AP MOLLER-MAERSK A/S-B (DP4B.DE) Fundamental Analysis & Valuation

FRA:DP4BDK0010244508

Current stock price

2137 EUR
-15 (-0.7%)
Last:

This DP4B.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. DP4B.DE Profitability Analysis

1.1 Basic Checks

  • DP4B had positive earnings in the past year.
  • In the past year DP4B had a positive cash flow from operations.
  • Each year in the past 5 years DP4B has been profitable.
  • DP4B had a positive operating cash flow in each of the past 5 years.
DP4B.DE Yearly Net Income VS EBIT VS OCF VS FCFDP4B.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B

1.2 Ratios

  • With a Return On Assets value of 3.08%, DP4B is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
  • With a Return On Equity value of 4.90%, DP4B is not doing good in the industry: 76.47% of the companies in the same industry are doing better.
  • DP4B's Return On Invested Capital of 3.39% is on the low side compared to the rest of the industry. DP4B is outperformed by 64.71% of its industry peers.
  • DP4B had an Average Return On Invested Capital over the past 3 years of 4.88%. This is below the industry average of 8.71%.
Industry RankSector Rank
ROA 3.08%
ROE 4.9%
ROIC 3.39%
ROA(3y)4.89%
ROA(5y)14.13%
ROE(3y)7.57%
ROE(5y)21.73%
ROIC(3y)4.88%
ROIC(5y)15.33%
DP4B.DE Yearly ROA, ROE, ROICDP4B.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

1.3 Margins

  • DP4B has a Profit Margin of 5.05%. This is in the lower half of the industry: DP4B underperforms 76.47% of its industry peers.
  • DP4B's Profit Margin has declined in the last couple of years.
  • Looking at the Operating Margin, with a value of 5.30%, DP4B is doing worse than 70.59% of the companies in the same industry.
  • DP4B's Operating Margin has declined in the last couple of years.
  • DP4B has a worse Gross Margin (21.21%) than 76.47% of its industry peers.
  • DP4B's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 5.3%
PM (TTM) 5.05%
GM 21.21%
OM growth 3Y-48.33%
OM growth 5Y-11.33%
PM growth 3Y-47.96%
PM growth 5Y-6.78%
GM growth 3Y-23.21%
GM growth 5Y-1.8%
DP4B.DE Yearly Profit, Operating, Gross MarginsDP4B.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

6

2. DP4B.DE Health Analysis

2.1 Basic Checks

  • DP4B has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, DP4B has less shares outstanding
  • DP4B has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, DP4B has a worse debt to assets ratio.
DP4B.DE Yearly Shares OutstandingDP4B.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M
DP4B.DE Yearly Total Debt VS Total AssetsDP4B.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • DP4B has an Altman-Z score of 2.49. This is not the best score and indicates that DP4B is in the grey zone with still only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.49, DP4B perfoms like the industry average, outperforming 52.94% of the companies in the same industry.
  • The Debt to FCF ratio of DP4B is 3.81, which is a good value as it means it would take DP4B, 3.81 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.81, DP4B is in line with its industry, outperforming 58.82% of the companies in the same industry.
  • DP4B has a Debt/Equity ratio of 0.27. This is a healthy value indicating a solid balance between debt and equity.
  • DP4B has a better Debt to Equity ratio (0.27) than 76.47% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.81
Altman-Z 2.49
ROIC/WACC0.47
WACC7.16%
DP4B.DE Yearly LT Debt VS Equity VS FCFDP4B.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20B 40B 60B

2.3 Liquidity

  • A Current Ratio of 2.12 indicates that DP4B has no problem at all paying its short term obligations.
  • With a decent Current ratio value of 2.12, DP4B is doing good in the industry, outperforming 76.47% of the companies in the same industry.
  • DP4B has a Quick Ratio of 2.02. This indicates that DP4B is financially healthy and has no problem in meeting its short term obligations.
  • DP4B has a better Quick ratio (2.02) than 76.47% of its industry peers.
Industry RankSector Rank
Current Ratio 2.12
Quick Ratio 2.02
DP4B.DE Yearly Current Assets VS Current LiabilitesDP4B.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2

3. DP4B.DE Growth Analysis

3.1 Past

  • The earnings per share for DP4B have decreased strongly by -54.45% in the last year.
  • DP4B shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.98% yearly.
  • Looking at the last year, DP4B shows a decrease in Revenue. The Revenue has decreased by -2.69% in the last year.
  • Measured over the past years, DP4B shows a small growth in Revenue. The Revenue has been growing by 6.32% on average per year.
EPS 1Y (TTM)-54.45%
EPS 3Y-51.97%
EPS 5Y3.98%
EPS Q2Q%-103.58%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y-12.84%
Revenue growth 5Y6.32%
Sales Q2Q%-8.65%

3.2 Future

  • The Earnings Per Share is expected to decrease by -5.51% on average over the next years.
  • DP4B is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.54% yearly.
EPS Next Y-104.3%
EPS Next 2Y-46.39%
EPS Next 3Y-69.32%
EPS Next 5Y-5.51%
Revenue Next Year-5.86%
Revenue Next 2Y-2.12%
Revenue Next 3Y0.01%
Revenue Next 5Y2.54%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DP4B.DE Yearly Revenue VS EstimatesDP4B.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 20B 40B 60B 80B
DP4B.DE Yearly EPS VS EstimatesDP4B.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 500 1K 1.5K

2

4. DP4B.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • DP4B is valuated correctly with a Price/Earnings ratio of 13.92.
  • Based on the Price/Earnings ratio, DP4B is valued a bit more expensive than the industry average as 64.71% of the companies are valued more cheaply.
  • The average S&P500 Price/Earnings ratio is at 25.35. DP4B is valued slightly cheaper when compared to this.
  • DP4B is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 13.92
Fwd PE N/A
DP4B.DE Price Earnings VS Forward Price EarningsDP4B.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300

4.2 Price Multiples

  • 76.47% of the companies in the same industry are more expensive than DP4B, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, DP4B is valued a bit cheaper than the industry average as 76.47% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.83
EV/EBITDA 4.87
DP4B.DE Per share dataDP4B.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1K 2K 3K

4.3 Compensation for Growth

  • DP4B's earnings are expected to decrease with -69.32% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)3.49
EPS Next 2Y-46.39%
EPS Next 3Y-69.32%

3

5. DP4B.DE Dividend Analysis

5.1 Amount

  • DP4B has a Yearly Dividend Yield of 2.93%.
  • DP4B's Dividend Yield is slightly below the industry average, which is at 5.80.
  • Compared to an average S&P500 Dividend Yield of 1.89, DP4B pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.93%

5.2 History

  • The dividend of DP4B is nicely growing with an annual growth rate of 50.43%!
Dividend Growth(5Y)50.43%
Div Incr Years1
Div Non Decr Years1
DP4B.DE Yearly Dividends per shareDP4B.DE Yearly Dividends per shareYearly Dividends per share 2020 2022 2023 2024 2025 2026 500 1K 1.5K 2K

5.3 Sustainability

  • DP4B pays out 93.47% of its income as dividend. This is not a sustainable payout ratio.
  • DP4B's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP93.47%
EPS Next 2Y-46.39%
EPS Next 3Y-69.32%
DP4B.DE Yearly Income VS Free CF VS DividendDP4B.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B
DP4B.DE Dividend Payout.DP4B.DE Dividend Payout, showing the Payout Ratio.DP4B.DE Dividend Payout.PayoutRetained Earnings

DP4B.DE Fundamentals: All Metrics, Ratios and Statistics

AP MOLLER-MAERSK A/S-B

FRA:DP4B (3/30/2026, 7:00:00 PM)

2137

-15 (-0.7%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)02-05
Earnings (Next)05-08
Inst Owners21.14%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap33.83B
Revenue(TTM)53.99B
Net Income(TTM)2.73B
Analysts38.82
Price Target1733.41 (-18.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.93%
Yearly Dividend145.61
Dividend Growth(5Y)50.43%
DP93.47%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-63.1%
Min EPS beat(2)-129.84%
Max EPS beat(2)3.65%
EPS beat(4)2
Avg EPS beat(4)-23.23%
Min EPS beat(4)-129.84%
Max EPS beat(4)33.56%
EPS beat(8)5
Avg EPS beat(8)26.48%
EPS beat(12)9
Avg EPS beat(12)31.84%
EPS beat(16)11
Avg EPS beat(16)25.48%
Revenue beat(2)2
Avg Revenue beat(2)0.51%
Min Revenue beat(2)0.38%
Max Revenue beat(2)0.65%
Revenue beat(4)3
Avg Revenue beat(4)0.35%
Min Revenue beat(4)-1.86%
Max Revenue beat(4)2.23%
Revenue beat(8)5
Avg Revenue beat(8)0.16%
Revenue beat(12)5
Avg Revenue beat(12)-1.44%
Revenue beat(16)7
Avg Revenue beat(16)-1.28%
PT rev (1m)3.48%
PT rev (3m)5.25%
EPS NQ rev (1m)-2963.92%
EPS NQ rev (3m)45.52%
EPS NY rev (1m)-338.43%
EPS NY rev (3m)-161.01%
Revenue NQ rev (1m)0.15%
Revenue NQ rev (3m)4.08%
Revenue NY rev (1m)0.11%
Revenue NY rev (3m)-0.06%
Valuation
Industry RankSector Rank
PE 13.92
Fwd PE N/A
P/S 0.72
P/FCF 7.83
P/OCF 3.98
P/B 0.7
P/tB 0.86
EV/EBITDA 4.87
EPS(TTM)153.5
EY7.18%
EPS(NY)-6.6
Fwd EYN/A
FCF(TTM)272.95
FCFY12.77%
OCF(TTM)536.93
OCFY25.13%
SpS2969.77
BVpS3057.4
TBVpS2484.22
PEG (NY)N/A
PEG (5Y)3.49
Graham Number3249.54
Profitability
Industry RankSector Rank
ROA 3.08%
ROE 4.9%
ROCE 3.87%
ROIC 3.39%
ROICexc 3.94%
ROICexgc 4.72%
OM 5.3%
PM (TTM) 5.05%
GM 21.21%
FCFM 9.19%
ROA(3y)4.89%
ROA(5y)14.13%
ROE(3y)7.57%
ROE(5y)21.73%
ROIC(3y)4.88%
ROIC(5y)15.33%
ROICexc(3y)5.5%
ROICexc(5y)18.16%
ROICexgc(3y)6.52%
ROICexgc(5y)21.16%
ROCE(3y)5.56%
ROCE(5y)17.48%
ROICexgc growth 3Y-53.48%
ROICexgc growth 5Y-13.27%
ROICexc growth 3Y-53.64%
ROICexc growth 5Y-13.99%
OM growth 3Y-48.33%
OM growth 5Y-11.33%
PM growth 3Y-47.96%
PM growth 5Y-6.78%
GM growth 3Y-23.21%
GM growth 5Y-1.8%
F-Score4
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 3.81
Debt/EBITDA 1.55
Cap/Depr 72.37%
Cap/Sales 8.89%
Interest Coverage 2.83
Cash Conversion 102.86%
Profit Quality 182.09%
Current Ratio 2.12
Quick Ratio 2.02
Altman-Z 2.49
F-Score4
WACC7.16%
ROIC/WACC0.47
Cap/Depr(3y)66.27%
Cap/Depr(5y)66.65%
Cap/Sales(3y)7.87%
Cap/Sales(5y)6.7%
Profit Quality(3y)151.91%
Profit Quality(5y)133.11%
High Growth Momentum
Growth
EPS 1Y (TTM)-54.45%
EPS 3Y-51.97%
EPS 5Y3.98%
EPS Q2Q%-103.58%
EPS Next Y-104.3%
EPS Next 2Y-46.39%
EPS Next 3Y-69.32%
EPS Next 5Y-5.51%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y-12.84%
Revenue growth 5Y6.32%
Sales Q2Q%-8.65%
Revenue Next Year-5.86%
Revenue Next 2Y-2.12%
Revenue Next 3Y0.01%
Revenue Next 5Y2.54%
EBIT growth 1Y-51.61%
EBIT growth 3Y-54.96%
EBIT growth 5Y-5.73%
EBIT Next Year95.06%
EBIT Next 3Y30%
EBIT Next 5Y29.47%
FCF growth 1Y-31.15%
FCF growth 3Y-45.3%
FCF growth 5Y-5.27%
OCF growth 1Y-14.44%
OCF growth 3Y-34.34%
OCF growth 5Y4.51%

AP MOLLER-MAERSK A/S-B / DP4B.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for AP MOLLER-MAERSK A/S-B?

ChartMill assigns a fundamental rating of 3 / 10 to DP4B.DE.


Can you provide the valuation status for AP MOLLER-MAERSK A/S-B?

ChartMill assigns a valuation rating of 2 / 10 to AP MOLLER-MAERSK A/S-B (DP4B.DE). This can be considered as Overvalued.


What is the profitability of DP4B stock?

AP MOLLER-MAERSK A/S-B (DP4B.DE) has a profitability rating of 2 / 10.


What are the PE and PB ratios of AP MOLLER-MAERSK A/S-B (DP4B.DE) stock?

The Price/Earnings (PE) ratio for AP MOLLER-MAERSK A/S-B (DP4B.DE) is 13.92 and the Price/Book (PB) ratio is 0.7.


How financially healthy is AP MOLLER-MAERSK A/S-B?

The financial health rating of AP MOLLER-MAERSK A/S-B (DP4B.DE) is 6 / 10.