US25862V1052 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 332.7M 36.41% | 452.4M 35.98% | 572.543M 26.56% | 685.61M 19.75% | ||||||||
EBITDA YoY % growth | 56.99M 14.90% | 93.33M 63.77% | 126.612M 35.66% | 216.17M 70.73% | ||||||||
EBIT YoY % growth | 26.7M 6.80% | 59M 120.97% | 85.727M 45.30% | 72.498M -15.43% | ||||||||
Operating Margin | 8.03% | 13.04% | 14.97% | 10.57% | ||||||||
EPS YoY % growth | 0.18 | 0.25 38.89% | 0.41 64.00% | 0.35 -14.05% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.18 -7.47% | ||||||||
Revenue Q2Q % growth | 205.46M 19.29% | ||||||||
EBITDA Q2Q % growth | 77.641M -1.13% | ||||||||
EBIT Q2Q % growth | 40.043M 6.38% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.10 25.00% | 0.07 | 0.03 | 39.61% |
Q2 2024 Q2Q % growth | 0.04 -42.86% | 0.04 | 0.00 | -9.85% |
Q1 2024 Q2Q % growth | 0.04 -42.86% | 0.03 | 0.01 | 57.87% |
Q4 2023 Q2Q % growth | 0.19 90.00% | 0.14 | 0.05 | 35.43% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 169.556M 17.77% | 173.91M | -4.354M | -2.50% |
Q2 2024 Q2Q % growth | 155.89M 16.56% | 158.41M | -2.52M | -1.59% |
Q1 2024 Q2Q % growth | 140.782M 14.84% | 142.37M | -1.588M | -1.12% |
Q4 2023 Q2Q % growth | 172.231M 28.92% | 176.95M | -4.719M | -2.67% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 8.56% | 8.56% | 9.89% | 10.14% |
Revenue | -2.81% | -2.81% | -0.81% | -0.35% |