Logo image of DOW

DOW INC (DOW) Stock Fundamental Analysis

NYSE:DOW - New York Stock Exchange, Inc. - US2605571031 - Common Stock - Currency: USD

28.15  +0.68 (+2.48%)

After market: 28.2 +0.05 (+0.18%)

Fundamental Rating

3

DOW gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 85 industry peers in the Chemicals industry. DOW may be in some trouble as it scores bad on both profitability and health. DOW is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year DOW was profitable.
DOW had a positive operating cash flow in the past year.
DOW had positive earnings in each of the past 5 years.
In the past 5 years DOW always reported a positive cash flow from operatings.
DOW Yearly Net Income VS EBIT VS OCF VS FCFDOW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

With a Return On Assets value of 1.93%, DOW perfoms like the industry average, outperforming 52.94% of the companies in the same industry.
DOW's Return On Equity of 6.36% is fine compared to the rest of the industry. DOW outperforms 61.18% of its industry peers.
With a Return On Invested Capital value of 3.03%, DOW is not doing good in the industry: 62.35% of the companies in the same industry are doing better.
DOW had an Average Return On Invested Capital over the past 3 years of 4.98%. This is below the industry average of 7.01%.
Industry RankSector Rank
ROA 1.93%
ROE 6.36%
ROIC 3.03%
ROA(3y)3.48%
ROA(5y)4.48%
ROE(3y)10.49%
ROE(5y)15.16%
ROIC(3y)4.98%
ROIC(5y)6.12%
DOW Yearly ROA, ROE, ROICDOW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

The Profit Margin of DOW (2.57%) is comparable to the rest of the industry.
DOW's Profit Margin has declined in the last couple of years.
The Operating Margin of DOW (4.43%) is worse than 65.88% of its industry peers.
In the last couple of years the Operating Margin of DOW has declined.
DOW has a Gross Margin of 10.72%. This is amonst the worse of the industry: DOW underperforms 80.00% of its industry peers.
In the last couple of years the Gross Margin of DOW has declined.
Industry RankSector Rank
OM 4.43%
PM (TTM) 2.57%
GM 10.72%
OM growth 3Y-32.39%
OM growth 5Y-11.56%
PM growth 3Y-39.18%
PM growth 5YN/A
GM growth 3Y-18.23%
GM growth 5Y-6.06%
DOW Yearly Profit, Operating, Gross MarginsDOW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), DOW is destroying value.
The number of shares outstanding for DOW remains at a similar level compared to 1 year ago.
DOW has less shares outstanding than it did 5 years ago.
The debt/assets ratio for DOW is higher compared to a year ago.
DOW Yearly Shares OutstandingDOW Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
DOW Yearly Total Debt VS Total AssetsDOW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

Based on the Altman-Z score of 1.80, we must say that DOW is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.80, DOW is in line with its industry, outperforming 54.12% of the companies in the same industry.
DOW has a Debt/Equity ratio of 0.91. This is a neutral value indicating DOW is somewhat dependend on debt financing.
DOW has a worse Debt to Equity ratio (0.91) than 65.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Altman-Z 1.8
ROIC/WACC0.38
WACC8.07%
DOW Yearly LT Debt VS Equity VS FCFDOW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B

2.3 Liquidity

DOW has a Current Ratio of 1.61. This is a normal value and indicates that DOW is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.61, DOW is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
A Quick Ratio of 0.98 indicates that DOW may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.98, DOW is in line with its industry, outperforming 44.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.61
Quick Ratio 0.98
DOW Yearly Current Assets VS Current LiabilitesDOW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

4

3. Growth

3.1 Past

DOW shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -23.66%.
Measured over the past years, DOW shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -12.16% on average per year.
The Revenue has decreased by -3.72% in the past year.
Measured over the past years, DOW shows a small growth in Revenue. The Revenue has been growing by 0.01% on average per year.
EPS 1Y (TTM)-23.66%
EPS 3Y-42.47%
EPS 5Y-12.16%
EPS Q2Q%-100%
Revenue 1Y (TTM)-3.72%
Revenue growth 3Y-7.88%
Revenue growth 5Y0.01%
Sales Q2Q%-2.03%

3.2 Future

The Earnings Per Share is expected to grow by 34.80% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 3.41% on average over the next years.
EPS Next Y-14.3%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
EPS Next 5Y34.8%
Revenue Next Year-0.71%
Revenue Next 2Y1.69%
Revenue Next 3Y2.22%
Revenue Next 5Y3.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DOW Yearly Revenue VS EstimatesDOW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B 40B 50B
DOW Yearly EPS VS EstimatesDOW Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 16.46 indicates a correct valuation of DOW.
Compared to the rest of the industry, the Price/Earnings ratio of DOW is on the same level as its industry peers.
DOW is valuated rather cheaply when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 19.21, which indicates a rather expensive current valuation of DOW.
DOW's Price/Forward Earnings is on the same level as the industry average.
DOW is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 21.08, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 16.46
Fwd PE 19.21
DOW Price Earnings VS Forward Price EarningsDOW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

67.06% of the companies in the same industry are more expensive than DOW, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.06
DOW Per share dataDOW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

DOW's earnings are expected to grow with 17.92% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y13.11%
EPS Next 3Y17.92%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.95%, DOW is a good candidate for dividend investing.
In the last 3 months the price of DOW has falen by -31.41%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
DOW's Dividend Yield is rather good when compared to the industry average which is at 4.02. DOW pays more dividend than 95.29% of the companies in the same industry.
DOW's Dividend Yield is rather good when compared to the S&P500 average which is at 2.52.
Industry RankSector Rank
Dividend Yield 9.95%

5.2 History

DOW has paid a dividend for at least 10 years, which is a reliable track record.
DOW has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years5
DOW Yearly Dividends per shareDOW Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

DOW pays out 178.08% of its income as dividend. This is not a sustainable payout ratio.
DP178.08%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
DOW Yearly Income VS Free CF VS DividendDOW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B
DOW Dividend Payout.DOW Dividend Payout, showing the Payout Ratio.DOW Dividend Payout.PayoutRetained Earnings

DOW INC

NYSE:DOW (4/17/2025, 8:14:02 PM)

After market: 28.2 +0.05 (+0.18%)

28.15

+0.68 (+2.48%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)04-24 2025-04-24/bmo
Inst Owners68.11%
Inst Owner Change0.03%
Ins Owners0.14%
Ins Owner Change14.29%
Market Cap19.87B
Analysts67.69
Price Target46.41 (64.87%)
Short Float %2.86%
Short Ratio2.7
Dividend
Industry RankSector Rank
Dividend Yield 9.95%
Yearly Dividend2.8
Dividend Growth(5Y)N/A
DP178.08%
Div Incr Years0
Div Non Decr Years5
Ex-Date05-30 2025-05-30 (0.7)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-49.05%
Min EPS beat(2)-100%
Max EPS beat(2)1.91%
EPS beat(4)2
Avg EPS beat(4)-20.36%
Min EPS beat(4)-100%
Max EPS beat(4)22.54%
EPS beat(8)6
Avg EPS beat(8)-0.67%
EPS beat(12)9
Avg EPS beat(12)-0.39%
EPS beat(16)13
Avg EPS beat(16)1.94%
Revenue beat(2)1
Avg Revenue beat(2)-0.4%
Min Revenue beat(2)-1.99%
Max Revenue beat(2)1.19%
Revenue beat(4)1
Avg Revenue beat(4)-0.85%
Min Revenue beat(4)-1.99%
Max Revenue beat(4)1.19%
Revenue beat(8)5
Avg Revenue beat(8)0.53%
Revenue beat(12)7
Avg Revenue beat(12)1.03%
Revenue beat(16)10
Avg Revenue beat(16)1.62%
PT rev (1m)-1.8%
PT rev (3m)-11.88%
EPS NQ rev (1m)-112.54%
EPS NQ rev (3m)-101.64%
EPS NY rev (1m)-18.67%
EPS NY rev (3m)-51.19%
Revenue NQ rev (1m)-0.61%
Revenue NQ rev (3m)-6.81%
Revenue NY rev (1m)-0.71%
Revenue NY rev (3m)-4.15%
Valuation
Industry RankSector Rank
PE 16.46
Fwd PE 19.21
P/S 0.46
P/FCF N/A
P/OCF 6.82
P/B 1.14
P/tB 2.81
EV/EBITDA 7.06
EPS(TTM)1.71
EY6.07%
EPS(NY)1.47
Fwd EY5.21%
FCF(TTM)-0.04
FCFYN/A
OCF(TTM)4.13
OCFY14.67%
SpS60.88
BVpS24.59
TBVpS10.02
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 6.36%
ROCE 4.05%
ROIC 3.03%
ROICexc 3.18%
ROICexgc 4.12%
OM 4.43%
PM (TTM) 2.57%
GM 10.72%
FCFM N/A
ROA(3y)3.48%
ROA(5y)4.48%
ROE(3y)10.49%
ROE(5y)15.16%
ROIC(3y)4.98%
ROIC(5y)6.12%
ROICexc(3y)5.34%
ROICexc(5y)6.58%
ROICexgc(3y)7.02%
ROICexgc(5y)8.73%
ROCE(3y)6.67%
ROCE(5y)8.19%
ROICexcg growth 3Y-37.36%
ROICexcg growth 5Y-11.15%
ROICexc growth 3Y-36.83%
ROICexc growth 5Y-10.38%
OM growth 3Y-32.39%
OM growth 5Y-11.56%
PM growth 3Y-39.18%
PM growth 5YN/A
GM growth 3Y-18.23%
GM growth 5Y-6.06%
F-Score5
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF N/A
Debt/EBITDA 3.3
Cap/Depr 101.59%
Cap/Sales 6.84%
Interest Coverage 2.15
Cash Conversion 60.72%
Profit Quality N/A
Current Ratio 1.61
Quick Ratio 0.98
Altman-Z 1.8
F-Score5
WACC8.07%
ROIC/WACC0.38
Cap/Depr(3y)86.15%
Cap/Depr(5y)75.88%
Cap/Sales(3y)5.12%
Cap/Sales(5y)4.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.66%
EPS 3Y-42.47%
EPS 5Y-12.16%
EPS Q2Q%-100%
EPS Next Y-14.3%
EPS Next 2Y13.11%
EPS Next 3Y17.92%
EPS Next 5Y34.8%
Revenue 1Y (TTM)-3.72%
Revenue growth 3Y-7.88%
Revenue growth 5Y0.01%
Sales Q2Q%-2.03%
Revenue Next Year-0.71%
Revenue Next 2Y1.69%
Revenue Next 3Y2.22%
Revenue Next 5Y3.41%
EBIT growth 1Y-9.29%
EBIT growth 3Y-37.72%
EBIT growth 5Y-11.56%
EBIT Next Year102.9%
EBIT Next 3Y37.19%
EBIT Next 5Y35.51%
FCF growth 1Y-100.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-43.92%
OCF growth 3Y-25.36%
OCF growth 5Y-13.25%