Logo image of DOU.DE

DOUGLAS AG (DOU.DE) Stock Fundamental Analysis

FRA:DOU - Deutsche Boerse Ag - DE000BEAU7Y1 - Common Stock - Currency: EUR

15.5  -0.1 (-0.64%)

Fundamental Rating

4

DOU gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 54 industry peers in the Specialty Retail industry. DOU has a medium profitability rating, but doesn't score so well on its financial health evaluation. DOU scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year DOU was profitable.
DOU had a positive operating cash flow in the past year.
DOU.DE Yearly Net Income VS EBIT VS OCF VS FCFDOU.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

DOU has a better Return On Assets (2.43%) than 66.04% of its industry peers.
Looking at the Return On Equity, with a value of 13.13%, DOU is in the better half of the industry, outperforming 79.25% of the companies in the same industry.
DOU has a better Return On Invested Capital (8.96%) than 79.25% of its industry peers.
Industry RankSector Rank
ROA 2.43%
ROE 13.13%
ROIC 8.96%
ROA(3y)-1.63%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DOU.DE Yearly ROA, ROE, ROICDOU.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 2.68%, DOU is in the better half of the industry, outperforming 73.58% of the companies in the same industry.
The Operating Margin of DOU (9.09%) is better than 83.02% of its industry peers.
DOU has a Gross Margin of 45.35%. This is in the better half of the industry: DOU outperforms 73.58% of its industry peers.
DOU's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 9.09%
PM (TTM) 2.68%
GM 45.35%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5YN/A
DOU.DE Yearly Profit, Operating, Gross MarginsDOU.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 10 -10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DOU is creating some value.
Compared to 1 year ago, DOU has about the same amount of shares outstanding.
The debt/assets ratio for DOU has been reduced compared to a year ago.
DOU.DE Yearly Shares OutstandingDOU.DE Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 20M 40M 60M 80M 100M
DOU.DE Yearly Total Debt VS Total AssetsDOU.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 1.08, we must say that DOU is in the distress zone and has some risk of bankruptcy.
DOU has a Altman-Z score of 1.08. This is comparable to the rest of the industry: DOU outperforms 41.51% of its industry peers.
DOU has a debt to FCF ratio of 4.19. This is a neutral value as DOU would need 4.19 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.19, DOU is in the better half of the industry, outperforming 73.58% of the companies in the same industry.
DOU has a Debt/Equity ratio of 2.27. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 2.27, DOU is doing worse than 83.02% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.27
Debt/FCF 4.19
Altman-Z 1.08
ROIC/WACC1.31
WACC6.82%
DOU.DE Yearly LT Debt VS Equity VS FCFDOU.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.02 indicates that DOU should not have too much problems paying its short term obligations.
DOU has a worse Current ratio (1.02) than 66.04% of its industry peers.
DOU has a Quick Ratio of 1.02. This is a bad value and indicates that DOU is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.57, DOU perfoms like the industry average, outperforming 47.17% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.02
Quick Ratio 0.57
DOU.DE Yearly Current Assets VS Current LiabilitesDOU.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 500M 1B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 320.52% over the past year.
DOU shows a small growth in Revenue. In the last year, the Revenue has grown by 7.92%.
Measured over the past years, DOU shows a quite strong growth in Revenue. The Revenue has been growing by 12.58% on average per year.
EPS 1Y (TTM)320.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.48%
Revenue 1Y (TTM)7.92%
Revenue growth 3Y12.58%
Revenue growth 5YN/A
Sales Q2Q%5.84%

3.2 Future

DOU is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.00% yearly.
Based on estimates for the next years, DOU will show a small growth in Revenue. The Revenue will grow by 6.69% on average per year.
EPS Next Y70.98%
EPS Next 2Y40.14%
EPS Next 3Y30%
EPS Next 5YN/A
Revenue Next Year6.89%
Revenue Next 2Y6.9%
Revenue Next 3Y6.69%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DOU.DE Yearly Revenue VS EstimatesDOU.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
DOU.DE Yearly EPS VS EstimatesDOU.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 1 2 3

9

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.92, the valuation of DOU can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of DOU indicates a rather cheap valuation: DOU is cheaper than 86.79% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. DOU is valued rather cheaply when compared to this.
DOU is valuated cheaply with a Price/Forward Earnings ratio of 5.56.
92.45% of the companies in the same industry are more expensive than DOU, based on the Price/Forward Earnings ratio.
DOU's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 10.92
Fwd PE 5.56
DOU.DE Price Earnings VS Forward Price EarningsDOU.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DOU is valued cheaply inside the industry as 86.79% of the companies are valued more expensively.
84.91% of the companies in the same industry are more expensive than DOU, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.94
EV/EBITDA 3.74
DOU.DE Per share dataDOU.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
DOU's earnings are expected to grow with 30.00% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.15
PEG (5Y)N/A
EPS Next 2Y40.14%
EPS Next 3Y30%

0

5. Dividend

5.1 Amount

No dividends for DOU!.
Industry RankSector Rank
Dividend Yield N/A

DOUGLAS AG

FRA:DOU (3/7/2025, 7:00:00 PM)

15.5

-0.1 (-0.64%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)12-19 2024-12-19/bmo
Earnings (Next)N/A N/A
Inst Owners17.97%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.67B
Analysts86
Price Target29.73 (91.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-0.83%
Min Revenue beat(2)-1.41%
Max Revenue beat(2)-0.25%
Revenue beat(4)0
Avg Revenue beat(4)-0.91%
Min Revenue beat(4)-1.41%
Max Revenue beat(4)-0.25%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.37%
PT rev (3m)-4.22%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.14%
EPS NY rev (3m)-1.19%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.17%
Revenue NY rev (3m)-0.06%
Valuation
Industry RankSector Rank
PE 10.92
Fwd PE 5.56
P/S 0.37
P/FCF 2.94
P/OCF 2.3
P/B 1.8
P/tB N/A
EV/EBITDA 3.74
EPS(TTM)1.42
EY9.16%
EPS(NY)2.79
Fwd EY17.99%
FCF(TTM)5.27
FCFY34.03%
OCF(TTM)6.75
OCFY43.53%
SpS42.18
BVpS8.62
TBVpS-8.67
PEG (NY)0.15
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.43%
ROE 13.13%
ROCE 12.73%
ROIC 8.96%
ROICexc 12.06%
ROICexgc 53.04%
OM 9.09%
PM (TTM) 2.68%
GM 45.35%
FCFM 12.51%
ROA(3y)-1.63%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5YN/A
F-Score6
Asset Turnover0.91
Health
Industry RankSector Rank
Debt/Equity 2.27
Debt/FCF 4.19
Debt/EBITDA 2.76
Cap/Depr 45.41%
Cap/Sales 3.49%
Interest Coverage 1.92
Cash Conversion 95.34%
Profit Quality 465.96%
Current Ratio 1.02
Quick Ratio 0.57
Altman-Z 1.08
F-Score6
WACC6.82%
ROIC/WACC1.31
Cap/Depr(3y)30%
Cap/Depr(5y)N/A
Cap/Sales(3y)2.81%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)320.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.48%
EPS Next Y70.98%
EPS Next 2Y40.14%
EPS Next 3Y30%
EPS Next 5YN/A
Revenue 1Y (TTM)7.92%
Revenue growth 3Y12.58%
Revenue growth 5YN/A
Sales Q2Q%5.84%
Revenue Next Year6.89%
Revenue Next 2Y6.9%
Revenue Next 3Y6.69%
Revenue Next 5YN/A
EBIT growth 1Y17.44%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year94.55%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y36.77%
FCF growth 3Y24.19%
FCF growth 5YN/A
OCF growth 1Y40.87%
OCF growth 3Y22.68%
OCF growth 5YN/A