Logo image of DOYU

DOUYU INTERNATIONAL HOLD-ADR (DOYU) Stock Fundamental Analysis

NASDAQ:DOYU - Nasdaq - US25985W2044 - ADR - Currency: USD

7.22  -8.87 (-55.13%)

Fundamental Rating

4

DOYU gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 71 industry peers in the Entertainment industry. While DOYU has a great health rating, there are worries on its profitability. DOYU is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year DOYU was profitable.
In multiple years DOYU reported negative net income over the last 5 years.
In multiple years DOYU reported negative operating cash flow during the last 5 years.
DOYU Yearly Net Income VS EBIT VS OCF VS FCFDOYU Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M -1B

1.2 Ratios

With a decent Return On Assets value of -0.82%, DOYU is doing good in the industry, outperforming 60.61% of the companies in the same industry.
Looking at the Return On Equity, with a value of -1.02%, DOYU is in the better half of the industry, outperforming 68.18% of the companies in the same industry.
Industry RankSector Rank
ROA -0.82%
ROE -1.02%
ROIC N/A
ROA(3y)-2.54%
ROA(5y)-0.35%
ROE(3y)-3.31%
ROE(5y)-0.47%
ROIC(3y)N/A
ROIC(5y)N/A
DOYU Yearly ROA, ROE, ROICDOYU Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 -100 -200 -300 -400

1.3 Margins

DOYU's Profit Margin has declined in the last couple of years.
DOYU has a Gross Margin of 12.12%. This is amonst the worse of the industry: DOYU underperforms 86.36% of its industry peers.
In the last couple of years the Gross Margin of DOYU has grown nicely.
DOYU does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 12.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-49.73%
PM growth 5YN/A
GM growth 3Y-8.7%
GM growth 5Y24.51%
DOYU Yearly Profit, Operating, Gross MarginsDOYU Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -50 -100

9

2. Health

2.1 Basic Checks

DOYU does not have a ROIC to compare to the WACC, probably because it is not profitable.
DOYU has less shares outstanding than it did 1 year ago.
The number of shares outstanding for DOYU has been reduced compared to 5 years ago.
There is no outstanding debt for DOYU. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
DOYU Yearly Shares OutstandingDOYU Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M
DOYU Yearly Total Debt VS Total AssetsDOYU Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.10 indicates that DOYU is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of DOYU (2.10) is better than 68.18% of its industry peers.
There is no outstanding debt for DOYU. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 2.1
ROIC/WACCN/A
WACC7.54%
DOYU Yearly LT Debt VS Equity VS FCFDOYU Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 4.39 indicates that DOYU has no problem at all paying its short term obligations.
With an excellent Current ratio value of 4.39, DOYU belongs to the best of the industry, outperforming 92.42% of the companies in the same industry.
DOYU has a Quick Ratio of 4.39. This indicates that DOYU is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of DOYU (4.39) is better than 92.42% of its industry peers.
Industry RankSector Rank
Current Ratio 4.39
Quick Ratio 4.39
DOYU Yearly Current Assets VS Current LiabilitesDOYU Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 1466.67% over the past year.
DOYU shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -37.87% yearly.
The Revenue for DOYU has decreased by -22.20% in the past year. This is quite bad
DOYU shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.64% yearly.
EPS 1Y (TTM)1466.67%
EPS 3Y-37.87%
EPS 5YN/A
EPS Q2Q%-160%
Revenue 1Y (TTM)-22.2%
Revenue growth 3Y-16.8%
Revenue growth 5Y8.64%
Sales Q2Q%-21.78%

3.2 Future

The Earnings Per Share is expected to decrease by -34.95% on average over the next years. This is quite bad
DOYU is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -8.62% yearly.
EPS Next Y-263.57%
EPS Next 2Y-80.33%
EPS Next 3Y-34.95%
EPS Next 5YN/A
Revenue Next Year-23.67%
Revenue Next 2Y-14.27%
Revenue Next 3Y-8.62%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DOYU Yearly Revenue VS EstimatesDOYU Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B 8B
DOYU Yearly EPS VS EstimatesDOYU Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 5 -5 10 15

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.11 indicates a reasonable valuation of DOYU.
Based on the Price/Earnings ratio, DOYU is valued a bit cheaper than 77.27% of the companies in the same industry.
When comparing the Price/Earnings ratio of DOYU to the average of the S&P500 Index (30.30), we can say DOYU is valued rather cheaply.
DOYU is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 11.11
Fwd PE N/A
DOYU Price Earnings VS Forward Price EarningsDOYU Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
DOYU Per share dataDOYU EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

DOYU's earnings are expected to decrease with -34.95% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-80.33%
EPS Next 3Y-34.95%

4

5. Dividend

5.1 Amount

DOYU has a Yearly Dividend Yield of 17.26%, which is a nice return.
DOYU's Dividend Yield is rather good when compared to the industry average which is at 3.65. DOYU pays more dividend than 100.00% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.29, DOYU pays a better dividend.
Industry RankSector Rank
Dividend Yield 17.26%

5.2 History

DOYU is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
DOYU Yearly Dividends per shareDOYU Yearly Dividends per shareYearly Dividends per share 2024 2025 2 4 6 8

5.3 Sustainability

DPN/A
EPS Next 2Y-80.33%
EPS Next 3Y-34.95%
DOYU Yearly Income VS Free CF VS DividendDOYU Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M -1B

DOUYU INTERNATIONAL HOLD-ADR

NASDAQ:DOYU (2/21/2025, 11:45:03 AM)

7.22

-8.87 (-55.13%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)11-20 2024-11-20/bmo
Earnings (Next)03-24 2025-03-24/amc
Inst Owners1.95%
Inst Owner Change17.92%
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap228.41M
Analysts42.22
Price Target9.2 (27.42%)
Short Float %0.14%
Short Ratio2.37
Dividend
Industry RankSector Rank
Dividend Yield 17.26%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date02-21 2025-02-21 (9.94)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1649.1%
Min EPS beat(2)-3386.29%
Max EPS beat(2)88.08%
EPS beat(4)3
Avg EPS beat(4)-534.14%
Min EPS beat(4)-3386.29%
Max EPS beat(4)1141.83%
EPS beat(8)6
Avg EPS beat(8)-179.86%
EPS beat(12)9
Avg EPS beat(12)-112.98%
EPS beat(16)12
Avg EPS beat(16)-79.33%
Revenue beat(2)1
Avg Revenue beat(2)-10.59%
Min Revenue beat(2)-24.04%
Max Revenue beat(2)2.85%
Revenue beat(4)3
Avg Revenue beat(4)-4.14%
Min Revenue beat(4)-24.04%
Max Revenue beat(4)2.85%
Revenue beat(8)5
Avg Revenue beat(8)-1.98%
Revenue beat(12)7
Avg Revenue beat(12)-1.42%
Revenue beat(16)9
Avg Revenue beat(16)-1.17%
PT rev (1m)7.13%
PT rev (3m)17.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0.19%
EPS NY rev (3m)16.13%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.06%
Valuation
Industry RankSector Rank
PE 11.11
Fwd PE N/A
P/S 0.33
P/FCF N/A
P/OCF N/A
P/B 0.25
P/tB 0.26
EV/EBITDA N/A
EPS(TTM)0.65
EY9%
EPS(NY)-0.81
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS22.15
BVpS28.71
TBVpS28.13
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.82%
ROE -1.02%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 12.12%
FCFM N/A
ROA(3y)-2.54%
ROA(5y)-0.35%
ROE(3y)-3.31%
ROE(5y)-0.47%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-49.73%
PM growth 5YN/A
GM growth 3Y-8.7%
GM growth 5Y24.51%
F-ScoreN/A
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 4.39
Quick Ratio 4.39
Altman-Z 2.1
F-ScoreN/A
WACC7.54%
ROIC/WACCN/A
Cap/Depr(3y)60.84%
Cap/Depr(5y)78.42%
Cap/Sales(3y)0.66%
Cap/Sales(5y)0.9%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1466.67%
EPS 3Y-37.87%
EPS 5YN/A
EPS Q2Q%-160%
EPS Next Y-263.57%
EPS Next 2Y-80.33%
EPS Next 3Y-34.95%
EPS Next 5YN/A
Revenue 1Y (TTM)-22.2%
Revenue growth 3Y-16.8%
Revenue growth 5Y8.64%
Sales Q2Q%-21.78%
Revenue Next Year-23.67%
Revenue Next 2Y-14.27%
Revenue Next 3Y-8.62%
Revenue Next 5YN/A
EBIT growth 1Y-131.85%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-173.18%
EBIT Next 3Y3.54%
EBIT Next 5YN/A
FCF growth 1Y30.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y29.7%
OCF growth 3YN/A
OCF growth 5YN/A