DRIVEN BRANDS HOLDINGS INC (DRVN) Fundamental Analysis & Valuation

NASDAQ:DRVN • US26210V1026

Current stock price

12.57 USD
-0.15 (-1.18%)
At close:
12.57 USD
0 (0%)
After Hours:

This DRVN fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. DRVN Profitability Analysis

1.1 Basic Checks

  • In the past year DRVN was profitable.
  • DRVN had a positive operating cash flow in the past year.
  • In multiple years DRVN reported negative net income over the last 5 years.
  • Each year in the past 5 years DRVN had a positive operating cash flow.
DRVN Yearly Net Income VS EBIT VS OCF VS FCFDRVN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -4.77%, DRVN is doing worse than 61.64% of the companies in the same industry.
  • DRVN has a Return On Equity (-24.96%) which is comparable to the rest of the industry.
  • DRVN has a Return On Invested Capital (3.96%) which is in line with its industry peers.
  • The Average Return On Invested Capital over the past 3 years for DRVN is significantly below the industry average of 15.52%.
Industry RankSector Rank
ROA -4.77%
ROE -24.96%
ROIC 3.96%
ROA(3y)-5.83%
ROA(5y)-3.48%
ROE(3y)-42.59%
ROE(5y)-25.51%
ROIC(3y)4.37%
ROIC(5y)3.76%
DRVN Yearly ROA, ROE, ROICDRVN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

  • The Operating Margin of DRVN (8.12%) is better than 61.64% of its industry peers.
  • DRVN's Operating Margin has declined in the last couple of years.
  • With a Gross Margin value of 49.26%, DRVN perfoms like the industry average, outperforming 56.16% of the companies in the same industry.
  • In the last couple of years the Gross Margin of DRVN has declined.
Industry RankSector Rank
OM 8.12%
PM (TTM) N/A
GM 49.26%
OM growth 3Y-13.67%
OM growth 5Y-4.77%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.08%
GM growth 5Y-4.39%
DRVN Yearly Profit, Operating, Gross MarginsDRVN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

1

2. DRVN Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), DRVN is destroying value.
  • The number of shares outstanding for DRVN remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, DRVN has less shares outstanding
  • The debt/assets ratio for DRVN is higher compared to a year ago.
DRVN Yearly Shares OutstandingDRVN Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
DRVN Yearly Total Debt VS Total AssetsDRVN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

  • DRVN has an Altman-Z score of 0.72. This is a bad value and indicates that DRVN is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 0.72, DRVN perfoms like the industry average, outperforming 43.84% of the companies in the same industry.
  • The Debt to FCF ratio of DRVN is 71.20, which is on the high side as it means it would take DRVN, 71.20 years of fcf income to pay off all of its debts.
  • DRVN has a Debt to FCF ratio (71.20) which is in line with its industry peers.
  • A Debt/Equity ratio of 2.44 is on the high side and indicates that DRVN has dependencies on debt financing.
  • DRVN's Debt to Equity ratio of 2.44 is on the low side compared to the rest of the industry. DRVN is outperformed by 75.34% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.44
Debt/FCF 71.2
Altman-Z 0.72
ROIC/WACC0.52
WACC7.68%
DRVN Yearly LT Debt VS Equity VS FCFDRVN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

  • DRVN has a Current Ratio of 0.90. This is a bad value and indicates that DRVN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • DRVN's Current ratio of 0.90 is on the low side compared to the rest of the industry. DRVN is outperformed by 63.01% of its industry peers.
  • DRVN has a Quick Ratio of 0.90. This is a bad value and indicates that DRVN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.80, DRVN is doing worse than 67.12% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.9
Quick Ratio 0.8
DRVN Yearly Current Assets VS Current LiabilitesDRVN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

6

3. DRVN Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 23.30% over the past year.
  • The Earnings Per Share has been growing by 9.01% on average over the past years. This is quite good.
  • Looking at the last year, DRVN shows a decrease in Revenue. The Revenue has decreased by -6.96% in the last year.
  • The Revenue has been growing by 31.27% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)23.3%
EPS 3Y9.01%
EPS 5YN/A
EPS Q2Q%30.77%
Revenue 1Y (TTM)-6.96%
Revenue growth 3Y16.83%
Revenue growth 5Y31.27%
Sales Q2Q%-9.46%

3.2 Future

  • DRVN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.53% yearly.
  • The Revenue is expected to grow by 3.42% on average over the next years.
EPS Next Y8.71%
EPS Next 2Y9.86%
EPS Next 3Y13.37%
EPS Next 5Y15.53%
Revenue Next Year-12.68%
Revenue Next 2Y-5.84%
Revenue Next 3Y-1.3%
Revenue Next 5Y3.42%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DRVN Yearly Revenue VS EstimatesDRVN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B
DRVN Yearly EPS VS EstimatesDRVN Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.5 1 1.5 2

6

4. DRVN Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 9.90, the valuation of DRVN can be described as very reasonable.
  • Based on the Price/Earnings ratio, DRVN is valued a bit cheaper than 76.71% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 26.91, DRVN is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 9.14, the valuation of DRVN can be described as reasonable.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of DRVN indicates a rather cheap valuation: DRVN is cheaper than 89.04% of the companies listed in the same industry.
  • DRVN is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.99, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 9.9
Fwd PE 9.14
DRVN Price Earnings VS Forward Price EarningsDRVN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as DRVN.
  • DRVN's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. DRVN is cheaper than 60.27% of the companies in the same industry.
Industry RankSector Rank
P/FCF 66.46
EV/EBITDA 11.84
DRVN Per share dataDRVN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • DRVN's earnings are expected to grow with 13.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.14
PEG (5Y)N/A
EPS Next 2Y9.86%
EPS Next 3Y13.37%

0

5. DRVN Dividend Analysis

5.1 Amount

  • No dividends for DRVN!.
Industry RankSector Rank
Dividend Yield 0%

DRVN Fundamentals: All Metrics, Ratios and Statistics

DRIVEN BRANDS HOLDINGS INC

NASDAQ:DRVN (4/28/2026, 8:25:44 PM)

After market: 12.57 0 (0%)

12.57

-0.15 (-1.18%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)03-02
Earnings (Next)05-04
Inst Owners46.72%
Inst Owner Change-0.13%
Ins Owners2.08%
Ins Owner Change-0.08%
Market Cap2.07B
Revenue(TTM)2.17B
Net Income(TTM)-198.04M
Analysts78.75
Price Target19.53 (55.37%)
Short Float %22.95%
Short Ratio6.31
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.83%
Min EPS beat(2)6.09%
Max EPS beat(2)9.57%
EPS beat(4)4
Avg EPS beat(4)24.11%
Min EPS beat(4)6.09%
Max EPS beat(4)64.23%
EPS beat(8)7
Avg EPS beat(8)19.31%
EPS beat(12)10
Avg EPS beat(12)13.63%
EPS beat(16)14
Avg EPS beat(16)14.8%
Revenue beat(2)1
Avg Revenue beat(2)-0.88%
Min Revenue beat(2)-1.84%
Max Revenue beat(2)0.08%
Revenue beat(4)2
Avg Revenue beat(4)-1.08%
Min Revenue beat(4)-3.33%
Max Revenue beat(4)0.76%
Revenue beat(8)2
Avg Revenue beat(8)-2.63%
Revenue beat(12)3
Avg Revenue beat(12)-2.02%
Revenue beat(16)7
Avg Revenue beat(16)-0.32%
PT rev (1m)-8.5%
PT rev (3m)-9.5%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.07%
EPS NY rev (1m)-0.64%
EPS NY rev (3m)-1.47%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-4.56%
Revenue NY rev (1m)0.38%
Revenue NY rev (3m)-1.23%
Valuation
Industry RankSector Rank
PE 9.9
Fwd PE 9.14
P/S 0.95
P/FCF 66.46
P/OCF 7.72
P/B 2.61
P/tB N/A
EV/EBITDA 11.84
EPS(TTM)1.27
EY10.1%
EPS(NY)1.38
Fwd EY10.95%
FCF(TTM)0.19
FCFY1.5%
OCF(TTM)1.63
OCFY12.95%
SpS13.18
BVpS4.83
TBVpS-7.95
PEG (NY)1.14
PEG (5Y)N/A
Graham Number11.7421 (-6.59%)
Profitability
Industry RankSector Rank
ROA -4.77%
ROE -24.96%
ROCE 5.02%
ROIC 3.96%
ROICexc 4.16%
ROICexgc 11.19%
OM 8.12%
PM (TTM) N/A
GM 49.26%
FCFM 1.44%
ROA(3y)-5.83%
ROA(5y)-3.48%
ROE(3y)-42.59%
ROE(5y)-25.51%
ROIC(3y)4.37%
ROIC(5y)3.76%
ROICexc(3y)4.53%
ROICexc(5y)3.95%
ROICexgc(3y)8.5%
ROICexgc(5y)8.05%
ROCE(3y)5.53%
ROCE(5y)4.76%
ROICexgc growth 3Y-5.36%
ROICexgc growth 5Y-30.27%
ROICexc growth 3Y2.34%
ROICexc growth 5Y1.97%
OM growth 3Y-13.67%
OM growth 5Y-4.77%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.08%
GM growth 5Y-4.39%
F-Score5
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 2.44
Debt/FCF 71.2
Debt/EBITDA 5.54
Cap/Depr 135.95%
Cap/Sales 10.92%
Interest Coverage 1.43
Cash Conversion 76.51%
Profit Quality N/A
Current Ratio 0.9
Quick Ratio 0.8
Altman-Z 0.72
F-Score5
WACC7.68%
ROIC/WACC0.52
Cap/Depr(3y)263.25%
Cap/Depr(5y)203.37%
Cap/Sales(3y)19.89%
Cap/Sales(5y)15.29%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)23.3%
EPS 3Y9.01%
EPS 5YN/A
EPS Q2Q%30.77%
EPS Next Y8.71%
EPS Next 2Y9.86%
EPS Next 3Y13.37%
EPS Next 5Y15.53%
Revenue 1Y (TTM)-6.96%
Revenue growth 3Y16.83%
Revenue growth 5Y31.27%
Sales Q2Q%-9.46%
Revenue Next Year-12.68%
Revenue Next 2Y-5.84%
Revenue Next 3Y-1.3%
Revenue Next 5Y3.42%
EBIT growth 1Y-41.93%
EBIT growth 3Y0.86%
EBIT growth 5Y25%
EBIT Next Year20.77%
EBIT Next 3Y13.24%
EBIT Next 5Y13.53%
FCF growth 1Y107.75%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y10.84%
OCF growth 3Y-5.24%
OCF growth 5Y42.29%

DRIVEN BRANDS HOLDINGS INC / DRVN Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for DRIVEN BRANDS HOLDINGS INC?

ChartMill assigns a fundamental rating of 3 / 10 to DRVN.


What is the valuation status for DRVN stock?

ChartMill assigns a valuation rating of 6 / 10 to DRIVEN BRANDS HOLDINGS INC (DRVN). This can be considered as Fairly Valued.


What is the profitability of DRVN stock?

DRIVEN BRANDS HOLDINGS INC (DRVN) has a profitability rating of 3 / 10.


What is the valuation of DRIVEN BRANDS HOLDINGS INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for DRIVEN BRANDS HOLDINGS INC (DRVN) is 9.9 and the Price/Book (PB) ratio is 2.61.


What is the financial health of DRIVEN BRANDS HOLDINGS INC (DRVN) stock?

The financial health rating of DRIVEN BRANDS HOLDINGS INC (DRVN) is 1 / 10.