Logo image of DNR.MI

INDUSTRIE DE NORA SPA (DNR.MI) Stock Fundamental Analysis

BIT:DNR - Euronext Milan - IT0005186371 - Common Stock - Currency: EUR

9.325  -0.06 (-0.59%)

Fundamental Rating

5

DNR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 105 industry peers in the Machinery industry. DNR gets an excellent profitability rating and is at the same time showing great financial health properties. DNR has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

DNR had positive earnings in the past year.
DNR had a positive operating cash flow in the past year.
In the past 5 years DNR has always been profitable.
DNR had a positive operating cash flow in 4 of the past 5 years.
DNR.MI Yearly Net Income VS EBIT VS OCF VS FCFDNR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 100M 200M

1.2 Ratios

DNR has a Return On Assets of 6.34%. This is in the better half of the industry: DNR outperforms 77.88% of its industry peers.
The Return On Equity of DNR (9.37%) is better than 65.38% of its industry peers.
The Return On Invested Capital of DNR (9.25%) is better than 75.00% of its industry peers.
DNR had an Average Return On Invested Capital over the past 3 years of 10.03%. This is in line with the industry average of 8.45%.
Industry RankSector Rank
ROA 6.34%
ROE 9.37%
ROIC 9.25%
ROA(3y)10.33%
ROA(5y)7.78%
ROE(3y)17.44%
ROE(5y)14.33%
ROIC(3y)10.03%
ROIC(5y)8.64%
DNR.MI Yearly ROA, ROE, ROICDNR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 5 10 15 20 25

1.3 Margins

DNR has a Profit Margin of 10.20%. This is amongst the best in the industry. DNR outperforms 90.38% of its industry peers.
DNR's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 15.14%, DNR belongs to the best of the industry, outperforming 91.35% of the companies in the same industry.
DNR's Operating Margin has improved in the last couple of years.
DNR's Gross Margin of 58.06% is amongst the best of the industry. DNR outperforms 83.65% of its industry peers.
DNR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 15.14%
PM (TTM) 10.2%
GM 58.06%
OM growth 3Y15.21%
OM growth 5Y10.21%
PM growth 3Y60.2%
PM growth 5Y36.89%
GM growth 3Y-0.55%
GM growth 5Y-2.49%
DNR.MI Yearly Profit, Operating, Gross MarginsDNR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 20 40 60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DNR is creating some value.
DNR has about the same amout of shares outstanding than it did 1 year ago.
DNR has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, DNR has an improved debt to assets ratio.
DNR.MI Yearly Shares OutstandingDNR.MI Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
DNR.MI Yearly Total Debt VS Total AssetsDNR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

DNR has an Altman-Z score of 2.74. This is not the best score and indicates that DNR is in the grey zone with still only limited risk for bankruptcy at the moment.
DNR has a Altman-Z score of 2.74. This is in the better half of the industry: DNR outperforms 69.23% of its industry peers.
DNR has a debt to FCF ratio of 2.33. This is a good value and a sign of high solvency as DNR would need 2.33 years to pay back of all of its debts.
DNR has a Debt to FCF ratio of 2.33. This is in the better half of the industry: DNR outperforms 79.81% of its industry peers.
A Debt/Equity ratio of 0.17 indicates that DNR is not too dependend on debt financing.
The Debt to Equity ratio of DNR (0.17) is better than 78.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 2.33
Altman-Z 2.74
ROIC/WACC1.18
WACC7.84%
DNR.MI Yearly LT Debt VS Equity VS FCFDNR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M

2.3 Liquidity

DNR has a Current Ratio of 2.75. This indicates that DNR is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of DNR (2.75) is better than 86.54% of its industry peers.
A Quick Ratio of 1.67 indicates that DNR should not have too much problems paying its short term obligations.
DNR has a better Quick ratio (1.67) than 83.65% of its industry peers.
Industry RankSector Rank
Current Ratio 2.75
Quick Ratio 1.67
DNR.MI Yearly Current Assets VS Current LiabilitesDNR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

3

3. Growth

3.1 Past

DNR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -61.64%.
The Earnings Per Share has been growing by 54.85% on average over the past years. This is a very strong growth
DNR shows a decrease in Revenue. In the last year, the revenue decreased by -4.40%.
DNR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.13% yearly.
EPS 1Y (TTM)-61.64%
EPS 3Y91.74%
EPS 5Y54.85%
EPS Q2Q%-91.73%
Revenue 1Y (TTM)-4.4%
Revenue growth 3Y19.69%
Revenue growth 5Y13.13%
Sales Q2Q%-4.06%

3.2 Future

DNR is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -23.42% yearly.
Based on estimates for the next years, DNR will show a small growth in Revenue. The Revenue will grow by 5.52% on average per year.
EPS Next Y-64.98%
EPS Next 2Y-37.03%
EPS Next 3Y-23.42%
EPS Next 5YN/A
Revenue Next Year0.91%
Revenue Next 2Y2.76%
Revenue Next 3Y3.53%
Revenue Next 5Y5.52%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DNR.MI Yearly Revenue VS EstimatesDNR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 500M 1B 1.5B
DNR.MI Yearly EPS VS EstimatesDNR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

DNR is valuated rather expensively with a Price/Earnings ratio of 22.20.
The rest of the industry has a similar Price/Earnings ratio as DNR.
DNR's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 29.35.
Based on the Price/Forward Earnings ratio of 20.81, the valuation of DNR can be described as rather expensive.
Based on the Price/Forward Earnings ratio, DNR is valued a bit more expensive than the industry average as 60.58% of the companies are valued more cheaply.
The average S&P500 Price/Forward Earnings ratio is at 22.10. DNR is around the same levels.
Industry RankSector Rank
PE 22.2
Fwd PE 20.81
DNR.MI Price Earnings VS Forward Price EarningsDNR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DNR indicates a rather cheap valuation: DNR is cheaper than 93.27% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, DNR is valued cheaply inside the industry as 81.73% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.28
EV/EBITDA 2.81
DNR.MI Per share dataDNR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The decent profitability rating of DNR may justify a higher PE ratio.
A cheap valuation may be justified as DNR's earnings are expected to decrease with -23.42% in the coming years.
PEG (NY)N/A
PEG (5Y)0.4
EPS Next 2Y-37.03%
EPS Next 3Y-23.42%

3

5. Dividend

5.1 Amount

DNR has a Yearly Dividend Yield of 1.31%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.07, DNR has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.33, DNR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.31%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DNR pays out 29.02% of its income as dividend. This is a sustainable payout ratio.
DP29.02%
EPS Next 2Y-37.03%
EPS Next 3Y-23.42%
DNR.MI Yearly Income VS Free CF VS DividendDNR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2018 2019 2020 2021 2022 2023 0 100M 200M
DNR.MI Dividend Payout.DNR.MI Dividend Payout, showing the Payout Ratio.DNR.MI Dividend Payout.PayoutRetained Earnings

INDUSTRIE DE NORA SPA

BIT:DNR (3/7/2025, 7:00:00 PM)

9.325

-0.06 (-0.59%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)11-05 2024-11-05/dmh
Earnings (Next)03-18 2025-03-18/amc
Inst Owners42.43%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap477.44M
Analysts84
Price Target11.37 (21.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.31%
Yearly Dividend0.12
Dividend Growth(5Y)N/A
DP29.02%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.83%
Min EPS beat(2)-24.21%
Max EPS beat(2)8.55%
EPS beat(4)2
Avg EPS beat(4)-5.75%
Min EPS beat(4)-24.21%
Max EPS beat(4)8.55%
EPS beat(8)3
Avg EPS beat(8)41.28%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-4.53%
Min Revenue beat(2)-6.26%
Max Revenue beat(2)-2.79%
Revenue beat(4)0
Avg Revenue beat(4)-6.02%
Min Revenue beat(4)-13.37%
Max Revenue beat(4)-1.66%
Revenue beat(8)1
Avg Revenue beat(8)-4.68%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.13%
PT rev (3m)-8.45%
EPS NQ rev (1m)0%
EPS NQ rev (3m)2.53%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.22%
Revenue NY rev (1m)0.69%
Revenue NY rev (3m)-0.19%
Valuation
Industry RankSector Rank
PE 22.2
Fwd PE 20.81
P/S 0.58
P/FCF 7.28
P/OCF 3.29
P/B 0.53
P/tB 0.6
EV/EBITDA 2.81
EPS(TTM)0.42
EY4.5%
EPS(NY)0.45
Fwd EY4.8%
FCF(TTM)1.28
FCFY13.73%
OCF(TTM)2.84
OCFY30.41%
SpS16.17
BVpS17.6
TBVpS15.43
PEG (NY)N/A
PEG (5Y)0.4
Profitability
Industry RankSector Rank
ROA 6.34%
ROE 9.37%
ROCE 11.57%
ROIC 9.25%
ROICexc 10.98%
ROICexgc 12.48%
OM 15.14%
PM (TTM) 10.2%
GM 58.06%
FCFM 7.92%
ROA(3y)10.33%
ROA(5y)7.78%
ROE(3y)17.44%
ROE(5y)14.33%
ROIC(3y)10.03%
ROIC(5y)8.64%
ROICexc(3y)11.81%
ROICexc(5y)10.01%
ROICexgc(3y)13.97%
ROICexgc(5y)12.21%
ROCE(3y)14.46%
ROCE(5y)11.92%
ROICexcg growth 3Y12.26%
ROICexcg growth 5Y11.52%
ROICexc growth 3Y17.36%
ROICexc growth 5Y14.43%
OM growth 3Y15.21%
OM growth 5Y10.21%
PM growth 3Y60.2%
PM growth 5Y36.89%
GM growth 3Y-0.55%
GM growth 5Y-2.49%
F-Score5
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 2.33
Debt/EBITDA 0.94
Cap/Depr 239.51%
Cap/Sales 9.62%
Interest Coverage 7.56
Cash Conversion 91.57%
Profit Quality 77.66%
Current Ratio 2.75
Quick Ratio 1.67
Altman-Z 2.74
F-Score5
WACC7.84%
ROIC/WACC1.18
Cap/Depr(3y)379.22%
Cap/Depr(5y)275.19%
Cap/Sales(3y)13.15%
Cap/Sales(5y)10.43%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-61.64%
EPS 3Y91.74%
EPS 5Y54.85%
EPS Q2Q%-91.73%
EPS Next Y-64.98%
EPS Next 2Y-37.03%
EPS Next 3Y-23.42%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.4%
Revenue growth 3Y19.69%
Revenue growth 5Y13.13%
Sales Q2Q%-4.06%
Revenue Next Year0.91%
Revenue Next 2Y2.76%
Revenue Next 3Y3.53%
Revenue Next 5Y5.52%
EBIT growth 1Y1.09%
EBIT growth 3Y37.9%
EBIT growth 5Y24.68%
EBIT Next Year7.07%
EBIT Next 3Y8.3%
EBIT Next 5Y8.2%
FCF growth 1Y55.18%
FCF growth 3Y7.8%
FCF growth 5YN/A
OCF growth 1Y70.89%
OCF growth 3Y26.84%
OCF growth 5Y34.91%