Logo image of DUE.DE

DUERR AG (DUE.DE) Stock Fundamental Analysis

FRA:DUE - Deutsche Boerse Ag - DE0005565204 - Common Stock - Currency: EUR

25.34  +0.04 (+0.16%)

Fundamental Rating

3

DUE gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 105 industry peers in the Machinery industry. Both the profitability and financial health of DUE have multiple concerns. DUE has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year DUE was profitable.
DUE had a positive operating cash flow in the past year.
Of the past 5 years DUE 4 years were profitable.
In the past 5 years DUE always reported a positive cash flow from operatings.
DUE.DE Yearly Net Income VS EBIT VS OCF VS FCFDUE.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M

1.2 Ratios

DUE has a Return On Assets (1.68%) which is in line with its industry peers.
With a Return On Equity value of 7.15%, DUE perfoms like the industry average, outperforming 54.81% of the companies in the same industry.
DUE's Return On Invested Capital of 4.67% is in line compared to the rest of the industry. DUE outperforms 43.27% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for DUE is in line with the industry average of 8.45%.
Industry RankSector Rank
ROA 1.68%
ROE 7.15%
ROIC 4.67%
ROA(3y)2.35%
ROA(5y)1.97%
ROE(3y)9.86%
ROE(5y)7.98%
ROIC(3y)6.74%
ROIC(5y)5.81%
DUE.DE Yearly ROA, ROE, ROICDUE.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

1.3 Margins

Looking at the Profit Margin, with a value of 1.78%, DUE is in line with its industry, outperforming 44.23% of the companies in the same industry.
DUE's Profit Margin has declined in the last couple of years.
The Operating Margin of DUE (3.73%) is worse than 61.54% of its industry peers.
DUE's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 20.49%, DUE is doing worse than 81.73% of the companies in the same industry.
DUE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.73%
PM (TTM) 1.78%
GM 20.49%
OM growth 3Y41.65%
OM growth 5Y-5.47%
PM growth 3YN/A
PM growth 5Y-9.82%
GM growth 3Y6.62%
GM growth 5Y-0.58%
DUE.DE Yearly Profit, Operating, Gross MarginsDUE.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

2

2. Health

2.1 Basic Checks

DUE has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, DUE has about the same amount of shares outstanding.
The number of shares outstanding for DUE remains at a similar level compared to 5 years ago.
The debt/assets ratio for DUE is higher compared to a year ago.
DUE.DE Yearly Shares OutstandingDUE.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
DUE.DE Yearly Total Debt VS Total AssetsDUE.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

2.2 Solvency

DUE has an Altman-Z score of 1.77. This is a bad value and indicates that DUE is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of DUE (1.77) is comparable to the rest of the industry.
The Debt to FCF ratio of DUE is 5.10, which is a neutral value as it means it would take DUE, 5.10 years of fcf income to pay off all of its debts.
DUE's Debt to FCF ratio of 5.10 is in line compared to the rest of the industry. DUE outperforms 58.65% of its industry peers.
DUE has a Debt/Equity ratio of 1.04. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of DUE (1.04) is worse than 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.04
Debt/FCF 5.1
Altman-Z 1.77
ROIC/WACC0.92
WACC5.07%
DUE.DE Yearly LT Debt VS Equity VS FCFDUE.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.3 Liquidity

DUE has a Current Ratio of 1.28. This is a normal value and indicates that DUE is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.28, DUE is doing worse than 67.31% of the companies in the same industry.
A Quick Ratio of 0.99 indicates that DUE may have some problems paying its short term obligations.
DUE has a Quick ratio (0.99) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.28
Quick Ratio 0.99
DUE.DE Yearly Current Assets VS Current LiabilitesDUE.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

4

3. Growth

3.1 Past

DUE shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -44.08%.
DUE shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -12.06% yearly.
DUE shows a small growth in Revenue. In the last year, the Revenue has grown by 5.18%.
DUE shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.64% yearly.
EPS 1Y (TTM)-44.08%
EPS 3YN/A
EPS 5Y-12.06%
EPS Q2Q%-13.85%
Revenue 1Y (TTM)5.18%
Revenue growth 3Y11.65%
Revenue growth 5Y3.64%
Sales Q2Q%-0.33%

3.2 Future

Based on estimates for the next years, DUE will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.86% on average per year.
Based on estimates for the next years, DUE will show a small growth in Revenue. The Revenue will grow by 4.48% on average per year.
EPS Next Y24.76%
EPS Next 2Y28.38%
EPS Next 3Y25.52%
EPS Next 5Y18.86%
Revenue Next Year3.45%
Revenue Next 2Y3.75%
Revenue Next 3Y3.98%
Revenue Next 5Y4.48%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DUE.DE Yearly Revenue VS EstimatesDUE.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
DUE.DE Yearly EPS VS EstimatesDUE.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 21.47, which indicates a rather expensive current valuation of DUE.
DUE's Price/Earnings is on the same level as the industry average.
DUE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 29.35.
A Price/Forward Earnings ratio of 9.92 indicates a reasonable valuation of DUE.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DUE indicates a somewhat cheap valuation: DUE is cheaper than 76.92% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, DUE is valued rather cheaply.
Industry RankSector Rank
PE 21.47
Fwd PE 9.92
DUE.DE Price Earnings VS Forward Price EarningsDUE.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DUE indicates a somewhat cheap valuation: DUE is cheaper than 68.27% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, DUE is valued cheaply inside the industry as 82.69% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 6.39
EV/EBITDA 5.92
DUE.DE Per share dataDUE.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as DUE's earnings are expected to grow with 25.52% in the coming years.
PEG (NY)0.87
PEG (5Y)N/A
EPS Next 2Y28.38%
EPS Next 3Y25.52%

4

5. Dividend

5.1 Amount

DUE has a Yearly Dividend Yield of 2.77%.
Compared to an average industry Dividend Yield of 3.07, DUE pays a better dividend. On top of this DUE pays more dividend than 82.69% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, DUE has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.77%

5.2 History

The dividend of DUE decreases each year by -8.64%.
Dividend Growth(5Y)-8.64%
Div Incr Years2
Div Non Decr Years3
DUE.DE Yearly Dividends per shareDUE.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8

5.3 Sustainability

57.13% of the earnings are spent on dividend by DUE. This is a bit on the high side, but may be sustainable.
DP57.13%
EPS Next 2Y28.38%
EPS Next 3Y25.52%
DUE.DE Yearly Income VS Free CF VS DividendDUE.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M
DUE.DE Dividend Payout.DUE.DE Dividend Payout, showing the Payout Ratio.DUE.DE Dividend Payout.PayoutRetained Earnings

DUERR AG

FRA:DUE (3/7/2025, 7:00:00 PM)

25.34

+0.04 (+0.16%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)03-06 2025-03-06/amc
Earnings (Next)05-13 2025-05-13
Inst Owners40.88%
Inst Owner ChangeN/A
Ins Owners26.27%
Ins Owner ChangeN/A
Market Cap1.75B
Analysts81.05
Price Target29.69 (17.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.77%
Yearly Dividend0.7
Dividend Growth(5Y)-8.64%
DP57.13%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-35.09%
Min EPS beat(2)-59.31%
Max EPS beat(2)-10.86%
EPS beat(4)0
Avg EPS beat(4)-41.92%
Min EPS beat(4)-88.29%
Max EPS beat(4)-9.2%
EPS beat(8)0
Avg EPS beat(8)-26.89%
EPS beat(12)0
Avg EPS beat(12)-25.4%
EPS beat(16)0
Avg EPS beat(16)-35.03%
Revenue beat(2)1
Avg Revenue beat(2)-2.33%
Min Revenue beat(2)-4.72%
Max Revenue beat(2)0.07%
Revenue beat(4)2
Avg Revenue beat(4)-1.25%
Min Revenue beat(4)-4.72%
Max Revenue beat(4)0.59%
Revenue beat(8)4
Avg Revenue beat(8)0.57%
Revenue beat(12)7
Avg Revenue beat(12)0.83%
Revenue beat(16)8
Avg Revenue beat(16)0.26%
PT rev (1m)1.49%
PT rev (3m)1.49%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-0.56%
EPS NY rev (3m)-5.34%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.6%
Revenue NY rev (1m)-0.39%
Revenue NY rev (3m)-1.31%
Valuation
Industry RankSector Rank
PE 21.47
Fwd PE 9.92
P/S 0.37
P/FCF 6.39
P/OCF 4.3
P/B 1.48
P/tB 13.66
EV/EBITDA 5.92
EPS(TTM)1.18
EY4.66%
EPS(NY)2.55
Fwd EY10.08%
FCF(TTM)3.97
FCFY15.65%
OCF(TTM)5.9
OCFY23.27%
SpS68.93
BVpS17.14
TBVpS1.86
PEG (NY)0.87
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.68%
ROE 7.15%
ROCE 6.88%
ROIC 4.67%
ROICexc 7.52%
ROICexgc 22.08%
OM 3.73%
PM (TTM) 1.78%
GM 20.49%
FCFM 5.75%
ROA(3y)2.35%
ROA(5y)1.97%
ROE(3y)9.86%
ROE(5y)7.98%
ROIC(3y)6.74%
ROIC(5y)5.81%
ROICexc(3y)11.83%
ROICexc(5y)10.53%
ROICexgc(3y)40.62%
ROICexgc(5y)N/A
ROCE(3y)9.93%
ROCE(5y)8.56%
ROICexcg growth 3YN/A
ROICexcg growth 5Y8.39%
ROICexc growth 3Y24.34%
ROICexc growth 5Y-6.32%
OM growth 3Y41.65%
OM growth 5Y-5.47%
PM growth 3YN/A
PM growth 5Y-9.82%
GM growth 3Y6.62%
GM growth 5Y-0.58%
F-Score5
Asset Turnover0.95
Health
Industry RankSector Rank
Debt/Equity 1.04
Debt/FCF 5.1
Debt/EBITDA 3.65
Cap/Depr 82.91%
Cap/Sales 2.8%
Interest Coverage 3.21
Cash Conversion 120.36%
Profit Quality 323.63%
Current Ratio 1.28
Quick Ratio 0.99
Altman-Z 1.77
F-Score5
WACC5.07%
ROIC/WACC0.92
Cap/Depr(3y)76.81%
Cap/Depr(5y)69.32%
Cap/Sales(3y)2.37%
Cap/Sales(5y)2.14%
Profit Quality(3y)163.72%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-44.08%
EPS 3YN/A
EPS 5Y-12.06%
EPS Q2Q%-13.85%
EPS Next Y24.76%
EPS Next 2Y28.38%
EPS Next 3Y25.52%
EPS Next 5Y18.86%
Revenue 1Y (TTM)5.18%
Revenue growth 3Y11.65%
Revenue growth 5Y3.64%
Sales Q2Q%-0.33%
Revenue Next Year3.45%
Revenue Next 2Y3.75%
Revenue Next 3Y3.98%
Revenue Next 5Y4.48%
EBIT growth 1Y-24.93%
EBIT growth 3Y58.15%
EBIT growth 5Y-2.03%
EBIT Next Year58.17%
EBIT Next 3Y25.47%
EBIT Next 5Y15.4%
FCF growth 1Y91.39%
FCF growth 3Y1.58%
FCF growth 5Y13.44%
OCF growth 1Y65.68%
OCF growth 3Y10.18%
OCF growth 5Y12.05%