
ECL Yearly Income VS Free CF VS DividendECL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B
ECL Dividend Payout.ECL Dividend Payout, showing the Payout Ratio.ECL Dividend Payout.PayoutRetained Earnings

ECOLAB INC

NYSE:ECL (4/17/2025, 8:14:40 PM)

After market: 238.73 0 (0%)

238.73

+2.77 (+1.17%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)02-11 2025-02-11/bmo
Earnings (Next)04-29 2025-04-29/bmo
Inst Owners81.39%
Inst Owner Change0.99%
Ins Owners0.11%
Ins Owner Change1.57%
Market Cap67.71B
Analysts74.84
Price Target294.13 (23.21%)
Short Float %0.74%
Short Ratio1.55
Dividend
Industry RankSector Rank
Dividend Yield 1.09%
Yearly Dividend2.34
Dividend Growth(5Y)3.93%
DP31.45%
Div Incr Years33
Div Non Decr Years33
Ex-Date03-18 2025-03-18 (0.65)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.14%
Min EPS beat(2)-0.66%
Max EPS beat(2)0.38%
EPS beat(4)1
Avg EPS beat(4)-0.36%
Min EPS beat(4)-0.66%
Max EPS beat(4)0.38%
EPS beat(8)4
Avg EPS beat(8)0.1%
EPS beat(12)5
Avg EPS beat(12)-0.18%
EPS beat(16)8
Avg EPS beat(16)0.8%
Revenue beat(2)0
Avg Revenue beat(2)-1.21%
Min Revenue beat(2)-1.93%
Max Revenue beat(2)-0.49%
Revenue beat(4)0
Avg Revenue beat(4)-1.34%
Min Revenue beat(4)-2.04%
Max Revenue beat(4)-0.49%
Revenue beat(8)1
Avg Revenue beat(8)-0.98%
Revenue beat(12)3
Avg Revenue beat(12)-0.66%
Revenue beat(16)6
Avg Revenue beat(16)-0.43%
PT rev (1m)0.11%
PT rev (3m)3.35%
EPS NQ rev (1m)-0.49%
EPS NQ rev (3m)-1.09%
EPS NY rev (1m)-0.49%
EPS NY rev (3m)0.03%
Revenue NQ rev (1m)-0.77%
Revenue NQ rev (3m)-3.39%
Revenue NY rev (1m)-0.14%
Revenue NY rev (3m)-2.36%
Valuation
Industry RankSector Rank
PE 35.85
Fwd PE 31.5
P/S 4.3
P/FCF 37.22
P/OCF 24.06
P/B 7.73
P/tB N/A
EV/EBITDA 20.82
EPS(TTM)6.66
EY2.79%
EPS(NY)7.58
Fwd EY3.17%
FCF(TTM)6.41
FCFY2.69%
OCF(TTM)9.92
OCFY4.16%
SpS55.5
BVpS30.88
TBVpS-8.67
PEG (NY)2.6
PEG (5Y)13.12
Profitability
Industry RankSector Rank
ROA 9.44%
ROE 24.12%
ROCE 14.88%
ROIC 12.07%
ROICexc 13%
ROICexgc 41.45%
OM 16.64%
PM (TTM) 13.42%
GM 43.5%
FCFM 11.56%
ROA(3y)6.93%
ROA(5y)3.9%
ROE(3y)18.76%
ROE(5y)10.47%
ROIC(3y)10.09%
ROIC(5y)9.38%
ROICexc(3y)10.68%
ROICexc(5y)9.93%
ROICexgc(3y)35.11%
ROICexgc(5y)31.71%
ROCE(3y)12.44%
ROCE(5y)11.62%
ROICexcg growth 3Y15.5%
ROICexcg growth 5Y7.38%
ROICexc growth 3Y16.48%
ROICexc growth 5Y4.33%
OM growth 3Y5.67%
OM growth 5Y2.23%
PM growth 3Y14.78%
PM growth 5Y5.11%
GM growth 3Y2.05%
GM growth 5Y0.87%
F-Score8
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 4.16
Debt/EBITDA 1.96
Cap/Depr 106.32%
Cap/Sales 6.32%
Interest Coverage 7.64
Cash Conversion 79.17%
Profit Quality 86.13%
Current Ratio 1.26
Quick Ratio 0.95
Altman-Z 4.86
F-Score8
WACC8.41%
ROIC/WACC1.44
Cap/Depr(3y)88.71%
Cap/Depr(5y)80.52%
Cap/Sales(3y)5.47%
Cap/Sales(5y)5.12%
Profit Quality(3y)101.32%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)27.83%
EPS 3Y11.38%
EPS 5Y2.73%
EPS Q2Q%16.77%
EPS Next Y13.8%
EPS Next 2Y13.06%
EPS Next 3Y13.94%
EPS Next 5Y10.68%
Revenue 1Y (TTM)2.75%
Revenue growth 3Y7.33%
Revenue growth 5Y1.1%
Sales Q2Q%1.7%
Revenue Next Year1.36%
Revenue Next 2Y3.3%
Revenue Next 3Y4.14%
Revenue Next 5Y4.69%
EBIT growth 1Y23.15%
EBIT growth 3Y13.42%
EBIT growth 5Y3.35%
EBIT Next Year46.59%
EBIT Next 3Y20.76%
EBIT Next 5Y16.11%
FCF growth 1Y11.14%
FCF growth 3Y8.64%
FCF growth 5Y2.35%
OCF growth 1Y16.67%
OCF growth 3Y10.92%
OCF growth 5Y3.06%