Logo image of DOW

DOW INC (DOW) Stock Fundamental Analysis

NYSE:DOW - New York Stock Exchange, Inc. - US2605571031 - Common Stock

41.245  -0.34 (-0.81%)

Fundamental Rating

3

Taking everything into account, DOW scores 3 out of 10 in our fundamental rating. DOW was compared to 85 industry peers in the Chemicals industry. DOW has a bad profitability rating. Also its financial health evaluation is rather negative. DOW has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year DOW was profitable.
DOW had a positive operating cash flow in the past year.
Of the past 5 years DOW 4 years were profitable.
Each year in the past 5 years DOW had a positive operating cash flow.
DOW Yearly Net Income VS EBIT VS OCF VS FCFDOW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B

1.2 Ratios

DOW has a Return On Assets (1.77%) which is comparable to the rest of the industry.
DOW has a Return On Equity of 5.75%. This is comparable to the rest of the industry: DOW outperforms 51.81% of its industry peers.
DOW has a Return On Invested Capital of 2.93%. This is in the lower half of the industry: DOW underperforms 65.06% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for DOW is in line with the industry average of 6.57%.
The 3 year average ROIC (8.04%) for DOW is well above the current ROIC(2.93%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 1.77%
ROE 5.75%
ROIC 2.93%
ROA(3y)6.16%
ROA(5y)3.64%
ROE(3y)19.89%
ROE(5y)11.88%
ROIC(3y)8.04%
ROIC(5y)6.66%
DOW Yearly ROA, ROE, ROICDOW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 2.44%, DOW is in line with its industry, outperforming 44.58% of the companies in the same industry.
In the last couple of years the Profit Margin of DOW has declined.
DOW has a Operating Margin of 4.33%. This is in the lower half of the industry: DOW underperforms 67.47% of its industry peers.
In the last couple of years the Operating Margin of DOW has declined.
DOW has a Gross Margin of 10.76%. This is amonst the worse of the industry: DOW underperforms 81.93% of its industry peers.
DOW's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.33%
PM (TTM) 2.44%
GM 10.76%
OM growth 3Y-11%
OM growth 5Y-15.69%
PM growth 3Y-25.68%
PM growth 5Y-32.66%
GM growth 3Y-6.84%
GM growth 5Y-8.65%
DOW Yearly Profit, Operating, Gross MarginsDOW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), DOW is destroying value.
The number of shares outstanding for DOW has been reduced compared to 1 year ago.
DOW has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, DOW has a worse debt to assets ratio.
DOW Yearly Shares OutstandingDOW Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 200M 400M 600M
DOW Yearly Total Debt VS Total AssetsDOW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B

2.2 Solvency

An Altman-Z score of 1.91 indicates that DOW is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of DOW (1.91) is comparable to the rest of the industry.
DOW has a debt to FCF ratio of 20.13. This is a negative value and a sign of low solvency as DOW would need 20.13 years to pay back of all of its debts.
DOW has a Debt to FCF ratio (20.13) which is comparable to the rest of the industry.
DOW has a Debt/Equity ratio of 0.89. This is a neutral value indicating DOW is somewhat dependend on debt financing.
The Debt to Equity ratio of DOW (0.89) is worse than 66.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF 20.13
Altman-Z 1.91
ROIC/WACC0.36
WACC8.19%
DOW Yearly LT Debt VS Equity VS FCFDOW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 0 10B 20B 30B

2.3 Liquidity

A Current Ratio of 1.66 indicates that DOW should not have too much problems paying its short term obligations.
DOW's Current ratio of 1.66 is on the low side compared to the rest of the industry. DOW is outperformed by 62.65% of its industry peers.
DOW has a Quick Ratio of 1.04. This is a normal value and indicates that DOW is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.04, DOW is not doing good in the industry: 66.27% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.66
Quick Ratio 1.04
DOW Yearly Current Assets VS Current LiabilitesDOW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 10B 20B 30B

3

3. Growth

3.1 Past

The earnings per share for DOW have decreased by -5.73% in the last year.
Measured over the past years, DOW shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -33.37% on average per year.
Looking at the last year, DOW shows a decrease in Revenue. The Revenue has decreased by -5.84% in the last year.
DOW shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -2.09% yearly.
EPS 1Y (TTM)-5.73%
EPS 3Y10.95%
EPS 5Y-33.37%
EPS Q2Q%-2.08%
Revenue 1Y (TTM)-5.84%
Revenue growth 3Y5%
Revenue growth 5Y-2.09%
Sales Q2Q%1.39%

3.2 Future

The Earnings Per Share is expected to grow by 22.19% on average over the next years. This is a very strong growth
Based on estimates for the next years, DOW will show a small growth in Revenue. The Revenue will grow by 2.51% on average per year.
EPS Next Y-7.78%
EPS Next 2Y15.77%
EPS Next 3Y20.15%
EPS Next 5Y22.19%
Revenue Next Year-2.97%
Revenue Next 2Y0.19%
Revenue Next 3Y1.32%
Revenue Next 5Y2.51%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DOW Yearly Revenue VS EstimatesDOW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B 40B 50B
DOW Yearly EPS VS EstimatesDOW Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 19.27, which indicates a rather expensive current valuation of DOW.
DOW's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 28.29. DOW is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 13.74, which indicates a correct valuation of DOW.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DOW indicates a somewhat cheap valuation: DOW is cheaper than 66.27% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 24.44. DOW is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 19.27
Fwd PE 13.74
DOW Price Earnings VS Forward Price EarningsDOW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DOW indicates a somewhat cheap valuation: DOW is cheaper than 69.88% of the companies listed in the same industry.
DOW's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 35.09
EV/EBITDA 9.14
DOW Per share dataDOW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

A more expensive valuation may be justified as DOW's earnings are expected to grow with 20.15% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y15.77%
EPS Next 3Y20.15%

6

5. Dividend

5.1 Amount

DOW has a Yearly Dividend Yield of 6.85%, which is a nice return.
Compared to an average industry Dividend Yield of 3.26, DOW pays a better dividend. On top of this DOW pays more dividend than 92.77% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, DOW pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.85%

5.2 History

DOW has been paying a dividend for at least 10 years, so it has a reliable track record.
DOW has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years5
DOW Yearly Dividends per shareDOW Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

186.79% of the earnings are spent on dividend by DOW. This is not a sustainable payout ratio.
DP186.79%
EPS Next 2Y15.77%
EPS Next 3Y20.15%
DOW Yearly Income VS Free CF VS DividendDOW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B
DOW Dividend Payout.DOW Dividend Payout, showing the Payout Ratio.DOW Dividend Payout.PayoutRetained Earnings

DOW INC

NYSE:DOW (1/22/2025, 11:49:08 AM)

41.245

-0.34 (-0.81%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)10-24 2024-10-24/bmo
Earnings (Next)01-30 2025-01-30/amc
Inst Owners70.66%
Inst Owner Change-0.39%
Ins Owners0.13%
Ins Owner Change1.08%
Market Cap28.88B
Analysts67.41
Price Target52.66 (27.68%)
Short Float %2.16%
Short Ratio1.89
Dividend
Industry RankSector Rank
Dividend Yield 6.85%
Yearly Dividend2.8
Dividend Growth(5Y)N/A
DP186.79%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.99%
Min EPS beat(2)-5.89%
Max EPS beat(2)1.91%
EPS beat(4)3
Avg EPS beat(4)6.04%
Min EPS beat(4)-5.89%
Max EPS beat(4)22.54%
EPS beat(8)6
Avg EPS beat(8)9.21%
EPS beat(12)10
Avg EPS beat(12)8.31%
EPS beat(16)14
Avg EPS beat(16)9.42%
Revenue beat(2)1
Avg Revenue beat(2)-0.32%
Min Revenue beat(2)-1.83%
Max Revenue beat(2)1.19%
Revenue beat(4)2
Avg Revenue beat(4)0%
Min Revenue beat(4)-1.83%
Max Revenue beat(4)1.43%
Revenue beat(8)5
Avg Revenue beat(8)0.5%
Revenue beat(12)7
Avg Revenue beat(12)1.15%
Revenue beat(16)11
Avg Revenue beat(16)2.1%
PT rev (1m)-7.97%
PT rev (3m)-9.67%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-57.21%
EPS NY rev (1m)0%
EPS NY rev (3m)-21.07%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.88%
Revenue NY rev (1m)-0.09%
Revenue NY rev (3m)-0.3%
Valuation
Industry RankSector Rank
PE 19.27
Fwd PE 13.74
P/S 0.67
P/FCF 35.09
P/OCF 7.69
P/B 1.58
P/tB 3.71
EV/EBITDA 9.14
EPS(TTM)2.14
EY5.19%
EPS(NY)3
Fwd EY7.28%
FCF(TTM)1.18
FCFY2.85%
OCF(TTM)5.37
OCFY13.01%
SpS61.68
BVpS26.16
TBVpS11.12
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.77%
ROE 5.75%
ROCE 3.85%
ROIC 2.93%
ROICexc 3.11%
ROICexgc 4.04%
OM 4.33%
PM (TTM) 2.44%
GM 10.76%
FCFM 1.91%
ROA(3y)6.16%
ROA(5y)3.64%
ROE(3y)19.89%
ROE(5y)11.88%
ROIC(3y)8.04%
ROIC(5y)6.66%
ROICexc(3y)8.62%
ROICexc(5y)7.15%
ROICexgc(3y)11.41%
ROICexgc(5y)9.54%
ROCE(3y)10.6%
ROCE(5y)8.79%
ROICexcg growth 3Y-7.66%
ROICexcg growth 5Y-10.48%
ROICexc growth 3Y-6.32%
ROICexc growth 5Y-11.02%
OM growth 3Y-11%
OM growth 5Y-15.69%
PM growth 3Y-25.68%
PM growth 5Y-32.66%
GM growth 3Y-6.84%
GM growth 5Y-8.65%
F-Score4
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF 20.13
Debt/EBITDA 3.48
Cap/Depr 104.75%
Cap/Sales 6.79%
Interest Coverage 250
Cash Conversion 80.41%
Profit Quality 78.23%
Current Ratio 1.66
Quick Ratio 1.04
Altman-Z 1.91
F-Score4
WACC8.19%
ROIC/WACC0.36
Cap/Depr(3y)78.03%
Cap/Depr(5y)68.98%
Cap/Sales(3y)4.17%
Cap/Sales(5y)4.07%
Profit Quality(3y)230.22%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.73%
EPS 3Y10.95%
EPS 5Y-33.37%
EPS Q2Q%-2.08%
EPS Next Y-7.78%
EPS Next 2Y15.77%
EPS Next 3Y20.15%
EPS Next 5Y22.19%
Revenue 1Y (TTM)-5.84%
Revenue growth 3Y5%
Revenue growth 5Y-2.09%
Sales Q2Q%1.39%
Revenue Next Year-2.97%
Revenue Next 2Y0.19%
Revenue Next 3Y1.32%
Revenue Next 5Y2.51%
EBIT growth 1Y-20.11%
EBIT growth 3Y-6.55%
EBIT growth 5Y-17.45%
EBIT Next Year96.69%
EBIT Next 3Y35.3%
EBIT Next 5Y24.17%
FCF growth 1Y-85.27%
FCF growth 3Y-17.08%
FCF growth 5Y5.8%
OCF growth 1Y-52.89%
OCF growth 3Y-5.85%
OCF growth 5Y4.08%