Logo image of DRW8.DE

DRAEGERWERK AG (DRW8.DE) Stock Fundamental Analysis

FRA:DRW8 - Deutsche Boerse Ag - DE0005550602 - Common Stock - Currency: EUR

47.2  -0.3 (-0.63%)

Fundamental Rating

5

Overall DRW8 gets a fundamental rating of 5 out of 10. We evaluated DRW8 against 60 industry peers in the Health Care Equipment & Supplies industry. DRW8 has an average financial health and profitability rating. DRW8 may be a bit undervalued, certainly considering the very reasonable score on growth This makes DRW8 very considerable for value investing!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

DRW8 had positive earnings in the past year.
DRW8 had a positive operating cash flow in the past year.
Of the past 5 years DRW8 4 years were profitable.
DRW8 had a positive operating cash flow in 4 of the past 5 years.
DRW8.DE Yearly Net Income VS EBIT VS OCF VS FCFDRW8.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M

1.2 Ratios

DRW8 has a Return On Assets of 3.77%. This is in the better half of the industry: DRW8 outperforms 67.27% of its industry peers.
The Return On Equity of DRW8 (7.91%) is better than 65.45% of its industry peers.
DRW8's Return On Invested Capital of 7.03% is fine compared to the rest of the industry. DRW8 outperforms 76.36% of its industry peers.
Industry RankSector Rank
ROA 3.77%
ROE 7.91%
ROIC 7.03%
ROA(3y)1.91%
ROA(5y)2.48%
ROE(3y)4.54%
ROE(5y)6.84%
ROIC(3y)N/A
ROIC(5y)N/A
DRW8.DE Yearly ROA, ROE, ROICDRW8.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15

1.3 Margins

DRW8 has a Profit Margin (3.39%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of DRW8 has grown nicely.
DRW8 has a Operating Margin (5.46%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of DRW8 has grown nicely.
The Gross Margin of DRW8 (43.51%) is worse than 61.82% of its industry peers.
In the last couple of years the Gross Margin of DRW8 has remained more or less at the same level.
Industry RankSector Rank
OM 5.46%
PM (TTM) 3.39%
GM 43.51%
OM growth 3Y-23.13%
OM growth 5Y16.22%
PM growth 3Y-16.07%
PM growth 5Y27.03%
GM growth 3Y-2.88%
GM growth 5Y0.27%
DRW8.DE Yearly Profit, Operating, Gross MarginsDRW8.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30 40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DRW8 is creating some value.
DRW8 has about the same amout of shares outstanding than it did 1 year ago.
DRW8 has more shares outstanding than it did 5 years ago.
The debt/assets ratio for DRW8 is higher compared to a year ago.
DRW8.DE Yearly Shares OutstandingDRW8.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M
DRW8.DE Yearly Total Debt VS Total AssetsDRW8.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

An Altman-Z score of 2.50 indicates that DRW8 is not a great score, but indicates only limited risk for bankruptcy at the moment.
DRW8 has a Altman-Z score of 2.50. This is in the better half of the industry: DRW8 outperforms 63.64% of its industry peers.
DRW8 has a debt to FCF ratio of 2.04. This is a good value and a sign of high solvency as DRW8 would need 2.04 years to pay back of all of its debts.
DRW8 has a better Debt to FCF ratio (2.04) than 90.91% of its industry peers.
DRW8 has a Debt/Equity ratio of 0.18. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of DRW8 (0.18) is better than 74.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.04
Altman-Z 2.5
ROIC/WACC1.15
WACC6.12%
DRW8.DE Yearly LT Debt VS Equity VS FCFDRW8.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

A Current Ratio of 1.89 indicates that DRW8 should not have too much problems paying its short term obligations.
DRW8's Current ratio of 1.89 is in line compared to the rest of the industry. DRW8 outperforms 56.36% of its industry peers.
A Quick Ratio of 1.10 indicates that DRW8 should not have too much problems paying its short term obligations.
DRW8 has a Quick ratio (1.10) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.89
Quick Ratio 1.1
DRW8.DE Yearly Current Assets VS Current LiabilitesDRW8.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 21.04% over the past year.
DRW8 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 32.41% yearly.
DRW8 shows a small growth in Revenue. In the last year, the Revenue has grown by 0.26%.
DRW8 shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.39% yearly.
EPS 1Y (TTM)21.04%
EPS 3Y-16.8%
EPS 5Y32.41%
EPS Q2Q%-16.8%
Revenue 1Y (TTM)0.26%
Revenue growth 3Y-0.32%
Revenue growth 5Y5.39%
Sales Q2Q%-1.77%

3.2 Future

DRW8 is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.86% yearly.
Based on estimates for the next years, DRW8 will show a small growth in Revenue. The Revenue will grow by 2.42% on average per year.
EPS Next Y17.96%
EPS Next 2Y6.3%
EPS Next 3Y9.53%
EPS Next 5Y5.86%
Revenue Next Year0.67%
Revenue Next 2Y2.28%
Revenue Next 3Y2.9%
Revenue Next 5Y2.42%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DRW8.DE Yearly Revenue VS EstimatesDRW8.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B
DRW8.DE Yearly EPS VS EstimatesDRW8.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 5 10

8

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 7.80 indicates a rather cheap valuation of DRW8.
Compared to the rest of the industry, the Price/Earnings ratio of DRW8 indicates a rather cheap valuation: DRW8 is cheaper than 98.18% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. DRW8 is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 8.42, the valuation of DRW8 can be described as very reasonable.
Based on the Price/Forward Earnings ratio, DRW8 is valued cheaper than 90.91% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, DRW8 is valued rather cheaply.
Industry RankSector Rank
PE 7.8
Fwd PE 8.42
DRW8.DE Price Earnings VS Forward Price EarningsDRW8.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DRW8 is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
100.00% of the companies in the same industry are more expensive than DRW8, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.13
EV/EBITDA 2.85
DRW8.DE Per share dataDRW8.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

DRW8's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.43
PEG (5Y)0.24
EPS Next 2Y6.3%
EPS Next 3Y9.53%

6

5. Dividend

5.1 Amount

DRW8 has a Yearly Dividend Yield of 3.66%.
DRW8's Dividend Yield is rather good when compared to the industry average which is at 2.26. DRW8 pays more dividend than 96.36% of the companies in the same industry.
DRW8's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 3.66%

5.2 History

The dividend of DRW8 decreases each year by -20.60%.
Dividend Growth(5Y)-20.6%
Div Incr Years1
Div Non Decr Years3
DRW8.DE Yearly Dividends per shareDRW8.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

29.23% of the earnings are spent on dividend by DRW8. This is a low number and sustainable payout ratio.
DP29.23%
EPS Next 2Y6.3%
EPS Next 3Y9.53%
DRW8.DE Yearly Income VS Free CF VS DividendDRW8.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M -200M 300M
DRW8.DE Dividend Payout.DRW8.DE Dividend Payout, showing the Payout Ratio.DRW8.DE Dividend Payout.PayoutRetained Earnings

DRAEGERWERK AG

FRA:DRW8 (3/7/2025, 7:00:00 PM)

47.2

-0.3 (-0.63%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)10-29 2024-10-29
Earnings (Next)04-03 2025-04-03/amc
Inst Owners11.4%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap885.47M
Analysts77.33
Price Target62.56 (32.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.66%
Yearly Dividend0.2
Dividend Growth(5Y)-20.6%
DP29.23%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)4.74%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)15.64%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.17%
Revenue NY rev (3m)-1.15%
Valuation
Industry RankSector Rank
PE 7.8
Fwd PE 8.42
P/S 0.26
P/FCF 6.13
P/OCF 4.42
P/B 0.62
P/tB 0.81
EV/EBITDA 2.85
EPS(TTM)6.05
EY12.82%
EPS(NY)5.6
Fwd EY11.87%
FCF(TTM)7.7
FCFY16.31%
OCF(TTM)10.67
OCFY22.6%
SpS178.45
BVpS76.45
TBVpS58.2
PEG (NY)0.43
PEG (5Y)0.24
Profitability
Industry RankSector Rank
ROA 3.77%
ROE 7.91%
ROCE 8.87%
ROIC 7.03%
ROICexc 7.85%
ROICexgc 9.64%
OM 5.46%
PM (TTM) 3.39%
GM 43.51%
FCFM 4.31%
ROA(3y)1.91%
ROA(5y)2.48%
ROE(3y)4.54%
ROE(5y)6.84%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-28.72%
ROICexcg growth 5Y17.17%
ROICexc growth 3Y-27.87%
ROICexc growth 5Y18.11%
OM growth 3Y-23.13%
OM growth 5Y16.22%
PM growth 3Y-16.07%
PM growth 5Y27.03%
GM growth 3Y-2.88%
GM growth 5Y0.27%
F-Score8
Asset Turnover1.11
Health
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.04
Debt/EBITDA 0.78
Cap/Depr 38.75%
Cap/Sales 1.66%
Interest Coverage 8.65
Cash Conversion 61.3%
Profit Quality 127.34%
Current Ratio 1.89
Quick Ratio 1.1
Altman-Z 2.5
F-Score8
WACC6.12%
ROIC/WACC1.15
Cap/Depr(3y)55.8%
Cap/Depr(5y)60.36%
Cap/Sales(3y)2.53%
Cap/Sales(5y)2.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)21.04%
EPS 3Y-16.8%
EPS 5Y32.41%
EPS Q2Q%-16.8%
EPS Next Y17.96%
EPS Next 2Y6.3%
EPS Next 3Y9.53%
EPS Next 5Y5.86%
Revenue 1Y (TTM)0.26%
Revenue growth 3Y-0.32%
Revenue growth 5Y5.39%
Sales Q2Q%-1.77%
Revenue Next Year0.67%
Revenue Next 2Y2.28%
Revenue Next 3Y2.9%
Revenue Next 5Y2.42%
EBIT growth 1Y26.95%
EBIT growth 3Y-23.37%
EBIT growth 5Y22.48%
EBIT Next Year99.31%
EBIT Next 3Y30.73%
EBIT Next 5Y14.41%
FCF growth 1Y158.68%
FCF growth 3Y-29.12%
FCF growth 5YN/A
OCF growth 1Y224.65%
OCF growth 3Y-25.57%
OCF growth 5Y115.41%