Logo image of DS

DRIVE SHACK INC (DS) Stock Fundamental Analysis

NYSE:DS - New York Stock Exchange, Inc. - US2620771004 - Common Stock - Currency: USD

0.1676  -0.04 (-19.54%)

After market: 0.1659 0 (-1.01%)

Fundamental Rating

1

Taking everything into account, DS scores 1 out of 10 in our fundamental rating. DS was compared to 135 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and financial health of DS have multiple concerns. DS is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

0

1. Profitability

1.1 Basic Checks

DS had negative earnings in the past year.
In the past year DS had a positive cash flow from operations.
DS Yearly Net Income VS EBIT VS OCF VS FCFDS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 50M -50M -100M

1.2 Ratios

DS has negative profitability rations, so we won't be analyzing them here.
Industry RankSector Rank
ROA N/A
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DS Yearly ROA, ROE, ROICDS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 -100 -200 -300 -400 -500

1.3 Margins

The Profit Margin and Operating Margin and Gross Margin are not available for DS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
DS Yearly Profit, Operating, Gross MarginsDS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 20 -20 40 60 80

More info and screens

0

2. Health

2.1 Basic Checks

DS does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DS has been increased compared to 1 year ago.
The debt/assets ratio for DS has been reduced compared to a year ago.
DS Yearly Shares OutstandingDS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M
DS Yearly Total Debt VS Total AssetsDS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 500M 1B

2.2 Solvency

Based on the Altman-Z score of -9.61, we must say that DS is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -9.61, DS is doing worse than 92.09% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -9.61
ROIC/WACCN/A
WACC5.58%
DS Yearly LT Debt VS Equity VS FCFDS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 200M 400M

2.3 Liquidity

A Current Ratio of 0.54 indicates that DS may have some problems paying its short term obligations.
With a Current ratio value of 0.54, DS is not doing good in the industry: 77.70% of the companies in the same industry are doing better.
DS has a Quick Ratio of 0.54. This is a bad value and indicates that DS is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of DS (0.51) is worse than 74.10% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.51
DS Yearly Current Assets VS Current LiabilitesDS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 200M 400M 600M 800M

More info and screens

4

3. Growth

3.1 Past

The earnings per share for DS have decreased strongly by -217.65% in the last year.
Looking at the last year, DS shows a very strong growth in Revenue. The Revenue has grown by 41.31%.
DS shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -1.17% yearly.
EPS 1Y (TTM)-217.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%18.18%
Revenue 1Y (TTM)41.31%
Revenue growth 3Y-3.58%
Revenue growth 5Y-1.17%
Sales Q2Q%16.12%

3.2 Future

The Earnings Per Share is expected to grow by 2.02% on average over the next years.
The Revenue is expected to grow by 8.78% on average over the next years. This is quite good.
EPS Next Y-45.71%
EPS Next 2Y-14.3%
EPS Next 3Y-2.54%
EPS Next 5Y2.02%
Revenue Next Year15.62%
Revenue Next 2Y13.95%
Revenue Next 3Y10.96%
Revenue Next 5Y8.78%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DS Yearly Revenue VS EstimatesDS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
DS Yearly EPS VS EstimatesDS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1 -1

More info and screens

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for DS. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for DS. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
DS Price Earnings VS Forward Price EarningsDS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40 50

4.2 Price Multiples

DS's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. DS is more expensive than 66.19% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 45.01
DS Per share dataDS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

A cheap valuation may be justified as DS's earnings are expected to decrease with -2.54% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-14.3%
EPS Next 3Y-2.54%

More info and screens

0

5. Dividend

5.1 Amount

DS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

DRIVE SHACK INC

NYSE:DS (12/30/2022, 8:04:00 PM)

After market: 0.1659 0 (-1.01%)

0.1676

-0.04 (-19.54%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-21 2022-11-21/bmo
Earnings (Next)03-09 2023-03-09
Inst Owners0%
Inst Owner Change-98.59%
Ins Owners7.62%
Ins Owner Change0%
Market Cap15.48M
Analysts82
Price Target2.04 (1117.18%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP-8.7%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.97%
Min EPS beat(2)-10.96%
Max EPS beat(2)22.9%
EPS beat(4)2
Avg EPS beat(4)-7.16%
Min EPS beat(4)-56.28%
Max EPS beat(4)22.9%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)40.95%
Min Revenue beat(2)-1.12%
Max Revenue beat(2)83.02%
Revenue beat(4)2
Avg Revenue beat(4)20.79%
Min Revenue beat(4)-1.14%
Max Revenue beat(4)83.02%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)N/A
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)6.45%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.16%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.04
P/FCF N/A
P/OCF 0.77
P/B N/A
P/tB N/A
EV/EBITDA 45.01
EPS(TTM)-0.54
EYN/A
EPS(NY)-0.54
Fwd EYN/A
FCF(TTM)-0.45
FCFYN/A
OCF(TTM)0.22
OCFY129.39%
SpS4.15
BVpS-0.17
TBVpS-0.97
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA N/A
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 42.43
Cap/Depr 242.22%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.54
Quick Ratio 0.51
Altman-Z -9.61
F-Score3
WACC5.58%
ROIC/WACCN/A
Cap/Depr(3y)169.8%
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-217.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%18.18%
EPS Next Y-45.71%
EPS Next 2Y-14.3%
EPS Next 3Y-2.54%
EPS Next 5Y2.02%
Revenue 1Y (TTM)41.31%
Revenue growth 3Y-3.58%
Revenue growth 5Y-1.17%
Sales Q2Q%16.12%
Revenue Next Year15.62%
Revenue Next 2Y13.95%
Revenue Next 3Y10.96%
Revenue Next 5Y8.78%
EBIT growth 1Y-100.17%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year181.7%
EBIT Next 3Y61.56%
EBIT Next 5Y52.59%
FCF growth 1Y-66.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y2962.14%
OCF growth 3YN/A
OCF growth 5Y-51.43%